Financials Swastika Investmart Limited

Equities

530585

INE691C01014

Investment Banking & Brokerage Services

Market Closed - Bombay S.E. 06:00:53 2024-04-26 am EDT 5-day change 1st Jan Change
785.2 INR +1.93% Intraday chart for Swastika Investmart Limited +10.75% +45.69%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 452.8 232.3 181.3 393.2 573.7 503.1
Enterprise Value (EV) 1 838.8 580.4 314.4 453.1 454.8 510.5
P/E ratio 20.2 x 5.03 x 26 x 3.49 x 5.7 x 8.18 x
Yield 0.65% 1.27% 1.63% 1.51% 1.03% 1.18%
Capitalization / Revenue 1.3 x 0.59 x 0.38 x 0.53 x 0.71 x 0.58 x
EV / Revenue 2.41 x 1.47 x 0.65 x 0.61 x 0.56 x 0.59 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.74 x 0.81 x 0.68 x 1.01 x 1.13 x 0.88 x
Nbr of stocks (in thousands) 2,960 2,960 2,960 2,960 2,960 2,960
Reference price 2 153.0 78.50 61.25 132.8 193.8 170.0
Announcement Date 9/2/18 8/8/19 9/5/20 8/12/21 7/1/22 8/18/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 348.4 396 481.1 740.2 808.4 861.6
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 38.58 61.83 17.02 141.5 135.3 83.61
Net income 1 22.39 46.23 6.993 112.6 100.7 61.48
Net margin 6.43% 11.67% 1.45% 15.21% 12.46% 7.14%
EPS 2 7.560 15.62 2.360 38.05 34.02 20.77
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1.000 1.000 1.000 2.000 2.000 2.000
Announcement Date 9/2/18 8/8/19 9/5/20 8/12/21 7/1/22 8/18/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 386 348 133 59.9 - 7.38
Net Cash position 1 - - - - 119 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 8.9% 16.9% 2.52% 34.2% 22.4% 11.4%
ROA (Net income/ Total Assets) 1.72% 2.88% 0.41% 5.93% 4.51% 2.72%
Assets 1 1,300 1,606 1,724 1,901 2,230 2,257
Book Value Per Share 2 88.10 97.10 90.70 132.0 172.0 192.0
Cash Flow per Share 2 33.60 43.00 92.20 63.00 86.70 49.00
Capex 1 10.6 25.2 8.35 10.7 10.6 13
Capex / Sales 3.04% 6.37% 1.74% 1.45% 1.32% 1.51%
Announcement Date 9/2/18 8/8/19 9/5/20 8/12/21 7/1/22 8/18/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 530585 Stock
  4. Financials Swastika Investmart Limited