Financials Sysorex, Inc.

Equities

SYSX

US87185L3050

IT Services & Consulting

Market Closed - OTC Markets 10:10:06 2024-04-19 am EDT 5-day change 1st Jan Change
0.0006 USD 0.00% Intraday chart for Sysorex, Inc. 0.00% -97.78%

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 33.85 1.739
Enterprise Value (EV) 1 53.19 16.97
P/E ratio -0.78 x -0.05 x
Yield - -
Capitalization / Revenue 2.67 x 0.1 x
EV / Revenue 4.2 x 0.98 x
EV / EBITDA -8.38 x -2.49 x
EV / FCF -8,062,479 x -14,680,158 x
FCF Yield -0% -0%
Price to Book -7.04 x -0.11 x
Nbr of stocks (in thousands) 147 2,484
Reference price 2 229.8 0.7000
Announcement Date 4/14/22 6/13/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022
Net sales 1 0.9363 1.868 12.67 17.31
EBITDA 1 0.4212 1.286 -6.346 -6.811
EBIT 1 -0.3837 0.4585 -9.263 -7.387
Operating Margin -40.98% 24.54% -73.13% -42.67%
Earnings before Tax (EBT) 1 -0.2192 0.4515 -46.01 -8.609
Net income 1 -0.2192 0.4515 -40.78 -12.19
Net margin -23.41% 24.17% -321.92% -70.43%
EPS - 3.153 -293.2 -14.45
Free Cash Flow - 0.1587 -6.597 -1.156
FCF margin - 8.49% -52.08% -6.68%
FCF Conversion (EBITDA) - 12.34% - -
FCF Conversion (Net income) - 35.14% - -
Dividend per Share - - - -
Announcement Date 6/24/21 6/24/21 4/14/22 6/13/23
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022
Net Debt 1 0.02 0.01 19.3 15.2
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) 0.0507 x 0.00609 x -3.047 x -2.237 x
Free Cash Flow - 0.16 -6.6 -1.16
ROE (net income / shareholders' equity) - 23.7% 3,143% 59.7%
ROA (Net income/ Total Assets) - 13.3% -42.4% -24%
Assets 1 - 3.385 96.16 50.87
Book Value Per Share - 12.70 -32.60 -6.390
Cash Flow per Share - 0.4700 4.520 0.0100
Capex 1 0.38 0.86 0.05 -
Capex / Sales 40.99% 46% 0.39% -
Announcement Date 6/24/21 6/24/21 4/14/22 6/13/23
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SYSX Stock
  4. Financials Sysorex, Inc.