Financials T-REX Acquisition Corp.

Equities

TRXA

US89532J1088

Blockchain & Cryptocurrency

Market Closed - OTC Markets 10:37:16 2023-08-31 am EDT 5-day change 1st Jan Change
0.16 USD +220.00% Intraday chart for T-REX Acquisition Corp. -.--% -.--%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 0.1165 0.1031 0.0835 23.78 16.92 2.369
Enterprise Value (EV) 1 0.1704 0.157 0.1374 23.78 16.92 2.415
P/E ratio -0.78 x -0.96 x -0.95 x -40.9 x -12.6 x -1.3 x
Yield - - - - - -
Capitalization / Revenue - - - - 273,268,229 x 43,384,786 x
EV / Revenue - - - - 273,266,549 x 44,220,137 x
EV / EBITDA - - - - -13,576,841 x -1,821,516 x
EV / FCF - - - - - 10,406,296 x
FCF Yield - - - - - 0%
Price to Book -0.41 x -0.26 x -0.18 x -557 x 25.8 x -8.57 x
Nbr of stocks (in thousands) 103 103 103 13,590 16,917 18,224
Reference price 2 1.130 1.000 0.8100 1.750 1.000 0.1300
Announcement Date 5/12/21 6/24/21 9/2/21 10/6/21 10/17/22 2/21/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales - - - - 0.0619 0.0546
EBITDA - - - - -1.246 -1.326
EBIT 1 -0.102 -0.102 -0.081 -0.4568 -1.27 -1.82
Operating Margin - - - - -2,051.29% -3,333.56%
Earnings before Tax (EBT) 1 -0.1491 -0.1073 -0.0876 -0.4679 -1.294 -1.84
Net income 1 -0.1491 -0.1073 -0.0876 -0.4679 -1.294 -1.84
Net margin - - - - -2,090.59% -3,369.11%
EPS 2 -1.446 -1.041 -0.8496 -0.0427 -0.0795 -0.1000
Free Cash Flow - - - - - 0.232
FCF margin - - - - - 424.94%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/12/21 6/24/21 9/2/21 10/6/21 10/17/22 2/21/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 0.05 0.05 0.05 - - 0.05
Net Cash position 1 - - - - 0 -
Leverage (Debt/EBITDA) - - - - - -0.0344 x
Free Cash Flow - - - - - 0.23
ROE (net income / shareholders' equity) 64.5% 32% 20.2% 179% -363% -762%
ROA (Net income/ Total Assets) -75.9% -152% - - - -182%
Assets 1 0.1964 0.0707 - - - 1.011
Book Value Per Share 2 -2.740 -3.780 -4.630 -0 0.0400 -0.0200
Cash Flow per Share - - - - 0 0
Capex - - - - 0.45 0.09
Capex / Sales - - - - 719.64% 161.15%
Announcement Date 5/12/21 6/24/21 9/2/21 10/6/21 10/17/22 2/21/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TRXA Stock
  4. Financials T-REX Acquisition Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW