The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with the consolidated financial
statements and related notes thereto included elsewhere in this Annual Report.
The discussion and analysis for the year ended December 31, 2018 compared to the
year ended December 31, 2017 can be found in our Annual Report on Form 10-K for
the year ended December 31, 2018 and should be read in conjunction with the
discussion and analysis below.
Overview
TGE is a limited partnership that owns, operates, acquires and develops
midstream energy assets in North America and has elected to be treated as a
corporation for U.S. federal income tax purposes.
Our operations are conducted through, and our operating assets are owned by, our
direct and indirect subsidiaries, including Tallgrass Equity, in which we
directly own an approximate 63.75% membership interest as of February 12, 2020.
We are located in and provide services to certain key United States hydrocarbon
basins, including the Denver-Julesburg, Powder River, Wind River, Permian and
Hugoton-Anadarko Basins and the Niobrara, Mississippi Lime, Eagle Ford, Bakken,
Marcellus, and Utica shale formations.

                                       61
--------------------------------------------------------------------------------

Our reportable business segments are: • Natural Gas Transportation-the ownership and operation of FERC-regulated

interstate natural gas pipelines and an integrated natural gas storage

facility;

• Crude Oil Transportation-the ownership and operation of FERC-regulated


       crude oil pipeline systems; and


•      Gathering, Processing & Terminalling-the ownership and operation of
       natural gas gathering and processing facilities; crude oil storage and
       terminalling facilities; the provision of water business services
       primarily to the oil and gas exploration and production industry; the
       transportation of NGLs; and the marketing of crude oil and NGLs.


Additional information about our operations and assets is contained in the
business overview included in Item 1.-Business under "Overview" and "Our
Assets."
Summary of Results for the Year Ended December 31, 2019
Net income for the year ended December 31, 2019 was $448.6 million, with
Adjusted EBITDA and Cash Available for Dividends (each as defined below under
"Non-GAAP Financial Measures") of $996.3 million and $798.2 million,
respectively, compared to net income for the year ended December 31,
2018 of $467.7 million, with Adjusted EBITDA and Cash Available for Dividends
of $654.4 million and $548.7 million, respectively. The decrease in net income
and the increase in Adjusted EBITDA and Cash Available for Dividends was largely
driven by our increased ownership in TEP due to the TEP Merger.
Recent Developments
Take Private Proposal
As discussed in Item 1.-Business, "Organizational Structure," on December 16,
2019, we and our general partner entered into the Take-Private Merger Agreement
pursuant to which the Take-Private Merger will occur. At the Effective Time,
each issued and outstanding Class A share other than the Class A shares owned by
the Sponsor Entities and certain of their permitted transferees, will be
converted into the right to receive $22.45 per Class A share in cash without any
interest thereon. Through the Take-Private Merger, the Sponsor Entities and the
limited partners of Buyer immediately prior to the Effective Time will become
the owners of all of the outstanding Class A shares and the Class A shares will
cease to be publicly traded upon closing of the Take-Private Merger.
The Take-Private Merger Agreement is subject to the satisfaction of customary
conditions, including approval of the merger by holders of a majority of the
outstanding Class A and Class B shares of TGE, voting together as a single
class, inclusive of the approximately 44.1% of the total Class A and Class B
shares held by the Sponsors Entities as of December 31, 2019. As discussed
further in Item 7.-Management's Discussion and Analysis of Financial Condition
and Results of Operations, "Dividends," pursuant to the Take-Private Merger
Agreement, TGE has agreed not to pay dividends during the pendency of the
transactions contemplated by the Take-Private Merger Agreement.
Rockies Express Senior Notes Offerings
On January 31, 2020, Rockies Express issued $750 million in aggregate principal
amount of senior notes. The issuance was composed of two tranches, $400 million
of 3.60% senior notes due 2025 and $350 million of 4.80% senior notes due 2030.
The proceeds of the issuance will be used to redeem the 5.625% senior notes due
April 15, 2020 in March 2020.
Factors and Trends Impacting Our Business
We expect to continue to be affected by certain key factors and trends described
below. Our expectations are based on assumptions made by us and information
currently available to us. To the extent our underlying assumptions about, or
interpretations of, available information prove to be incorrect, our actual
results may vary materially from our expected results. See also Item 1A.-Risk
Factors.
Long-Term U.S. Crude Oil and Natural Gas Prospects
Crude oil, natural gas, and products derived from both continue to be critical
components of energy supply and demand in the United States. Crude oil and
natural gas prices have declined and experienced significant volatility in
recent years. While there have been periods of stability in crude oil and
natural gas prices during that time, price declines and volatility may continue
to occur in commodity markets in the future. Despite this volatility, we believe
long-term prospects for continued domestic crude oil and natural gas production
increases are favorable.
We believe long-term growth will be driven, in part, by a combination of
increased domestic demand resulting from population and economic growth, higher
industrial consumption in the U.S. spurred by the lower commodity price of
feedstock and fuel, and a desire to reduce domestic reliance on imports. One
example is that we expect natural gas to gradually displace coal-fired
electricity generation due to the low prices of natural gas and stricter
environmental regulations on the mining and

                                       62
--------------------------------------------------------------------------------



burning of coal. Additionally, we believe that the U.S. will continue to
increase its total volume exported of both natural gas and crude oil as new and
additional infrastructure is developed to export these commodities. We expect
productivity of oil and natural gas wells to continue increasing over the
long-term in some basins across the United States because of the increasing
precision and efficiency of horizontal drilling and hydraulic fracturing in oil
and natural gas extraction. We also believe there is a substantial inventory of
drilled but uncompleted wells in the basins we serve, including the Bakken shale
and Denver-Julesburg basin, that are likely to be completed and turned into
production as commodity prices stabilize and continue to recover.
Current Commodity Environment
During the last several years, prices of crude oil, natural gas, and NGLs have
experienced periods of price stability as well as periods of decline and
significant volatility. To the extent some of our customers remain concerned
about extended unfavorably low prices as has been experienced with sustained
lower natural gas prices throughout 2019, it may be due to concerns over excess
supply, truncation of current OPEC production cuts and increased mainstream use
of alternative sources of energy.
Demand for our services depends, in part, on the development of additional
natural gas and crude oil reserves by third parties. This requires significant
capital expenditures by others to install facilities that extract natural gas
and crude oil. However, the possibility for low commodity prices may result in a
lack of available capital for these types of expenditures. To the extent our
customers cannot finance these activities, we expect they may be less likely to
enter into demand based, long-term firm fee contracts. Low commodity prices may
also negatively impact the financial condition of our customers and could impact
their ability to meet their financial obligations to us.
Additionally, lower commodity prices may lead to reduced utilization of our
assets. For example, reduced utilization could result in increased deficiency
balances held by customers of our Pony Express System. For additional
information, see Item 1A.-Risk Factors, "The Throughput and Deficiency
Agreements for the Pony Express System and some of our service agreements with
respect to our water business services contain provisions that can reduce the
cash flow stability that the agreements were designed to achieve." and "Any
significant decrease in available supplies of hydrocarbons in our areas of
operation, or redirection of existing hydrocarbon supplies to other markets,
could adversely affect our business and operating results. Persistent low
commodity prices could result in lower throughput volumes and reduced cash
flows."
Growth Associated with Acquisitions and Expansion Projects
Growth associated with acquisitions
We believe that we are well-positioned to grow through accretive acquisitions
due to our stable financial profile and diverse asset base that presents many
logical strategic opportunities. In the past, we heavily relied on acquiring
assets from TD's portfolio of midstream assets. Now that TD has divested its
entire asset portfolio, our growth through acquisitions will rely almost
exclusively on buying assets or businesses from third parties. Third party
acquisitions present different risks than those associated with acquiring assets
from TD. Sourcing attractive, accretive opportunities and performing diligence
on those opportunities requires significantly more time from our employees. Most
third party acquisitions involve competition from other buyers, which generally
increases the purchase price. If we are able to execute a third-party
transaction, we may encounter challenges when integrating different work
cultures and operational systems. During 2019, we executed several third party
acquisitions and joint ventures, including the acquisition of CES and the Powder
River Gateway joint venture with Silver Creek. For additional information, see
Note 3 - Acquisitions and Dispositions.
Growth associated with expansion projects
We also believe that we are well positioned to increase volumes to our systems
through cost-effective capacity expansions and other methods for improving
efficiency. For example, in 2019, Powder River Gateway placed the Iron Horse
Pipeline in-service and we continued to execute the development and construction
of the Cheyenne Hub Enhancement Project at Rockies Express and the Cheyenne
Connector Pipeline with our joint venture partner DCP. In 2018, Pony Express
placed the Platteville Extension Project in-service and in 2017, Rockies Express
placed in-service the Zone 3 Capacity Enhancement Project, which added an
incremental 0.8 Bcf/d of east-to-west capacity within Zone 3 of the Rockies
Express Pipeline.
Energy Capital Markets and Interest Rates
In recent years, investors have required higher yields on our Class A shares,
which has led to decreased prices and limited our ability to complete equity
offerings at favorable pricing. As a result, we have had to alter financing
strategies and rely primarily on debt issuances and internally generated cash
flow to fund growth capital expenditures and acquisitions. In 2017 and 2018, TEP
was able to issue an additional $1.6 billion in aggregate principal amount of
senior notes with rates from 4.75% to 5.5%. In 2019 and 2020, Rockies Express
was able to issue an additional $1.3 billion in aggregate principal amount of
senior notes with rates from 3.60% to 4.95%. For additional information
regarding the impact of changes in interest rates on our existing debt, please
read Item 7A.-Quantitative and Qualitative Disclosures About Market Risk.

                                       63
--------------------------------------------------------------------------------



How We Evaluate Our Operations
We evaluate our results using, among other measures, contract profile and
volumes, operating costs and expenses, Adjusted EBITDA and Cash Available for
Dividends. Adjusted EBITDA and Cash Available for Dividends are non-GAAP
measures and are defined below.
Contract Profile and Volumes
Our results are driven primarily by the volume of natural gas transportation and
storage capacity, crude oil transportation, storage, and terminalling capacity,
NGL transportation capacity, and water transportation, gathering, recycling and
disposal capacity under firm fee contracts, as well as the volume of natural gas
that we gather and process and the fees assessed for such services.
Operating Costs and Expenses
The primary components of operating costs and expenses that we evaluate include
cost of sales, cost of transportation services, operations and maintenance and
general and administrative costs. Operating expenses are driven primarily by
expenses related to the operation, maintenance and growth of our asset base.
Adjusted EBITDA and Cash Available for Dividends
Adjusted EBITDA and Cash Available for Dividends are non-GAAP supplemental
financial measures that management and external users of our consolidated
financial statements, such as industry analysts, investors, lenders and rating
agencies, may use to assess:
•      our operating performance as compared to other publicly traded midstream

infrastructure companies, without regard to historical cost basis or, in


       the case of Adjusted EBITDA, financing methods;


•      the ability of our assets to generate sufficient cash flow to make
       dividends to our shareholders;

• our ability to incur and service debt and fund capital expenditures; and

• the viability of acquisitions and other capital expenditure projects and

the returns on investment of various expansion and growth opportunities.




We believe that the presentation of Adjusted EBITDA and Cash Available for
Dividends provides useful information to investors in assessing our financial
condition and results of operations. Adjusted EBITDA and Cash Available for
Dividends should not be considered alternatives to net income, operating income,
net cash provided by operating activities or any other measure of financial
performance or liquidity presented in accordance with GAAP, nor should Adjusted
EBITDA and Cash Available for Dividends be considered alternatives to available
cash or other definitions in our partnership agreement. Adjusted EBITDA and Cash
Available for Dividends have important limitations as analytical tools because
they exclude some but not all items that affect net income and net cash provided
by operating activities. Additionally, because Adjusted EBITDA and Cash
Available for Dividends may be defined differently by other companies in our
industry, our definition of Adjusted EBITDA and Cash Available for Dividends may
not be comparable to similarly titled measures of other companies, thereby
diminishing their utility.
Non-GAAP Financial Measures
We generally define Adjusted EBITDA as net income excluding the impact of
interest, income taxes, depreciation and amortization, non-cash income or loss
related to derivative instruments, non-cash long-term compensation expense,
impairment losses, gains or losses on asset or business disposals or
acquisitions, gains or losses on the repurchase, redemption or early retirement
of debt, and earnings from unconsolidated investments, but including the impact
of distributions from unconsolidated investments and deficiency payments
received from or utilized by our customers. We also use Cash Available for
Dividends, which we generally define as Adjusted EBITDA, less cash interest
costs, maintenance capital expenditures, current income tax, and certain cash
reserves permitted by our governing documents. Adjusted EBITDA and Cash
Available for Dividends are both calculated and presented at the Tallgrass
Equity level, before consideration of noncontrolling interest associated with
the Exchange Right Holders or calculating distributions from Tallgrass Equity to
us, on one hand, and to the Exchange Right Holders, on the other. We believe
calculating these measures at Tallgrass Equity provides investors the most
complete and comparable picture of our overall financial and operational results
and provides a consistent metric for period over period comparisons that is not
impacted by any future exercises by the Exchange Right Holders of the Exchange
Right, which does not have a dilutive effect on TGE's net income per share.
Maintenance capital expenditures are cash expenditures incurred (including
expenditures for the construction or development of new capital assets) that we
expect to maintain our long-term operating income or operating capacity. These
expenditures typically include certain system integrity, compliance and safety
improvements, and are presented net of noncontrolling interest and
reimbursements.

                                       64
--------------------------------------------------------------------------------



We collect deficiency payments for volumes committed by our customers to be
transported in a month but not physically received for transport or delivered to
the customers' agreed upon destination point. These deficiency payments are
recorded as a deferred liability until the barrels are physically transported
and delivered, or when the likelihood that the customer will utilize the
deficiency balance becomes remote.
Adjusted EBITDA and Cash Available for Dividends are not presentations made in
accordance with GAAP. The following table presents a reconciliation of Adjusted
EBITDA to Net income (loss) attributable to TGE and net cash provided by
operating activities and a reconciliation of Cash Available for Dividends to net
cash provided by operating activities, the most directly comparable GAAP
financial measures, for each of the periods indicated:
                                                         Year Ended December 31,
                                                    2019           2018           2017
                                                              (in thousands)
Reconciliation of Tallgrass Equity Adjusted
EBITDA to Net income (loss) attributable to TGE
Net income (loss) attributable to TGE           $  248,809     $  137,127     $ (128,729 )
Add:
Interest expense, net (1)                          161,429         95,465   

29,403

Depreciation and amortization expense (1) 127,503 74,998

26,131


Distributions from unconsolidated investments
(1)                                                470,981        302,364   

86,551


Deficiency payments, net (1)                        16,992         14,443   

7,701


Non-cash compensation expense (1)(2)                31,563          8,634          2,682
Loss on debt retirement                                  -          2,245              -
Income tax expense (1)                              70,578         55,709        208,458
Net income attributable to Exchange Right
Holders                                            193,961        208,618   

137,849

Less:


Equity in earnings of unconsolidated
investments (1)                                   (325,385 )     (237,197 )      (66,922 )
Other non-cash (gain)                                 (724 )            -              -
Loss (gain) on disposal of assets (1)                  354         (4,630 )         (189 )
Non-cash loss (gain) related to derivative
instruments (1)                                        272         (3,340 ) 

64


(Gain) on remeasurement of unconsolidated
investment (1)                                           -              -         (2,744 )
Tallgrass Equity Adjusted EBITDA                $  996,333     $  654,436     $  300,255
Reconciliation of Tallgrass Equity Adjusted
EBITDA and Cash Available for Dividends to Net
Cash Provided by Operating Activities
Net cash provided by operating activities       $  679,006     $  672,525     $  571,396
Add:
Interest expense, net (1)                          161,429         95,465   

29,403


Other, including changes in operating working
capital (1)                                        155,898       (113,554 )     (300,544 )
Tallgrass Equity Adjusted EBITDA                $  996,333     $  654,436     $  300,255
Less:
Cash interest cost (1)                            (155,174 )      (91,590 )      (27,669 )
Maintenance capital expenditures, net (1)          (42,287 )      (14,176 )       (4,179 )
Current income tax expense (1)                        (672 )            -              -

Tallgrass Equity Cash Available for Dividends $ 798,200 $ 548,670

  $  268,407


(1)  Net of noncontrolling interest associated with less than wholly-owned
     subsidiaries of Tallgrass Equity.

(2) Represents TGE's portion of non-cash compensation expense related to Equity

Participation Shares and TEP's Equity Participation Units, excluding amounts


     allocated to Tallgrass Development prior to the TD Merger on February 7,
     2018.



                                       65

--------------------------------------------------------------------------------



The following table presents a reconciliation of Adjusted EBITDA by segment to
segment operating income, the most directly comparable GAAP financial measure,
for each of the periods indicated:
                                                          Year Ended December 31,
                                                    2019            2018           2017
                                                              (in thousands)
Reconciliation of Tallgrass Equity Adjusted
EBITDA to Operating Income in the Natural Gas
Transportation Segment (1)
Operating income                                $    66,200     $   69,586     $   67,434
Add:
Depreciation and amortization expense (2)            19,773         13,102  

5,421


Distributions from unconsolidated investments
(2)                                                 458,739        297,496         85,994
Less:
Other, net (2)                                       (1,205 )        2,359          1,424
Adjusted EBITDA attributable to noncontrolling
interests                                                 -         (5,319 )       20,738
Non-cash (gain) related to derivative
instruments (2)                                           -              -            (33 )
Tallgrass Equity Segment Adjusted EBITDA        $   543,507     $  377,224     $  180,978
Reconciliation of Tallgrass Equity Adjusted
EBITDA to Operating Income in the Crude Oil
Transportation Segment (1)
Operating income                                $   273,303     $  258,308     $  190,170
Add:
Depreciation and amortization expense (2)            55,699         36,578  

16,156


Deficiency payments, net (2)                          9,867          4,858  

7,967


Distributions from unconsolidated investments         5,464              -              -

Less:


Adjusted EBITDA attributable to noncontrolling
interests                                                 -        (60,414 )      (73,385 )
Non-cash (gain) related to derivative
instruments (2)                                           -              -           (123 )
Tallgrass Equity Segment Adjusted EBITDA        $   344,333     $  239,330     $  140,785
Reconciliation of Tallgrass Equity Adjusted
EBITDA to Operating Income in the Gathering,
Processing & Terminalling Segment (1)
Operating income                                $    60,787     $   51,565     $   33,453
Add:
Depreciation and amortization expense (2)            48,730         21,665  

4,554


Non-cash loss (gain) related to derivative
instruments (2)                                         272         (3,340 )          750
Distributions from unconsolidated investments
(2)                                                   6,778          4,868  

557


Deficiency payments, net (2)                          9,356          8,540           (458 )
Loss (gain) on disposal of assets (2)                   354         (4,630 )         (189 )
Other, net (2)                                        1,384            182            142
Less:
Other non-cash (gain)                                  (724 )            -              -
Adjusted EBITDA attributable to noncontrolling
interests                                            (5,778 )      (19,647 )      (22,726 )
Tallgrass Equity Segment Adjusted EBITDA        $   121,159     $   59,203     $   16,083
Total Tallgrass Equity Segment Adjusted EBITDA  $ 1,008,999     $  675,757     $  337,846
Corporate general and administrative costs          (12,666 )      (21,321 )      (37,591 )
Total Tallgrass Equity Adjusted EBITDA          $   996,333     $  654,436

$ 300,255

(1) Segment results as presented represent total operating income and Adjusted

EBITDA, including intersegment activity, for the Natural Gas Transportation,

Crude Oil Transportation, and Gathering, Processing & Terminalling segments.

For reconciliations to the consolidated financial data, see Note 21 -

Reportable Segments to the accompanying consolidated financial statements.





                                       66
--------------------------------------------------------------------------------




(2)  Net of noncontrolling interest associated with less than wholly-owned
     subsidiaries of Tallgrass Equity.


Results of Operations
The following provides a summary of our average daily operating metrics for the
periods indicated:
                                                                Year Ended December 31,
                                                           2019                  2018          2017
                                                         (in thousands, except operating data)
Natural Gas Transportation Segment:
TIGT and Trailblazer average firm contracted
volumes (MMcf/d) (1)                                   1,850                      1,636         1,711
Rockies Express average firm contracted volumes
(MMcf/d) (2)                                           4,101                      4,101         4,101
Crude Oil Transportation Segment:
Pony Express average contracted capacity
(Bbls/d)                                             311,101                    306,936       301,936
Pony Express average throughput (Bbls/d)             358,442                    336,314       267,734
Gathering, Processing & Terminalling Segment:
Natural gas processing inlet volumes (MMcf/d)            118                        122           109
Freshwater average volumes (Bbls/d)                   52,133                     17,849        69,139
Produced water gathering and disposal average
volumes (Bbls/d)                                     182,292                

98,489 31,511

(1) Volumes contracted under firm fee contracts, excluding Rockies Express.




(2)  Volumes contracted under long-term firm fee contracts.



                                       67

--------------------------------------------------------------------------------



The following provides a summary of our consolidated results of operations for
the periods indicated:
                                                        Year Ended December 31,
                                                 2019            2018            2017
                                                            (in thousands)
Revenues:
Crude oil transportation services            $   417,106     $   398,334     $   345,733
Natural gas transportation services              129,620         126,894    

122,364

Sales of natural gas, NGLs, and crude oil 171,729 168,586


     108,503
Processing and other revenues                    150,093          99,445          79,298
Total Revenues                                   868,548         793,259         655,898
Operating Costs and Expenses:
Cost of sales                                     94,816         114,815          91,213
Cost of transportation services                   63,258          53,068    

46,200


Operations and maintenance                        88,474          72,460    

62,069


Depreciation and amortization                    128,825         110,862    

90,800


General and administrative                       104,373          70,656    

65,536


Taxes, other than income taxes                    35,669          31,810    

28,832


Loss (gain) on disposal of assets                    373         (11,043 )          (599 )
Total Operating Costs and Expenses               515,788         442,628    

384,051


Operating Income                                 352,760         350,631    

271,847


Other Income (Expense):
Equity in earnings of unconsolidated
investments                                      325,385         306,819         237,110
Interest expense, net                           (161,407 )      (133,319 )       (89,348 )
Other income (expense), net                        2,410            (751 )        12,834
Total Other Income (Expense)                     166,388         172,749         160,596
Net income before tax                            519,148         523,380         432,443
Income tax expense                               (70,593 )       (55,709 )      (208,458 )
Net income                                       448,555         467,671         223,985
Net income attributable to noncontrolling
interests                                       (199,746 )      (330,544 )      (352,714 )
Net income (loss) attributable to TGE        $   248,809     $   137,127

$ (128,729 )




Year Ended December 31, 2019 Compared to the Year Ended December 31, 2018
Revenues. Total revenues were $868.5 million for the year ended December 31,
2019 compared to $793.3 million for the year ended December 31, 2018, which
represents an increase of $75.3 million, or 9%, in total revenues. The overall
increase in revenue was largely driven by increased revenues of $56.2 million
and $42.2 million in the Gathering, Processing & Terminalling and Crude Oil
Transportation segments, respectively, partially offset by a $22.4 million
increase in eliminations of intersegment revenue and decreased revenues of $0.7
million in the Natural Gas Transportation segment, as discussed further below.
Operating costs and expenses. Operating costs and expenses were $515.8 million
for the year ended December 31, 2019 compared to $442.6 million for the year
ended December 31, 2018, which represents an increase of $73.2 million, or 17%.
The overall increase in operating costs and expenses was driven by increased
operating costs and expenses of $47.0 million, $27.2 million, and $2.7 million
in the Gathering, Processing & Terminalling, Crude Oil Transportation, and
Natural Gas Transportation segments, respectively, partially offset by decreased
operating costs and expenses of $3.7 million in the Corporate and Other segment.
The decrease in Corporate and Other expenses was primarily driven by a $22.4
million increase in eliminations of intersegment operating costs and expenses,
partially offset by a $20.2 million increase in corporate general and
administrative costs due to an increase in equity-based compensation costs
related to the accelerated vesting of certain Equity Participation Shares as a
result of the March 2019 Blackstone Acquisition and other events that occurred
in 2019.

                                       68
--------------------------------------------------------------------------------



Equity in earnings of unconsolidated investments. Equity in earnings of
unconsolidated investments was $325.4 million and $306.8 million for the years
ended December 31, 2019 and 2018, respectively. Equity in earnings of
unconsolidated investments of $325.4 million for the year ended December 31,
2019 primarily reflects our portion of earnings and the $34.0 million of
amortization of a negative basis difference associated with our aggregate 75%
membership interest in Rockies Express, as well as equity in earnings related to
our 51% membership interests in Pawnee Terminal and Powder River Gateway of $5.9
million and $3.1 million, respectively. Equity in earnings of unconsolidated
investments of $306.8 million for the year ended December 31, 2018 primarily
reflects our portion of earnings and the $35.9 million of amortization of a
negative basis difference associated with our aggregate 75% membership interest
in Rockies Express, inclusive of the additional 25.01% membership interest
acquired in February 2018, as well as $4.2 million of equity in earnings related
to our 51% membership interest in Pawnee Terminal. The overall increase was
primarily driven by a $13.0 million increase in equity in earnings from Rockies
Express as a result of lower interest expense due to the repayment of Rockies
Express' $550 million of 6.85% senior notes due July 15, 2018 and the
refinancing of Rockies Express' $525 million of 6.00% senior notes due January
15, 2019, the additional 25.01% membership interest acquired in February 2018,
and the proceeds from the contract termination discussed in Note 20 - Legal and
Environmental Matters. These increases were partially offset by lower west-end
revenue as a result of contract expirations and the tax expense recognized
during the year ended December 31, 2019 as a result of the Ohio Supreme Court
decision discussed in Note 20 - Legal and Environmental Matters.
Interest expense, net. Interest expense of $161.4 million for the year ended
December 31, 2019 was primarily composed of interest and fees associated with
the Senior Notes and TEP revolving credit facility, as defined in Note 10 -
Long-term Debt. Interest expense of $133.3 million for the year ended December
31, 2018 was primarily composed of interest and fees associated with the TEP and
Tallgrass Equity revolving credit facilities and the 2024 Notes and 2028 Notes,
as defined in Note 10 - Long-term Debt. The increase in interest and fees is
primarily due to increased borrowings to fund a portion of our 2018 and 2019
acquisitions and a special contribution to Rockies Express to fund our pro rata
portion of the repayment of Rockies Express' $550 million of 6.85% senior notes
due July 15, 2018, as well as the higher borrowing rate on the 2023 Notes, the
proceeds of which were used to repay borrowings under the revolving credit
facility.
Other income (expense), net. Other income (expense), net typically includes
rental income and other income related to capital costs incurred to build new
connections to our systems. Other income for the year ended December 31, 2019
was $2.4 million compared to other expense of $0.8 million for the year ended
December 31, 2018. Other expense of $0.8 million for the year ended December 31,
2018 also included a $2.2 million loss on debt retirement associated with the
write off of deferred financing costs associated with the Amendment to the TEP
revolving credit facility and the termination of the Tallgrass Equity revolving
credit facility.
Income tax expense. Income tax expense for the year ended December 31, 2019 was
$70.6 million, compared to income tax expense of $55.7 million for the year
ended December 31, 2018. The increase in income tax expense was primarily due to
our increased ownership in TEP effective June 30, 2018 as a result of the TEP
Merger and the exercise of the Exchange Right effective March 11, 2019 and the
resulting increase in income allocated to TGE.

                                       69
--------------------------------------------------------------------------------

The following provides a summary of our Natural Gas Transportation segment results of operations for the periods indicated: Segment Financial Data - Natural Gas

                     Year Ended December 31,
Transportation (1)                                  2019           2018           2017
                                                              (in thousands)
Revenues:
Natural gas transportation services             $  131,799     $  131,555     $  129,058
Sales of natural gas, NGLs, and crude oil              542          1,195          3,412
Processing and other revenues                        7,411          7,709          8,551
Total revenues                                     139,752        140,459        141,021
Operating costs and expenses:
Cost of sales                                        1,218          1,382          2,767
Cost of transportation services                      1,940          2,990   

2,852


Operations and maintenance                          28,734         27,185   

28,910


Depreciation and amortization                       19,773         19,442   

19,180


General and administrative                          16,962         15,279   

15,385


Taxes, other than income taxes                       4,925          4,595   

4,493


Total operating costs and expenses                  73,552         70,873         73,587
Operating income                                $   66,200     $   69,586     $   67,434

(1) Segment results as presented represent total revenue and operating income,

including intersegment activity. For reconciliations to the consolidated

financial data, see Note 21 - Reportable Segments.




Year Ended December 31, 2019 Compared to the Year Ended December 31, 2018
Revenues. Natural Gas Transportation segment revenues were $139.8 million for
the year ended December 31, 2019 compared to $140.5 million for the year ended
December 31, 2018, which represents a decrease of $0.7 million in segment
revenues driven by a $0.7 million decrease in sales of natural gas due to
decreased volumes sold and lower natural gas prices.
Operating costs and expenses. Operating costs and expenses in the Natural Gas
Transportation segment were $73.6 million for the year ended December 31, 2019
compared to $70.9 million for the year ended December 31, 2018, which represents
an increase of $2.7 million, or 4%. The overall increase in operating costs and
expenses was primarily due to a $1.7 million increase in general and
administrative costs driven by an increase in labor costs and a $1.5
million increase in operations and maintenance costs driven by increased
pipeline integrity work.

                                       70
--------------------------------------------------------------------------------

The following provides a summary of our Crude Oil Transportation segment results of operations for the periods indicated:


                                                            Year Ended December 31,
Segment Financial Data - Crude Oil Transportation (1)    2019         2018  

2017


                                                                 (in 

thousands)

Revenues:


Crude oil transportation services                     $ 474,987    $ 437,653    $ 353,395
Sales of natural gas, NGLs, and crude oil                10,830        6,290       11,179
Processing and other revenues                               830          511            -
Total revenues                                          486,647      444,454      364,574
Operating costs and expenses:
Cost of sales                                            11,025        8,334        9,680
Cost of transportation services                          80,122       68,184       57,284
Operations and maintenance                               15,321       12,896       11,838
Depreciation and amortization                            55,699       54,237       52,364
General and administrative                               24,059       18,486       20,906
Taxes, other than income taxes                           27,118       24,009       22,332
Total operating costs and expenses                      213,344      186,146      174,404
Operating income                                      $ 273,303    $ 258,308    $ 190,170

(1) Segment results as presented represent total revenue and operating income,

including intersegment activity. For reconciliations to the consolidated

financial data, see Note 21 - Reportable Segments.




Year Ended December 31, 2019 Compared to the Year Ended December 31, 2018
Revenues. Crude Oil Transportation segment revenues were $486.6 million for the
year ended December 31, 2019 compared to $444.5 million for the year ended
December 31, 2018, which represents an increase of $42.2 million, or 9%, in
segment revenues driven by a $37.3 million increase in crude oil transportation
services and a $4.5 million increase in sales of crude oil due to increased
volumes sold, partially offset by lower crude oil prices during the year ended
December 31, 2019. The increase in crude oil transportation services revenue was
primarily due to a $19.2 million increase in walk-up shipper revenue and a $17.2
million increase in committed shipper revenues, both driven by increased
throughput volumes and the FERC annual index adjustments effective July 1, 2018
and 2019.
Operating costs and expenses. Operating costs and expenses in the Crude Oil
Transportation segment were $213.3 million for the year ended December 31, 2019
compared to $186.1 million for the year ended December 31, 2018, which
represents an increase of $27.2 million, or 15%. The overall increase in
operating costs and expenses was primarily due to a $11.9 million increase in
cost of transportation services driven by higher throughput volumes during the
year ended December 31, 2019 compared to the year ended December 31, 2018,
resulting in higher costs for drag reducing agents and pump station electrical
costs as well as increased terminalling costs, a $5.6 million increase in
general and administrative costs driven by an increase in insurance and labor
costs, a $3.1 million increase in taxes, other than income taxes driven by an
increase in property tax assessment estimates, a $2.7 million increase in cost
of sales due to increased volumes sold partially offset by lower crude oil
prices, and a $2.4 million increase in operations and maintenance costs driven
by increased pipeline integrity work.

                                       71
--------------------------------------------------------------------------------

The following provides a summary of our Gathering, Processing & Terminalling segment results of operations for the periods indicated: Segment Financial Data - Gathering, Processing

           Year Ended December 31,
& Terminalling (1)                                  2019           2018           2017
                                                              (in thousands)
Revenues:

Sales of natural gas, NGLs, and crude oil $ 160,357 $ 161,101

  $   93,998
Processing and other revenues                      175,538        118,564         92,213
Total revenues                                     335,895        279,665        186,211
Operating costs and expenses:
Cost of sales                                       82,981        105,985         80,088
Cost of transportation services                     74,534         52,327   

20,650


Operations and maintenance                          44,419         32,379   

21,321


Depreciation and amortization                       50,052         32,369   

19,256


General and administrative                          19,123         12,877   

10,035


Taxes, other than income taxes                       3,626          3,206   

2,007


Loss (gain) on disposal of assets                      373        (11,043 )         (599 )
Total operating costs and expenses                 275,108        228,100        152,758
Operating income                                $   60,787     $   51,565     $   33,453

(1) Segment results as presented represent total revenue and operating income,

including intersegment activity. For reconciliations to the consolidated

financial data, see Note 21 - Reportable Segments.




Year Ended December 31, 2019 Compared to the Year Ended December 31, 2018
Revenues. Gathering, Processing & Terminalling segment revenues were $335.9
million for the year ended December 31, 2019 compared to $279.7 million for the
year ended December 31, 2018, which represents a $56.2 million, or 20%, increase
in segment revenues. The increase in segment revenues was due to a $57.0 million
increase in processing and other revenues, partially offset by a $0.7 million
decrease in sales of natural gas, NGLs, and crude oil. The increase in
processing and other revenues was driven by (i) increased water business
services revenue of $50.0 million driven by the consolidation of BNN Colorado in
December 2018, the acquisitions of NGL Water Solutions Bakken in November 2018
and CES in May 2019, and increased produced water disposal and fresh water
transportation volumes and (ii) increased terminal services revenue of $5.7
million driven by the Buckingham Terminal expansion, the Natoma Terminal placed
into service in April 2018, the Grasslands Terminal placed into service in
August 2019, and increased throughput on the Pony Express System. The decrease
in sales of natural gas, NGLs, and crude oil was driven by decreased sales of
NGLs of $33.1 million, primarily due to lower NGL prices partially offset by
higher volumes sold, partially offset by increased crude oil sales of $26.1
million at Stanchion and increased sales of natural gas of $6.4 million due to
higher volumes sold, partially offset by lower natural gas prices.
Operating costs and expenses. Operating costs and expenses in the Gathering,
Processing & Terminalling segment were $275.1 million for the year ended
December 31, 2019 compared to $228.1 million for the year ended December 31,
2018, which represents an increase of $47.0 million, or 21%. The increase in
operating costs and expenses was primarily driven by (i) an increase of $22.2
million in the cost of transportation services due to crude oil transportation
fees and the acquisitions of BNN North Dakota in January 2018 and NGL Water
Solutions Bakken in November 2018, (ii) increases of $17.7 million, $12.0
million, and $6.2 million in depreciation and amortization, operations and
maintenance, and general and administrative costs, respectively, each primarily
due to acquisitions and assets placed into service in 2018 and 2019 at Water
Solutions and Terminals, and (iii) $0.4 million loss on the disposal of assets
during the year ended December 31, 2019, compared to the $11.0 million gain on
disposal of assets, primarily driven by the gain on disposal of Tallgrass Crude
Gathering during the year ended December 31, 2018. These increases were
partially offset by a $23.0 million decrease in cost of sales. The decrease in
cost of sales was driven by lower NGL prices, partially offset by higher volumes
processed, increased settlements to producers as a result of higher sales of
residue gas from the Douglas Gathering System, and the consolidation of BNN
Colorado in December 2018 and the acquisitions of BNN North Dakota in January
2018 and NGL Water Solutions Bakken in November 2018.

                                       72
--------------------------------------------------------------------------------



Liquidity and Capital Resources Overview
Our primary sources of liquidity for the year ended December 31, 2019 were cash
generated from operations and borrowings under our revolving credit facility. We
expect our sources of liquidity in the future to include:
• cash generated from our operations;


• borrowing capacity available under our revolving credit facility; and

• future issuances of additional debt securities.




We believe that cash on hand, cash generated from operations, and availability
under our revolving credit facility will be adequate to meet our operating
needs, our planned short-term maintenance capital and debt service requirements,
and our planned cash distributions by TEP to Tallgrass Equity during the
pendency of the transactions contemplated by the Take-Private Merger Agreement.
For additional information regarding our planned cash distributions, see Item
7.-Management's Discussion and Analysis of Financial Condition and Results of
Operations, "Dividends." We believe that future internal growth projects or
potential acquisitions will be funded primarily through a combination of cash
generated from operations, borrowings under our revolving credit facility and
issuances of debt securities. For additional information regarding our revolving
credit facility and senior unsecured notes, see Note 10 - Long-term Debt. For
additional information regarding our equity transactions, see Note 11 -
Partnership Equity.
Our total liquidity as of December 31, 2019 and 2018 was as follows:
                                                    December 31, 2019      December 31, 2018
                                                                 (in thousands)
Cash on hand (1)                                   $            9,394     $           9,596

Total capacity under the revolving credit facility 2,250,000

2,250,000


Less: Outstanding borrowings under the revolving
credit facility                                            (1,456,000 )     

(1,224,000 ) Less: Letters of credit issued under the revolving credit facility

                                                   (94 )                 (94 )
Available capacity under the revolving credit
facility                                                      793,906             1,025,906
Total liquidity                                    $          803,300     $       1,035,502


(1)  Includes cash on hand at TGE and its consolidated subsidiaries.


Working Capital
Working capital is the amount by which current assets exceed current
liabilities. While various other factors may impact our working capital
requirements from period to period, our working capital requirements have
typically been, and we expect will continue to be, driven by changes in accounts
receivable, accounts payable and deferred revenue. We manage our working capital
needs through borrowings and repayments of borrowings under our revolving credit
facility. Factors impacting changes in accounts receivable and accounts payable
could include the timing of collections from customers, payments to suppliers,
and the level of spending for capital expenditures. Changes in the market prices
of energy commodities that we buy and sell in the normal course of business can
also impact the timing of changes in accounts receivable and accounts payable.
Factors impacting deferred revenue include the volume of barrels transported,
the amount of deficiency payments received, and the volume of prior deficiencies
utilized during the period.
As of December 31, 2019, we had a working capital deficit of $131.8 million
compared to a working capital deficit of $146.9 million at December 31, 2018,
which represents an increase in working capital of $15.1 million. The
overall increase in working capital was primarily attributable to changes in the
following components:
•      an increase in accounts receivable of $88.2 million primarily due to crude
       oil sales at Stanchion and related party receivables related to
       construction costs paid on behalf of joint ventures; and


•      an increase in inventories of $14.8 million primarily due to crude oil
       purchases at Stanchion.

These working capital increases were partially offset by: • an increase in accounts payable and accrued liabilities of $72.5 million

primarily due to crude oil purchases at Stanchion, an increase in employee

compensation accruals, and an increase in the provision for rate refunds

at Trailblazer, partially offset by lower capital accruals; and

• an increase in deferred revenue of $16.8 million primarily from deficiency


       payments collected by Pony Express and Water Solutions.



                                       73

--------------------------------------------------------------------------------



A material adverse change in operations, available financing under our revolving
credit facility, or available financing from the equity or debt capital markets
could impact our ability to fund our requirements for liquidity and capital
resources in the future.
Cash Flows
The following table and discussion presents a summary of our cash flow for the
periods indicated:
                                         Year Ended December 31,
                                    2019           2018           2017
                                              (in thousands)
Net cash provided by (used in):
Operating activities            $  679,006     $  672,525     $  571,396
Investing activities            $ (287,284 )   $ (987,212 )   $ (898,541 )
Financing activities            $ (391,924 )   $  321,690     $  327,279


Year Ended December 31, 2019 Compared to the Year Ended December 31, 2018
Operating Activities. Cash flows provided by operating activities were $679.0
million and $672.5 million for the years ended December 31, 2019 and 2018,
respectively. The increase in net cash flows provided by operating activities of
$6.5 million was primarily driven by a $19.1 million increase in distributions
received from unconsolidated affiliates, primarily Rockies Express, as well as
the increase in operating results, as discussed above. These increases were
partially offset by a net decrease in cash flows from changes in working capital
driven by an increase in net cash outflows from other current assets and
liabilities, primarily due to crude oil inventory purchases at Stanchion.
Investing Activities. Cash flows used in investing activities were $287.3
million for the year ended December 31, 2019, primarily driven by:
•      capital expenditures of $285.7 million, primarily due to Pony Express

expansion projects, Cheyenne Connector prior to the deconsolidation of

Cheyenne Connector in November 2019, and additional natural gas gathering

infrastructure;

• contributions to unconsolidated investments in the amount of $115.5

million, primarily to fund our share of capital projects at Rockies

Express, Powder River Gateway, and Cheyenne Connector;

• net cash outflows of $48.4 million for the acquisition of CES; and

• cash outflows of $37.0 million for the initial capital contribution and

formation of the Powder River Gateway joint venture.

These cash outflows were partially offset by cash inflows of: • $145.0 million of distributions received from unconsolidated investments


       in excess of cumulative earnings recognized, primarily from Rockies
       Express; and

$59.7 million from the sale of a 50% membership interest in Cheyenne

Connector.




Cash flows used in investing activities were $987.2 million for the year ended
December 31, 2018, primarily driven by:
•      contributions to unconsolidated investments in the amount of $473.9

million, primarily to fund our portion of the repayment of Rockies

Express' $550 million of 6.85% senior notes due July 15, 2018, as well as

to fund our share of capital projects at Iron Horse and BNN Colorado;

• capital expenditures of $368.9 million, primarily due to spending on the

Cheyenne Connector, additional water gathering infrastructure located in

North Dakota, a 55-mile extension on the Pony Express System, construction

of the Buckingham Terminal expansion, construction of the Guernsey,

Natoma, and Grasslands Terminals, and pipe replacement and remediation


       work on the Trailblazer Pipeline system as discussed in Note 20 - Legal
       and Environmental Matters;

• cash outflows of $95.0 million for the acquisition of BNN North Dakota;

• cash outflows of $91.0 million for the acquisition of NGL Water Solutions

Bakken;

• cash outflows of $30.7 million for the initial capital contribution and

formation of PLT;

• cash outflows of $30.6 million for the acquisition of a 51% membership


       interest in Pawnee Terminal; and



                                       74

--------------------------------------------------------------------------------

• cash outflows of $19.5 million for the acquisition of a 38% membership

interest in Deeprock North.

These cash outflows were partially offset by cash inflows of: • $80.2 million of distributions received from unconsolidated affiliates in

excess of cumulative earnings recognized, primarily from Rockies Express;

and

$50.0 million from the sale of Tallgrass Crude Gathering.

Financing Activities. Cash flows used in financing activities were $391.9 million for the year ended December 31, 2019, primarily driven by: • dividends paid to Class A shareholders of $371.6 million;

• distributions to noncontrolling interests of $237.4 million, consisting of

Tallgrass Equity distributions to the Exchange Right Holders of $229.9

million and distributions to Deeprock Development, BNN West Texas, and BNN

Colorado noncontrolling interests of $7.5 million; and

• tax payments funded by shares tendered by employees to satisfy tax

withholding obligations of $16.2 million related to the issuance of Class

A shares under our LTIP plan.




These cash outflows were partially offset by net borrowings under the revolving
credit facility of $232.0 million.
Cash flows provided by financing activities were $321.7 million for the year
ended December 31, 2018, primarily driven by:
•      proceeds from TEP's issuance of $500.0 million in aggregate principal

amount of 2023 Notes; and

• net borrowings under the revolving credit facilities of $417.0 million.

These cash inflows were partially offset by cash outflows of: • distributions to noncontrolling interests of $327.6 million, which

consisted of Tallgrass Equity distributions to the Exchange Right Holders

of $223.7 million, distributions to TEP unitholders of $97.7 million, and

distributions to Deeprock Development and Pony Express noncontrolling

interests of $6.2 million;

• dividends paid to Class A shareholders of $206.4 million; and

• cash outflows of $50.0 million for the acquisition of an additional 2%

membership interest in Pony Express.

Dividends


Dividends to our Class A shareholders. We distribute 100% of TGE's available
cash at the end of each quarter to Class A shareholders of record beginning with
the quarter ended June 30, 2015. Available cash at TGE is generally defined in
our partnership agreement as all cash and cash equivalents on hand at the date
of determination in respect of such quarter less reserves established in the
discretion of our general partner for future requirements. For a discussion of
factors and trends impacting our business, which in turn impacts our ability to
pay dividends to our Class A shareholders, please see "-Factors and Trends
Impacting Our Business" above.
As a result of the Take-Private Merger Agreement, TGE has agreed to not pay
dividends with respect to its Class A shares and to not permit Tallgrass Equity
to pay any distributions on its TE Units during the pendency of the transactions
contemplated by the Take-Private Merger Agreement, in each case, without the
prior written consent of Buyer. Therefore, no dividends have been declared for
the three months ended December 31, 2019. However, in the event the Take-Private
Merger Agreement is terminated, the board of directors of our general partner
will promptly fix a record date and declare and pay a dividend to the holders of
Class A shares in an amount equal to the amount of dividends that otherwise
would have been paid during the pendency of the transactions contemplated by the
Take-Private Merger Agreement, all in accordance with our partnership agreement.
Capital Requirements
The midstream energy business can be capital-intensive, requiring significant
investment to maintain and upgrade existing operations. Our capital requirements
have consisted primarily of, and we anticipate will continue to consist of, the
following:
•      maintenance capital expenditures, which are cash expenditures incurred

(including expenditures for the construction or development of new capital

assets) that we expect to maintain our long-term operating income or

operating capacity. These expenditures typically include certain system


       integrity, compliance and safety improvements; and



                                       75

--------------------------------------------------------------------------------

• expansion capital expenditures, which are cash expenditures we expect will

increase our operating income or operating capacity over the long-term.

Expansion capital expenditures typically include acquisitions or capital

improvements (such as additions to or improvements on the capital assets

owned, or acquisition or construction of new capital assets).




The determination of capital expenditures as maintenance or expansion is made at
the individual asset level during our budgeting process and as we approve,
execute, and monitor our capital spending. We expect to incur approximately $130
million for expansion capital projects and approximately $40 million for
maintenance capital expenditures in 2020. The following table summarizes the
maintenance and expansion capital expenditures incurred at our consolidated
entities:
                                          Year Ended December 31,
                                       2019         2018         2017
                                               (in thousands)

Maintenance capital expenditures $ 42,417 $ 20,956 $ 14,822 Expansion capital expenditures 230,832 353,672 135,604 Total capital expenditures incurred $ 273,249 $ 374,628 $ 150,426




Capital expenditures incurred represent capital expenditures paid and accrued
during the period. Maintenance capital expenditures were $42.4 million for
the year ended December 31, 2019 compared to $21.0 million for the year ended
December 31, 2018. Maintenance capital expenditures on our assets occur on a
regular schedule, but most major maintenance projects are not required every
year so the level of maintenance capital expenditures naturally varies from year
to year and from quarter to quarter. Expansion capital expenditures were $230.8
million for the year ended December 31, 2019 compared to $353.7 million for
the year ended December 31, 2018. Expansion capital expenditures for the year
ended December 31, 2019 consisted primarily of spending on the Pony Express
expansion, Cheyenne Connector prior to the deconsolidation of the project in
November 2019, and additional natural gas gathering infrastructure. Expansion
capital expenditures for the year ended December 31, 2018 consisted primarily of
spending on the Cheyenne Connector, additional water gathering infrastructure
located in North Dakota, PLT, a 55-mile extension on the Pony Express System,
construction of the Buckingham Terminal expansion, construction of the Guernsey,
Natoma, and Grasslands Terminals, and pipe replacement and remediation work on
the Trailblazer Pipeline system as discussed in Note 20 - Legal and
Environmental Matters.
During the years ended December 31, 2019, 2018, and 2017, we invested cash of
$115.5 million, $473.9 million, and $45.9 million, respectively, in
unconsolidated affiliates, including Rockies Express, Powder River Gateway,
Cheyenne Connector subsequent to the deconsolidation in November 2019, Iron
Horse prior to our contribution of Iron Horse to the Powder River Gateway joint
venture in January 2019, and BNN Colorado prior to our consolidation of BNN
Colorado in December 2018, to fund our share of capital projects, including a
special contribution of approximately $412.5 million to fund our portion of the
repayment of Rockies Express' $550 million of 6.85% senior notes due July 15,
2018. In addition, we have made commitments of approximately $60 million to fund
our portion of capital costs at Cheyenne Connector subsequent to closing of the
joint venture in the fourth quarter of 2019.
As discussed in "-Dividends," TGE has agreed not to pay dividends during the
pendency of the transaction contemplated by the Take-Private Merger Agreement.
Contractual Obligations
Following is a summary of our contractual cash obligations in future periods,
representing amounts that were fixed and determinable as of December 31, 2019:
                                                             Payments Due By Period
                                                  Less Than 1                                     More Than 5

Contractual Obligations               Total           Year         1-3 Years       3-5 Years         Years
                                                                 (in thousands)
Debt obligations (1)              $ 3,456,000     $        -     $ 1,456,000     $ 1,250,000     $   750,000
Interest on debt
obligations (2)                       732,698        155,143        

281,534 170,667 125,354 Operating lease obligations (3) 20,329 2,247 2,582

           1,856          13,644
Finance lease obligations (4)          19,567            449             898             917          17,303
Service contracts and other
purchase commitments (5)               81,302         41,329          12,754           6,964          20,255
Total                             $ 4,309,896     $  199,168     $ 1,753,768     $ 1,430,404     $   926,556



                                       76

--------------------------------------------------------------------------------




(1)  Debt obligations at December 31, 2019 consisted of borrowings under the

revolving credit facility and the Senior Notes. For additional information,

see Note 10 - Long-term Debt.

(2) Interest on debt obligations is estimated using current borrowings and

interest rates as of December 31, 2019. For additional information, see Note

10 - Long-term Debt.

(3) Operating leases consist of leases for crude oil storage and terminalling,


     office space, and equipment. For additional information, see Note 13 -
     Leases.

(4) Finance lease obligations consist of the PLT land site lease. For additional

information, see Note 13 - Leases.

(5) Other purchase commitments primarily relate to service contracts,

right-of-way contracts, planned non-reimbursable capital expenditures, and

operating and maintenance expenditures. For additional information, see Note

14 - Commitments & Contingent Liabilities.




All of our employees are employed by Tallgrass Management, LLC ("Tallgrass
Management"), a wholly-owned subsidiary of Tallgrass Equity. As a result, the
costs of employer and director compensation and benefits are incurred directly
by Tallgrass Equity.
Prior to July 1, 2018, Tallgrass Management was a wholly-owned subsidiary of
Tallgrass Energy Holdings. In connection with the closing of the TEP initial
public offering on May 17, 2013, TEP and TEP GP entered into an Omnibus
Agreement with Tallgrass Energy Holdings and certain of its affiliates (the "TEP
Omnibus Agreement"). The TEP Omnibus Agreement provided that, among other
things, TEP will reimburse Tallgrass Energy Holdings and its affiliates for all
expenses they incur and payments they make on TEP's behalf, including the costs
of employee and director compensation and benefits as well as the cost of the
provision of certain centralized corporate functions performed by Tallgrass
Energy Holdings and its affiliates, including legal, accounting, cash
management, insurance administration and claims processing, risk management,
health, safety and environmental, information technology and human resources in
each case to the extent reasonably allocable to TEP. In addition, in connection
with the closing of the TGE initial public offering on May 12, 2015 (the "TGE
IPO"), TGE entered into an Omnibus Agreement (the "TGE Omnibus Agreement") with
Tallgrass Energy GP, LLC (formerly known as TEGP Management, LLC), Tallgrass
Equity and Tallgrass Energy Holdings. The TEP Omnibus Agreement and TGE Omnibus
Agreement were terminated effective March 11, 2019 in connection with the
closing of the March 2019 Blackstone Acquisition.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Critical Accounting Estimates
Our significant accounting policies and the anticipated impact of recently
issued accounting standards are described in Note 2 - Summary of Significant
Accounting Policies. Management's discussion and analysis of financial condition
and results of operations are based upon our financial statements, which have
been prepared in accordance with GAAP. The preparation of these financial
statements requires management to make estimates and judgments that affect the
reported amounts of assets, liabilities, revenues and expenses and the related
disclosure of contingent assets and liabilities. The accounting policies
discussed below are considered by management to be critical to an understanding
of our financial statements as their application places the most significant
demands on management's judgment. Due to the inherent uncertainties involved
with this type of judgment, actual results could differ significantly from
estimates and may have a material adverse impact on our results of operations,
equity or cash flows. For additional information concerning our other accounting
policies, please read the notes to the financial statements included in this
report.

                                       77
--------------------------------------------------------------------------------




                                                         Effect if Actual Results
     Description         Judgments and Uncertainties     Differ from Assumptions
Business Combinations
For each acquired        We measure the fair value     If estimates or assumptions
entity we estimate the   of assets acquired and        used to estimate the fair
fair value of the        liabilities assumed in        value of acquired assets,
assets acquired and      business combinations using   liabilities assumed, and
liabilities assumed      widely accepted valuation     noncontrolling interests are
based on their           techniques, such as the       materially incorrect, the
estimated fair values    income, cost, and market      fair values assigned to
at the date of           approaches. These types of    assets acquired and
acquisition. If the      analyses require us to make   liabilities assumed could
initial accounting for   assumptions and estimates     significantly differ. Such a
the business             regarding industry and        difference would impact
combination is           economic factors and the      future earnings through
incomplete when the      profitability of future       depreciation and
combination occurs, an   business strategies. These    amortization expense. In
estimate will be         analyses require management   addition, if forecasts
recorded. We recognize   to apply significant          supporting the valuation of
intangible assets        judgment in estimating        the long-lived assets or
separately from          future cash flows as well     goodwill are not achieved,
goodwill if those        as fair values of             impairments could arise.
assets are determined    individual assets,            Further, if customer
to exist. Any excess     including forecasting         relationships terminate
of the purchase price    useful lives of the assets,   prior to the expected useful
over the fair value of   assessing the probability     life, we will be required to
the net tangible and     of different outcomes,        record a charge to
identifiable             including anticipated         operations to write-off any
intangible assets        volumes, contract renewals    remaining unamortized
acquired, as well as     and changes in our            balance of the intangible
noncontrolling           regulated rates, and          asset assigned to that
interest, if             selecting the discount rate   customer.
applicable, is           that reflects the risk
recognized as            inherent in future cash
goodwill.                flows.
Impairment of Long-lived Assets
We periodically          We review our long-lived      Using the impairment review
evaluate whether the     assets for impairment         methodology described
carrying value of        whenever events or changes    herein, we have not recorded
long-lived assets has    in circumstances indicate     any impairment charges on
been impaired when       that the carrying amount of   long-lived assets during the
circumstances indicate   an asset may not be           year ended December 31,
the carrying value of    recoverable. Our impairment   2019. If actual results are
those assets may not     analyses require management   not consistent with our
be recoverable. If we    to apply judgment in the      assumptions and estimates or
conclude an asset        determination of whether      our assumptions and
group needs to be        circumstances indicate a      estimates change due to new
tested for               recoverability test should    information, we may be
recoverability, this     be performed, and if so, in   exposed to an impairment
evaluation is based on   estimating future cash        charge. A prolonged period
undiscounted cash flow   flows as well as asset fair   of lower commodity prices
projections expected     values, including             may adversely affect our
to be realized over      forecasting useful lives of   estimate of future operating
the remaining useful     the assets, assessing the     results, which could result
life of the primary      probability of different      in future impairment due to
asset. The carrying      outcomes, including           the potential impact on our
amount is not            anticipated volumes,          operations and cash flows.
recoverable if it        contract renewals and
exceeds the sum of       changes in our regulated
undiscounted cash        rates. If the asset group
flows expected to        fails the recoverability
result from the use      test, we generally
and eventual             determine its respective
disposition of the       fair value using an income
asset. If the carrying   approach, and therefore
value is not             must select a discount rate
recoverable, the         that reflects the risk
impairment loss is       inherent in future cash
measured as the excess   flows. However, we may use
of the asset's           other commonly accepted
carrying value over      techniques to estimate fair
its fair value.          value.



                                       78

--------------------------------------------------------------------------------




                                                         Effect if Actual Results
     Description         Judgments and Uncertainties     Differ from Assumptions
Business Combinations
Impairment of Goodwill
We evaluate goodwill     We use either the             If our assumptions are not
for impairment           qualitative assessment        appropriate, or future
annually in the third    option or proceed directly    events indicate that our
quarter, and whenever    to the quantitative           goodwill is impaired, our
events or changes in     impairment test depending     net income would be impacted
circumstances indicate   on facts and circumstances    by the amount by which the
it is more likely than   of the reporting unit,        carrying value exceeds the
not that the fair        including the last time we    fair value of the reporting
value of a reporting     performed a quantitative      unit, to the extent of the
unit is less than its    assessment of fair value      balance of goodwill. A
carrying amount.         and the excess of that fair   prolonged period of lower
                         value over carrying value,    commodity prices may
                         changes in the business and   adversely affect our
                         overall economic              estimate of future operating
                         environment, and factors      results, which could result
                         specific to the respective    in future goodwill
                         reporting unit. If a          impairment for reporting
                         quantitative assessment is    units due to the potential
                         performed we may estimate     impact on our operations and
                         the fair value of the         cash flows. We completed our
                         reporting unit using an       impairment testing of
                         income approach, which        goodwill in the third
                         requires estimates and        quarter of 2019 using the
                         judgments around the          methodology described
                         forecasted useful lives of    herein, and determined there
                         the assets, the probability   was no impairment.
                         of different outcomes,        Approximately $79.2 million
                         anticipated volumes,          of goodwill is allocated to
                         contract renewals, changes    the Midstream Facilities
                         in our regulated rates,       reporting unit, which is a
                         forecasts of commodity        component of our Gathering,
                         prices and the discount       Processing & Terminalling
                         rate that reflects the risk   segment. As a result of
                         inherent in future cash       current market conditions,
                         flows. We may also use a      certain producers from which
                         market approach to estimate   the Midstream Facilities
                         the fair value of the         reporting unit receives
                         reporting unit. Key           natural gas for processing
                         assumptions in the analysis   have recently indicated that
                         include the use of an         they currently expect to
                         appropriate discount rate,    deliver lower volumes than
                         terminal year multiples,      previously anticipated. The
                         and estimated future cash     results of the Midstream
                         flows, including an           Facilities reporting unit's
                         estimate of operating and     impairment testing as of
                         general and administrative    August 31, 2019 indicate
                         costs. It is our policy to    that the fair value of the
                         conduct impairment testing    reporting unit exceeds the
                         based on our current          carrying value by
                         business strategy in light    approximately 17%. As a
                         of present industry and       result, no impairment charge
                         economic conditions, as       was recorded. However our
                         well as future                analysis includes
                         expectations.                 assumptions related to the
                                                       discount rate used to
                                                       discount future cash flows,
                                                       and reflects a gradual
                                                       recovery of commodity prices
                                                       and a corresponding increase
                                                       in volumes over time. This
                                                       reporting unit is sensitive
                                                       to changes in the discount
                                                       rate, as such increases in
                                                       the discount rate, could
                                                       result in a future
                                                       impairment. Additionally, if
                                                       our outlook is not realized,
                                                       or our producers further
                                                       decrease volumes, we may
                                                       recognize an impairment in
                                                       the future.
Revenue Recognition
The majority of our      We review our deferred        If actual results are not
revenue is derived       revenue (contract             consistent with our
from long-term           liabilities) at each          assumptions and estimates,
contracts that can       balance sheet date to         or our assumptions and
span several years.      determine the probability     estimates change due to new
Accounting for           that our customers will       information, the timing of
long-term contracts      exercise their remaining      our revenue recognition with
involves the use of      rights. We recognize          respect to deferred revenue
various techniques to    revenue when the              could be impacted and we may
estimate total           probability becomes remote    experience material changes
contract revenue and     that the customer will        in revenue.
determine the timing     exercise its remaining
of revenue               rights. Our evaluation
recognition. We          requires management to
periodically evaluate    apply judgment in contract
our estimates with       renewal assumptions, along
respect to the           with the accounting for the
probability of our       renewal given the facts and
customers exercising     circumstances of each
their rights and         contract, estimating future
recognize revenue        system capacity and the
associated with          ability of our customers to
contract liabilities     utilize that capacity.
when the probability
becomes remote that
the customer will
exercise its remaining
rights.



                                       79

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses