Stock YTAN TANDER INVERSIONES SOCIMI, S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tander Inversiones SOCIMI, S.A.

Equities

YTAN

ES0105314001

Commercial REITs

Delayed BME
Other stock markets
 10:00:26 2024-04-26 am EDT 		5-day change 1st Jan Change
12.3 EUR 0.00% Intraday chart for Tander Inversiones SOCIMI, S.A. 0.00% 0.00%
2023 Tander Inversiones SOCIMI, S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 Tander Inversiones SOCIMI, S.A. Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 48.2 50.82 52.66 97.01 102.2
Enterprise Value (EV) 1 91.58 113.5 127.6 205.6 208.6
P/E ratio 36.3 x 21.6 x 49 x 52.5 x 30.7 x
Yield - - 1.58% - 2.55%
Capitalization / Revenue 12.4 x 11.5 x 11.1 x 15 x 12.9 x
EV / Revenue 23.6 x 25.7 x 26.8 x 31.8 x 26.3 x
EV / EBITDA 29.1 x 32 x 32.3 x 38.4 x 31.2 x
EV / FCF 50.4 x 60.6 x 72.6 x 63.5 x 68.6 x
FCF Yield 1.99% 1.65% 1.38% 1.57% 1.46%
Price to Book 1.92 x 1.95 x 1.36 x 1.45 x 1.5 x
Nbr of stocks (in thousands) 5,211 5,212 5,214 8,509 8,516
Reference price 2 9.250 9.750 10.10 11.40 12.00
Announcement Date 5/1/19 5/30/20 4/25/21 5/3/22 4/24/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3.391 3.873 4.415 4.765 6.465 7.933
EBITDA 1 2.448 3.148 3.55 3.956 5.352 6.679
EBIT 1 1.964 2.638 2.912 2.971 3.762 5.002
Operating Margin 57.91% 68.11% 65.95% 62.36% 58.18% 63.06%
Earnings before Tax (EBT) 1 1.005 1.328 1.987 1.602 1.852 2.692
Net income 1 1.005 1.328 2.35 1.618 1.85 3.334
Net margin 29.63% 34.27% 53.21% 33.96% 28.61% 42.03%
EPS 2 0.1928 0.2548 0.4507 0.2062 0.2173 0.3914
Free Cash Flow 1 0.865 1.818 1.875 1.758 3.237 3.04
FCF margin 25.51% 46.94% 42.46% 36.9% 50.07% 38.32%
FCF Conversion (EBITDA) 35.33% 57.75% 52.8% 44.45% 60.49% 45.51%
FCF Conversion (Net income) 86.1% 136.97% 79.78% 108.66% 175.03% 91.17%
Dividend per Share - - - 0.1592 - 0.3060
Announcement Date 4/24/18 5/1/19 5/30/20 4/25/21 5/3/22 4/24/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 35.7 43.4 62.7 74.9 109 106
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 14.59 x 13.78 x 17.66 x 18.94 x 20.29 x 15.94 x
Free Cash Flow 1 0.86 1.82 1.87 1.76 3.24 3.04
ROE (net income / shareholders' equity) 4.15% 5.27% 9.19% 3.83% 2.95% 4.94%
ROA (Net income/ Total Assets) 2.09% 2.38% 2.21% 1.61% 1.47% 1.74%
Assets 1 48.1 55.68 106.1 100.2 125.9 191.9
Book Value Per Share 2 4.850 4.820 4.990 7.450 7.850 8.010
Cash Flow per Share 2 0.5200 1.020 0.1600 0.6200 0.2800 0.3000
Capex 1 0 0 - - - -
Capex / Sales 0.05% 0.02% - - - -
Announcement Date 4/24/18 5/1/19 5/30/20 4/25/21 5/3/22 4/24/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Retail REITs

1st Jan change Capi.
TANDER INVERSIONES SOCIMI, S.A. Stock Tander Inversiones SOCIMI, S.A.
0.00% 112M
SIMON PROPERTY GROUP, INC. Stock Simon Property Group, Inc.
-0.20% 46.38B
KIMCO REALTY CORPORATION Stock Kimco Realty Corporation
-13.75% 12.39B
THE LINK REAL ESTATE INVESTMENT TRUST Stock The Link Real Estate Investment Trust
-22.92% 11.06B
REGENCY CENTERS CORPORATION Stock Regency Centers Corporation
-13.01% 10.74B
NNN REIT, INC. Stock NNN REIT, Inc.
-5.43% 7.45B
BRIXMOR PROPERTY GROUP INC. Stock Brixmor Property Group Inc.
-6.66% 6.54B
AGREE REALTY CORPORATION Stock Agree Realty Corporation
-8.23% 5.8B
VICINITY CENTRES Stock Vicinity Centres
-6.86% 5.6B
KITE REALTY GROUP TRUST Stock Kite Realty Group Trust
-7.00% 4.67B
Retail REITs
  1. Stock Market
  2. Equities
  3. YTAN Stock
  4. Financials Tander Inversiones SOCIMI, S.A.