Stock TMV TEAMVIEWER SE
Add to a list
To use this feature you must be a member
Log inSign up

Financials TeamViewer SE

Equities

TMV

DE000A2YN900

Software

Market Closed - Xetra
Other stock markets
 11:35:05 2024-04-26 am EDT 		5-day change 1st Jan Change
12.61 EUR +2.02% Intraday chart for TeamViewer SE +2.52% -10.31%
Apr. 12 TEAMVIEWER : Gets a Neutral rating from Deutsche Bank ZD
Apr. 11 Teamviewer in demand after positive Metzler study DP

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,376 8,766 2,377 2,132 2,340 2,036 - -
Enterprise Value (EV) 1 6,305 9,200 2,704 2,112 2,340 2,410 2,184 1,934
P/E ratio 61.3 x 85.9 x 47.3 x 32.6 x 21.3 x 18.1 x 14.8 x 11.7 x
Yield - - - - - - - -
Capitalization / Revenue 16.3 x 19.2 x 4.74 x 3.77 x 3.73 x 3.04 x 2.81 x 2.6 x
EV / Revenue 16.2 x 20.2 x 5.4 x 3.73 x 3.73 x 3.59 x 3.02 x 2.47 x
EV / EBITDA 34.6 x 35.2 x 10.5 x 7.07 x 8.98 x 8.3 x 6.71 x 5.56 x
EV / FCF 49.7 x 46.4 x 15.1 x 10.8 x - 10.3 x 8.89 x 7.5 x
FCF Yield 2.01% 2.16% 6.61% 9.26% - 9.68% 11.2% 13.3%
Price to Book 69.4 x 36.4 x 7.39 x 19.3 x - 13.5 x 6.58 x 4.18 x
Nbr of stocks (in thousands) 200,000 200,000 201,071 176,977 166,417 161,472 - -
Reference price 2 31.88 43.83 11.82 12.04 14.06 12.61 12.61 12.61
Announcement Date 2/10/20 2/9/21 2/2/22 2/7/23 2/7/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 390.2 455.6 501.1 565.9 626.7 670.8 724.3 782
EBITDA 1 182.1 261.4 257 298.7 260.5 290.4 325.3 348.1
EBIT 1 153 164 117.4 143.7 166.6 199.3 229.5 249.5
Operating Margin 39.22% 36.01% 23.43% 25.4% 26.58% 29.7% 31.69% 31.91%
Earnings before Tax (EBT) 1 95.14 170.4 85.39 116.7 147.5 176.3 209.9 230
Net income 1 103.9 103 50.05 67.6 114 117.7 142.5 175.1
Net margin 26.62% 22.61% 9.99% 11.95% 18.19% 17.54% 19.68% 22.39%
EPS 2 0.5200 0.5100 0.2500 0.3700 0.6600 0.6972 0.8505 1.074
Free Cash Flow 1 127 198.4 178.7 195.5 - 233.3 245.6 257.8
FCF margin 32.54% 43.54% 35.67% 34.55% - 34.77% 33.91% 32.96%
FCF Conversion (EBITDA) 69.72% 75.89% 69.55% 65.45% - 80.32% 75.51% 74.04%
FCF Conversion (Net income) 122.25% 192.54% 357.12% 289.2% - 198.21% 172.34% 147.19%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/10/20 2/9/21 2/2/22 2/7/23 2/7/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 209 217.4 238.2 241.2 127.7 132.3 259.9 134.5 137.5 272 143.4 150.5 293.9 151.3 154.2 305.5 158.1 163.1 321.2 161.9 166.9 330.4 169.2 175.2 341.8
EBITDA 1 - - - 147 42.3 67.7 - 83.2 58.1 - 60.1 97.4 - - 63.77 - 70.3 62.4 - 67.34 73.73 - 76.02 69.78 -
EBIT - - - 57.81 18.33 - 59.62 - - 61.87 46.47 - 81.86 - - 79.76 45.29 - 86.8 - - 86.19 - - 121.6
Operating Margin - - - 23.97% 14.35% - 22.94% - - 22.75% 32.41% - 27.85% - - 26.11% 28.65% - 27.02% - - 26.09% - - 35.58%
Earnings before Tax (EBT) - - - - - 34.83 - - - - - - - - - - - - - - - - - - -
Net income 1 - - - - 3.685 28.44 - 14.69 11.7 - 16.48 24.73 - 23.15 34.05 - 26.55 30.27 - 23.55 32.86 - 33.13 35.15 -
Net margin - - - - 2.89% 21.51% - 10.92% 8.51% - 11.49% 16.43% - 15.3% 22.09% - 16.79% 18.56% - 14.54% 19.68% - 19.58% 20.07% -
EPS 2 - - - - 0.0200 0.1400 - 0.0700 0.0700 - 0.0900 0.1400 - 0.1300 0.2000 - 0.1500 0.1800 - 0.1331 0.1857 - 0.1872 0.2483 -
Dividend per Share - - - - - - - - - - - - - - - - - - - - - - - - -
Announcement Date 2/10/20 8/4/20 2/9/21 8/3/21 11/3/21 2/2/22 2/2/22 5/4/22 8/3/22 8/3/22 11/2/22 2/7/23 2/7/23 5/3/23 8/1/23 8/1/23 10/31/23 2/7/24 2/7/24 - - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 434 327 - - 374 148 -
Net Cash position 1 71.2 - - 19.8 - - - 102
Leverage (Debt/EBITDA) - 1.661 x 1.272 x - - 1.288 x 0.4542 x -
Free Cash Flow 1 127 198 179 195 - 233 246 258
ROE (net income / shareholders' equity) -189% 62% 17.8% 31.1% - 110% 63.4% 46.6%
ROA (Net income/ Total Assets) - 10.2% 3.84% 9.28% - 13% 13.9% 13%
Assets 1 - 1,011 1,305 728.2 - 906.3 1,024 1,343
Book Value Per Share 2 0.4600 1.200 1.600 0.6200 - 0.9400 1.920 3.020
Cash Flow per Share 2 0.7200 1.120 0.9700 1.100 - 1.350 1.570 1.630
Capex 1 16.6 26.2 15.2 8.85 - 14.1 15.3 18.1
Capex / Sales 4.26% 5.74% 3.04% 1.56% - 2.1% 2.11% 2.31%
Announcement Date 2/10/20 2/9/21 2/2/22 2/7/23 2/7/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for TeamViewer SE

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
12.61 EUR
Average target price
16.99 EUR
Spread / Average Target
+34.73%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
TEAMVIEWER SE Stock TeamViewer SE
-10.31% 2.17B
SYNOPSYS INC. Stock Synopsys Inc.
+5.58% 82.93B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.69% 76.85B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-14.62% 53.04B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.56% 46.55B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+31.16% 50.15B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+17.75% 41.41B
SEA LIMITED Stock Sea Limited
+55.21% 35.63B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-10.24% 24.64B
ROBLOX CORPORATION Stock Roblox Corporation
-21.24% 23.04B
Other Software
  1. Stock Market
  2. Equities
  3. TMV Stock
  4. Financials TeamViewer SE