Financials Technical Olympic S.A.

Equities

OLYMP

GRS403003007

Construction & Engineering

Market Closed - Athens S.E. 10:10:28 2024-04-26 am EDT 5-day change 1st Jan Change
2.9 EUR +1.05% Intraday chart for Technical Olympic S.A. +10.27% +7.81%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 65.11 61.45 97.66 57.78 65.64 72.02
Enterprise Value (EV) 1 96.97 92.29 106.9 7.101 34.7 51.43
P/E ratio -4.53 x -9.29 x -1.87 x -0.83 x -15.3 x 55 x
Yield - - - - - -
Capitalization / Revenue 2.96 x 2.73 x 180 x 107 x 9.63 x 5.15 x
EV / Revenue 4.41 x 4.1 x 197 x 13.2 x 5.09 x 3.68 x
EV / EBITDA -22.2 x 26.9 x -45.2 x -1.69 x 20.3 x 7.82 x
EV / FCF 38.9 x 21.3 x -0.63 x 0.05 x -1.48 x 10 x
FCF Yield 2.57% 4.68% -159% 1,990% -67.4% 9.97%
Price to Book 0.2 x 0.22 x 0.56 x 0.51 x 0.45 x 0.41 x
Nbr of stocks (in thousands) 40,693 40,693 40,693 40,693 40,666 40,345
Reference price 2 1.600 1.510 2.400 1.420 1.614 1.785
Announcement Date 4/30/18 4/25/19 6/30/20 4/28/21 4/21/22 4/17/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 22.01 22.53 0.5424 0.5399 6.816 13.97
EBITDA 1 -4.366 3.431 -2.366 -4.198 1.707 6.574
EBIT 1 -14.02 -8.199 -15.02 -8.384 -1.164 0.7879
Operating Margin -63.71% -36.39% -2,769.8% -1,553.06% -17.08% 5.64%
Earnings before Tax (EBT) 1 -17.88 -12.52 -17.3 -9.092 -2.328 2.45
Net income 1 -14.36 -6.614 -52.13 -69.89 -4.287 1.3
Net margin -65.24% -29.36% -9,612.07% -12,945.2% -62.89% 9.3%
EPS 2 -0.3529 -0.1625 -1.281 -1.717 -0.1054 0.0325
Free Cash Flow 1 2.492 4.323 -169.7 141.3 -23.37 5.126
FCF margin 11.32% 19.19% -31,296.68% 26,181.25% -342.94% 36.69%
FCF Conversion (EBITDA) - 126.01% - - - 77.98%
FCF Conversion (Net income) - - - - - 394.35%
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/25/19 6/30/20 4/28/21 4/21/22 4/17/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 31.9 30.8 9.22 - - -
Net Cash position 1 - - - 50.7 30.9 20.6
Leverage (Debt/EBITDA) -7.299 x 8.989 x -3.897 x - - -
Free Cash Flow 1 2.49 4.32 -170 141 -23.4 5.13
ROE (net income / shareholders' equity) -5% -2.22% -6.63% -6.13% -2.34% 0.75%
ROA (Net income/ Total Assets) -1.64% -0.96% -2.22% -2.07% -0.42% 0.23%
Assets 1 878 687 2,353 3,371 1,011 560.8
Book Value Per Share 2 8.000 6.880 4.270 2.770 3.620 4.390
Cash Flow per Share 2 0.0300 0.0300 0.0300 1.300 0.9300 0.7000
Capex 1 3.27 3.27 0.15 2.97 24.3 2.06
Capex / Sales 14.85% 14.51% 27.82% 550.17% 356.42% 14.75%
Announcement Date 4/30/18 4/25/19 6/30/20 4/28/21 4/21/22 4/17/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. OLYMP Stock
  4. Financials Technical Olympic S.A.