Financials Teras Resources Inc.

Equities

TRA

CA8808411018

Gold

Delayed Toronto S.E. 01:42:34 2023-10-03 pm EDT 5-day change 1st Jan Change
0.005 CAD -.--% Intraday chart for Teras Resources Inc. -.--% -.--%

Valuation

Fiscal Period: May 2017 2018 2019 2020 2021 2022
Capitalization 1 21.74 13.96 9.632 11.35 12.63 8.788
Enterprise Value (EV) 1 21.08 13.67 9.428 11.52 12.43 8.17
P/E ratio -16.4 x -17.1 x -9.43 x -11.8 x -20.1 x -0.32 x
Yield - - - - - -
Capitalization / Revenue 24,615 x 16,403 x 95,368 x - - -
EV / Revenue 23,872 x 16,068 x 93,345 x - - -
EV / EBITDA -25.5 x -16.9 x -12.3 x -19.9 x -31.5 x -10.2 x
EV / FCF -24.4 x -11.5 x -15.9 x -17.3 x -8.91 x 0.86 x
FCF Yield -4.1% -8.69% -6.31% -5.78% -11.2% 116%
Price to Book 0.88 x 0.56 x 0.38 x 0.45 x 0.49 x -115 x
Nbr of stocks (in thousands) 161,001 174,485 192,643 206,440 229,598 251,095
Reference price 2 0.1350 0.0800 0.0500 0.0550 0.0550 0.0350
Announcement Date 9/26/17 9/28/18 9/30/19 9/28/20 9/28/21 9/28/22
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2017 2018 2019 2020 2021 2022
Net sales 1 0.000883 0.000851 0.000101 - - -
EBITDA 1 -0.8256 -0.8111 -0.7657 -0.5802 -0.3943 -0.8015
EBIT 1 -0.8281 -0.8136 -0.9835 -0.795 -0.609 -27.01
Operating Margin -93,784.37% -95,605.64% -973,759.41% - - -
Earnings before Tax (EBT) 1 -1.266 -0.8136 -0.9835 -0.922 -0.6147 -27.02
Net income 1 -1.266 -0.8136 -0.9835 -0.922 -0.6147 -27.02
Net margin -143,414.5% -95,605.64% -973,759.41% - - -
EPS 2 -0.008224 -0.004692 -0.005303 -0.004658 -0.002741 -0.1084
Free Cash Flow 1 -0.8645 -1.188 -0.5945 -0.6657 -1.396 9.504
FCF margin -97,906.23% -139,587.9% -588,603.96% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/26/17 9/28/18 9/30/19 9/28/20 9/28/21 9/28/22
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: May 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - 0.17 - -
Net Cash position 1 0.66 0.28 0.2 - 0.2 0.62
Leverage (Debt/EBITDA) - - - -0.2857 x - -
Free Cash Flow 1 -0.86 -1.19 -0.59 -0.67 -1.4 9.5
ROE (net income / shareholders' equity) -5.22% -3.27% -3.91% -3.66% -2.42% -211%
ROA (Net income/ Total Assets) -2.11% -2.03% -2.42% -1.93% -1.45% -123%
Assets 1 59.88 40.12 40.65 47.77 42.53 21.93
Book Value Per Share 2 0.1500 0.1400 0.1300 0.1200 0.1100 -0
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0.55 0.8 0.42 0.48 0.7 0.25
Capex / Sales 62,231.03% 93,765.57% 419,175.25% - - -
Announcement Date 9/26/17 9/28/18 9/30/19 9/28/20 9/28/21 9/28/22
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TRA Stock
  4. Financials Teras Resources Inc.