THE CRYPTO COMPANY |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0012 USD | -7.69% |
|
-20.00% | -36.84% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 213.6 | 21.21 | 123.7 | 80.2 | 5.279 | 0.8546 |
| Enterprise Value (EV) 1 | 213.6 | 21.59 | 124.2 | 80.72 | 7.519 | 3.426 |
| P/E ratio | -8.29 x | - | -43.9 x | -102 x | -0.88 x | -0.05 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 42,721 x | 323 x | 8,590 x | 185 x | 8.52 x | 2.11 x |
| EV / Revenue | 42,721 x | 328 x | 8,622 x | 186 x | 12.1 x | 8.45 x |
| EV / EBITDA | -24.2 x | -12.8 x | -40.9 x | -39.4 x | -2.02 x | -1.49 x |
| EV / FCF | -52.4 x | 13.7 x | 172 x | -130 x | -7.65 x | -2.43 x |
| FCF Yield | -1.91% | 7.3% | 0.58% | -0.77% | -13.1% | -41.1% |
| Price to Book | -221 x | - | -51.7 x | -79.1 x | -1.68 x | -0.27 x |
| Nbr of stocks (in thousands) | 21,361 | 21,213 | 21,401 | 22,154 | 24,547 | 449,810 |
| Reference price 2 | 10.00 | - | 5.780 | 3.620 | 0.2150 | 0.001900 |
| Announcement Date | 7/26/19 | 5/19/20 | 3/30/21 | 3/10/22 | 4/17/23 | 4/16/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.005 | 0.0657 | 0.0144 | 0.4346 | 0.6195 | 0.4054 |
| EBITDA 1 | -8.821 | -1.693 | -3.035 | -2.047 | -3.718 | -2.302 |
| EBIT 1 | -9.028 | -1.715 | -3.057 | -2.079 | -3.849 | -2.345 |
| Operating Margin | -180,550.68% | -2,609.29% | -21,230.58% | -478.45% | -621.27% | -578.56% |
| Earnings before Tax (EBT) 1 | -9.042 | -1.892 | -2.818 | -0.7856 | -5.663 | -4.915 |
| Net income 1 | -25.42 | -1.809 | -2.818 | -0.7856 | -5.663 | -4.915 |
| Net margin | -508,402.18% | -2,751.05% | -19,567.48% | -180.79% | -914.05% | -1,212.43% |
| EPS 2 | -1.206 | -0.0852 | -0.1317 | -0.0356 | -0.2442 | -0.0364 |
| Free Cash Flow 1 | -4.073 | 1.576 | 0.7216 | -0.6228 | -0.9825 | -1.407 |
| FCF margin | -81,459.56% | 2,397.65% | 5,010.88% | -143.32% | -158.58% | -347.11% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 7/26/19 | 5/19/20 | 3/30/21 | 3/10/22 | 4/17/23 | 4/16/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 0.37 | 0.47 | 0.53 | 2.24 | 2.57 |
| Net Cash position 1 | 0 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | -0.2206 x | -0.1536 x | -0.2571 x | -0.6024 x | -1.117 x |
| Free Cash Flow 1 | -4.07 | 1.58 | 0.72 | -0.62 | -0.98 | -1.41 |
| ROE (net income / shareholders' equity) | -169% | 517% | 130% | 46.1% | 278% | 140% |
| ROA (Net income/ Total Assets) | -72.5% | -39.8% | -12,004% | -168% | -156% | -100% |
| Assets 1 | 35.07 | 4.541 | 0.0235 | 0.4686 | 3.621 | 4.914 |
| Book Value Per Share 2 | -0.0500 | -0.0900 | -0.1100 | -0.0500 | -0.1300 | -0.0100 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex 1 | 0.04 | - | - | - | 0.05 | - |
| Capex / Sales | 853.5% | - | - | - | 8.07% | - |
| Announcement Date | 7/26/19 | 5/19/20 | 3/30/21 | 3/10/22 | 4/17/23 | 4/16/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -36.84% | 1.29M | |
| +25.44% | 53.55B | |
| +17.23% | 7.07B | |
| -29.61% | 819M | |
| +100.00% | 542M | |
| +188.97% | 424M | |
| -52.94% | 328M | |
| -10.17% | 127M | |
| -.--% | 118M | |
| -15.11% | 102M |
- Stock Market
- Equities
- CRCW Stock
- Financials The Crypto Company
