Financials The First of Long Island Corporation

Equities

FLIC

US3207341062

Banks

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
10.5 USD +0.19% Intraday chart for The First of Long Island Corporation +0.57% -20.69%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 606.8 426.4 509.9 407.9 299.1 236 -
Enterprise Value (EV) 1 606.8 426.4 509.9 407.9 299.1 236 236
P/E ratio 15 x 10.4 x 11.9 x 8.82 x 11.4 x 11 x 8.4 x
Yield 2.79% 4.15% 3.61% 4.56% 6.34% 8.03% 8.16%
Capitalization / Revenue 5.48 x 3.67 x 4.27 x 3.18 x 3.21 x 2.6 x 2.32 x
EV / Revenue 5.48 x 3.67 x 4.27 x 3.18 x 3.21 x 2.6 x 2.32 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.54 x 1.04 x 1.21 x 1.11 x 0.79 x 0.59 x 0.57 x
Nbr of stocks (in thousands) 24,194 23,887 23,617 22,659 22,588 22,478 -
Reference price 2 25.08 17.85 21.59 18.00 13.24 10.50 10.50
Announcement Date 1/30/20 1/29/21 1/27/22 1/26/23 1/25/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 110.8 116.1 119.4 128.1 93.2 90.74 101.7
EBITDA - - - - - - -
EBIT 49.82 55.09 51.76 - - - -
Operating Margin 44.97% 47.45% 43.35% - - - -
Earnings before Tax (EBT) 1 49.78 49.53 53.31 58.22 29.47 24.54 32.54
Net income 1 41.56 41.2 43.09 46.93 26.24 21.47 28.07
Net margin 37.51% 35.48% 36.09% 36.63% 28.15% 23.66% 27.61%
EPS 2 1.670 1.720 1.810 2.040 1.160 0.9533 1.250
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.7000 0.7400 0.7800 0.8200 0.8400 0.8433 0.8567
Announcement Date 1/30/20 1/29/21 1/27/22 1/26/23 1/25/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 29.46 30.73 31.43 32.72 33.3 30.68 22.65 24.52 23.68 22.36 20.94 22.24 22.86 23.53 24.02
EBITDA - - - - - - - - - - - - - - -
EBIT 12.72 12.12 - 16.29 - - - - - - - - - - -
Operating Margin 43.18% 39.45% - 49.79% - - - - - - - - - - -
Earnings before Tax (EBT) 1 14.17 10.62 15.23 15.56 15.2 12.23 7.132 8.006 7.683 6.647 4.729 5.708 6.275 6.812 6.549
Net income 1 11.42 9.012 12.08 12.48 12.46 9.904 6.481 6.899 6.8 6.059 4.435 4.982 5.476 5.925 5.638
Net margin 38.77% 29.33% 38.45% 38.15% 37.42% 32.29% 28.62% 28.13% 28.72% 27.1% 21.18% 22.4% 23.95% 25.18% 23.47%
EPS 2 0.4800 0.3800 0.5200 0.5400 0.5500 0.4400 0.2900 0.3100 0.3000 0.2700 0.2000 0.2233 0.2433 0.2633 0.2500
Dividend per Share 2 0.2000 0.2000 0.2000 0.2000 0.2100 0.2100 0.2100 0.2100 0.2100 0.2100 0.2100 0.2100 0.2100 0.2133 0.2133
Announcement Date 10/28/21 1/27/22 4/28/22 7/28/22 10/27/22 1/26/23 4/27/23 7/27/23 10/26/23 1/25/24 4/25/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 10.6% 10.5% 10.3% 12.1% 7.14% 5.42% 7.02%
ROA (Net income/ Total Assets) 0.99% 1% 1.04% 1.11% 0.62% 0.5% 0.64%
Assets 1 4,197 4,120 4,143 4,228 4,232 4,266 4,409
Book Value Per Share 2 16.30 17.10 17.80 16.20 16.80 17.80 18.30
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 1/30/20 1/29/21 1/27/22 1/26/23 1/25/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
10.5 USD
Average target price
12 USD
Spread / Average Target
+14.29%
Consensus
  1. Stock Market
  2. Equities
  3. FLIC Stock
  4. Financials The First of Long Island Corporation