Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
16.02 USD | 0.00% | 0.00% | +32.40% |
Mar. 11 | Top Midday Gainers | MT |
Mar. 11 | Traders Anticipate Inflation Report as US Equities Open Lower on Wall Street | MT |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 45.17 | 46.31 | 24.03 | 64.57 | 47.04 | 77.34 |
Enterprise Value (EV) 1 | 51.31 | 52.33 | 46.01 | 81.81 | 69.67 | 82.24 |
P/E ratio | -12.3 x | 7.61 x | -1.08 x | 4.43 x | 3.51 x | 3.42 x |
Yield | 3.13% | - | - | - | - | - |
Capitalization / Revenue | 0.21 x | 0.2 x | 0.12 x | 0.29 x | 0.19 x | 0.3 x |
EV / Revenue | 0.24 x | 0.23 x | 0.23 x | 0.37 x | 0.27 x | 0.32 x |
EV / EBITDA | 4.19 x | 2.97 x | -6.78 x | 3.41 x | 2.32 x | 2.32 x |
EV / FCF | 10.5 x | 8.17 x | -8.09 x | 16.2 x | 25.4 x | 3.57 x |
FCF Yield | 9.54% | 12.2% | -12.4% | 6.16% | 3.93% | 28% |
Price to Book | 0.51 x | 0.55 x | 0.52 x | 0.79 x | 0.5 x | 0.6 x |
Nbr of stocks (in thousands) | 7,017 | 6,892 | 6,969 | 7,104 | 7,258 | 7,426 |
Reference price 2 | 6.400 | 6.620 | 3.390 | 9.340 | 7.020 | 10.45 |
Announcement Date | 8/24/18 | 8/26/19 | 9/22/20 | 9/2/21 | 8/25/22 | 9/15/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 216.3 | 228 | 201.5 | 219.6 | 253.7 | 256.2 |
EBITDA 1 | 12.24 | 17.63 | -6.784 | 23.97 | 30.06 | 35.49 |
EBIT 1 | 4.724 | 10.29 | -13.98 | 17.68 | 23.43 | 29.05 |
Operating Margin | 2.18% | 4.51% | -6.94% | 8.05% | 9.23% | 11.34% |
Earnings before Tax (EBT) 1 | 4.865 | 9.61 | -20 | 17.43 | 21.52 | 25.9 |
Net income 1 | -3.633 | 6.079 | -21.84 | 15.53 | 14.88 | 23.09 |
Net margin | -1.68% | 2.67% | -10.84% | 7.07% | 5.86% | 9.01% |
EPS 2 | -0.5200 | 0.8700 | -3.143 | 2.110 | 2.000 | 3.060 |
Free Cash Flow 1 | 4.893 | 6.403 | -5.686 | 5.042 | 2.741 | 23.03 |
FCF margin | 2.26% | 2.81% | -2.82% | 2.3% | 1.08% | 8.99% |
FCF Conversion (EBITDA) | 39.99% | 36.32% | - | 21.03% | 9.12% | 64.91% |
FCF Conversion (Net income) | - | 105.33% | - | 32.46% | 18.42% | 99.77% |
Dividend per Share 2 | 0.2000 | - | - | - | - | - |
Announcement Date | 8/24/18 | 8/26/19 | 9/22/20 | 9/2/21 | 8/25/22 | 9/15/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 6.14 | 6.02 | 22 | 17.2 | 22.6 | 4.89 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 0.5014 x | 0.3417 x | -3.239 x | 0.7195 x | 0.7527 x | 0.1378 x |
Free Cash Flow 1 | 4.89 | 6.4 | -5.69 | 5.04 | 2.74 | 23 |
ROE (net income / shareholders' equity) | -4.04% | 7.1% | -33.8% | 24% | 16% | 19.9% |
ROA (Net income/ Total Assets) | 1.57% | 3.45% | -4.82% | 6.19% | 7.63% | 9.26% |
Assets 1 | -230.7 | 176 | 453.4 | 251 | 195.1 | 249.5 |
Book Value Per Share 2 | 12.50 | 12.10 | 6.580 | 11.80 | 14.00 | 17.40 |
Cash Flow per Share 2 | 2.110 | 2.260 | 1.930 | 1.280 | 1.990 | 1.410 |
Capex 1 | 4.35 | 5.77 | 9.28 | 4.58 | 7.98 | 6.77 |
Capex / Sales | 2.01% | 2.53% | 4.61% | 2.09% | 3.15% | 2.64% |
Announcement Date | 8/24/18 | 8/26/19 | 9/22/20 | 9/2/21 | 8/25/22 | 9/15/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+32.40% | 117M | |
+8.22% | 2.04B | |
+0.43% | 1.99B | |
-6.79% | 1.91B | |
-16.05% | 1.38B | |
-5.37% | 1.38B | |
+15.70% | 1.36B | |
-28.65% | 1.3B | |
-17.02% | 1.24B | |
-0.74% | 1.18B |
- Stock Market
- Equities
- SCX Stock
- Financials The L.S. Starrett Company