THE WESTAIM CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.73 CAD | +0.81% |
|
+0.54% | -0.67% |
| Mar. 28 | Tranche Update on The Westaim Corporation's Equity Buyback Plan announced on September 15, 2023. | CI |
| Mar. 27 | The Westaim Corporation Reports Q4 And Full Year 2023 Results | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 379.4 | 356.5 | 356.7 | 371.8 | 494.6 | 479.8 |
| Enterprise Value (EV) 1 | 379.4 | 356.5 | 356.7 | 371.8 | 494.6 | 479.8 |
| P/E ratio | - | - | - | - | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 29.3 x | - | 8.37 x | 10 x | 1.71 x | 12.1 x |
| EV / Revenue | 29.3 x | - | 8.37 x | 10 x | 1.71 x | 12.1 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.82 x | 0.87 x | 0.82 x | 0.76 x | 0.72 x | 0.67 x |
| Nbr of stocks (in thousands) | 143,187 | 143,187 | 142,687 | 141,387 | 131,731 | 128,638 |
| Reference price 2 | 2.650 | 2.490 | 2.500 | 2.630 | 3.755 | 3.730 |
| Announcement Date | 3/26/20 | 3/25/21 | 4/14/22 | 3/30/23 | 3/27/24 | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net sales 1 | 12.94 | 42.64 | 37.08 | 289.2 | 39.81 |
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 3/26/20 | 4/14/22 | 3/30/23 | 3/27/24 | - |
1CAD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q4 |
|---|---|---|
| Net sales 1 | - | 72.43 |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income | 127.1 | - |
| Net margin | - | - |
| EPS | 0.8880 | - |
| Dividend per Share | - | - |
| Announcement Date | 5/16/23 | 3/27/24 |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 8.47% | 5.07% | 41.7% | 3% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - |
| Book Value Per Share 1 | 3.220 | 2.850 | 3.070 | 3.460 | 5.200 | 5.550 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 3/26/20 | 3/25/21 | 4/14/22 | 3/30/23 | 3/27/24 | - |
1CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
3.73
CAD
Average target price
4.75
CAD
Spread / Average Target
+27.35%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -0.67% | 351M | |
| +38.91% | 61.52B | |
| +10.01% | 50.24B | |
| +12.05% | 48.88B | |
| +21.50% | 44.86B | |
| +22.39% | 33.96B | |
| +10.03% | 29.23B | |
| +50.11% | 27.95B | |
| +21.57% | 24.78B | |
| -3.96% | 20.38B |
- Stock Market
- Equities
- WED Stock
- Financials The Westaim Corporation
