End-of-day quote
Thailand S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
9.85
THB
|
-1.01%
|
|
-1.50%
|
-7.94%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
46,583
|
40,360
|
37,986
|
31,553
|
31,553
|
32,341
|
-
|
Enterprise Value (EV)
1 |
46,583
|
51,300
|
47,020
|
43,486
|
46,155
|
44,670
|
44,470
|
P/E ratio
|
-
|
34
x
|
17.7
x
|
13
x
|
11.1
x
|
12.4
x
|
12.1
x
|
Yield
|
3.69%
|
4.67%
|
5.43%
|
6.89%
|
7.26%
|
7.59%
|
7.8%
|
Capitalization / Revenue
|
16.6
x
|
13.2
x
|
11.1
x
|
8.78
x
|
8.47
x
|
8.22
x
|
8.07
x
|
EV / Revenue
|
16.6
x
|
16.8
x
|
13.8
x
|
12.1
x
|
12.4
x
|
11.4
x
|
11.1
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
14.6
x
|
14.3
x
|
EV / FCF
|
-
|
-
|
-12,042,646
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.35
x
|
1.15
x
|
0.95
x
|
-
|
0.9
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
2,602,387
|
2,822,387
|
3,063,387
|
3,063,387
|
3,063,387
|
3,283,387
|
-
|
Reference price
2 |
17.90
|
14.30
|
12.40
|
10.30
|
10.30
|
9.850
|
9.850
|
Announcement Date
|
11/13/19
|
11/5/20
|
11/5/21
|
11/4/22
|
11/3/23
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,807
|
3,048
|
3,417
|
3,594
|
3,725
|
3,933
|
4,007
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
3,067
|
3,107
|
EBIT
1 |
-
|
2,414
|
2,742
|
-
|
-
|
3,025
|
3,064
|
Operating Margin
|
-
|
79.18%
|
80.24%
|
-
|
-
|
76.91%
|
76.47%
|
Earnings before Tax (EBT)
1 |
-
|
1,194
|
2,152
|
2,519
|
2,494
|
2,599
|
2,667
|
Net income
1 |
1,847
|
1,194
|
2,152
|
2,407
|
2,852
|
2,599
|
2,667
|
Net margin
|
65.81%
|
39.18%
|
62.99%
|
66.97%
|
76.56%
|
66.08%
|
66.56%
|
EPS
2 |
-
|
0.4200
|
0.7000
|
0.7900
|
0.9310
|
0.7920
|
0.8120
|
Free Cash Flow
|
-
|
-
|
-3,904
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-114.28%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6610
|
0.6680
|
0.6730
|
0.7100
|
0.7480
|
0.7480
|
0.7680
|
Announcement Date
|
11/13/19
|
11/5/20
|
11/5/21
|
11/4/22
|
11/3/23
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
10,940
|
9,034
|
11,933
|
14,602
|
12,329
|
12,129
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
4.02
x
|
3.904
x
|
Free Cash Flow
|
-
|
-
|
-3,904
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.74%
|
4%
|
6.85%
|
7.28%
|
8.52%
|
7.4%
|
7.4%
|
ROA (Net income/ Total Assets)
|
-
|
2.94%
|
4.84%
|
5.18%
|
5.86%
|
5.2%
|
5.3%
|
Assets
1 |
-
|
40,683
|
44,469
|
46,479
|
48,645
|
49,981
|
50,321
|
Book Value Per Share
2 |
-
|
10.60
|
10.70
|
10.80
|
-
|
11.00
|
11.00
|
Cash Flow per Share
2 |
-
|
-0.8800
|
-
|
0.4900
|
-0.0600
|
0.7900
|
0.8100
|
Capex
1 |
-
|
-
|
3,644
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
106.66%
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/13/19
|
11/5/20
|
11/5/21
|
11/4/22
|
11/3/23
|
-
|
-
|
Last Close Price
9.85
THB Average target price
11.5
THB Spread / Average Target +16.75% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.94% | 873M | | -21.94% | 96.34B | | +21.78% | 38.16B | | -22.99% | 9.39B | | -15.05% | 7.49B | | -26.53% | 6.32B | | -12.18% | 6.27B | | -12.66% | 6.09B | | -13.12% | 5.8B | | -11.75% | 5.48B |
Industrial REITs
|