: 07187769

: 6420

: 100358298

: T ..

: 197,

-

  • 31.12.2023.

!

&

,

!"

#

$

%

31.12.2022.

01.01.2022.

1

2

3

4

5

6

7

'

00

. ( )(*)

0001

. +#' (0003 + 0009 + 0017 + 0018

0002

24

2.071.062

2.436.602

2.654.508

+ 0028)

01

I. !"# $% (0004 + 0005 +

0003

9.237

12.983

18.583

0006 + 0007 + 0008 )

010

1.

&'

0004

128

384

4.655

011, 012 014

2.

(), *, )), +

0005

8.345

9.923

11.122

,,

013

3.

-

0006

015 016

4.

0007

764

2.676

2.806

**

017

5.

0008

02

II. (! , $ !$". $! (0010

0009

25

2.060.889

2.421.869

2.633.182

+ 0011 + 0012 + 0013 + 0014 + 0015 + 0016)

020, 021 022

1.

/ 0, ,

0010

1.637.049

1.888.680

2.059.814

023

2.

' *

0011

345.699

430.846

470.864

024

3.

) ,

0012

59.922

58.167

55.143

025 027

4.

,, *' *

0013

18.219

36.956

41.448

,, *' * **

026 028

5.

$ ,, *' *

0014

5.726

5.913

' 0 ,, *'

029 ()

6.

,, *' *

0015

1.494

029 ()

7.

,, *' *

0016

03

III. $#$( !1 %

0017

IV. 1&-$!$2 3"( #

04 05

1&-$!$2 $ !4%. (

0018

936

1.750

2.743

0019+0020+0021+0022+0023+0024+0025+0026+00

27)

040(), 041()

1.

&5 ,* * ) ( 5

0019

042()

,* , 5)

040(), 041()

2.

&5 ,* ,

0020

26

596

596

596

042()

5

043, 050()

3.

1 * ,

0021

051()

* )

044, 050()

4.

1 * ,

0022

051()

* )

045() 053()

5.

1 * ( , )

0023

045() 053()

6.

1 * ( , )

0024

046

7.

1 , ' (

0025

, *

047

8.

$,* * ,) ,*

0026

*

048, 052, 054, 055

9.

$ , *

0027

27

340

1.154

2.147

056

*+'

28(), 288

V. 1&-$!$2 ( % %!(

0028

!/-!2.

288

'. ##,) #-)-)'

0029

23a

1.444

2.308

2.899

. #- +#'

0030

2.816.367

2.402.568

2.354.641

(0031+0037+0038+0044+0048+0057+0058)

( 1,

I. /#6 (0032+0033+0034+0035+0036)

0031

28

1.296.839

1.233.209

1.035.262

* 14

10

1.

, ,

0032

184.576

195.404

217.127

11 12

2.

*' *

0033

919.963

909.221

656.618

13

3.

!

0034

130.461

102.235

133.951

150, 152 154

4.

5

0035

53.037

19.904

15.795

151, 153 155

5.

5

0036

8.802

6.445

11.771

14

II. # $% ($" 1!4 /

0037

29

578.664

359.511

358.350

!$1"& ! ( $#$%.

20

III. $ !4%. $ $$%& !$1"

0038

30

430.878

519.730

536.417

(0039+0040+0041+0042+0043)

204

1.

+' ,*)

0039

301.732

367.967

335.717

205

2.

+' ,*)

0040

129.146

142.553

191.469

200 202

3.

+' ,

0041

* )

201 203

4.

+' ,

0042

* )

206

5.

$ *+' * *

0043

9.210

9.231

21, 22 27

IV. $ # (! ($!$2 $ !4%.

0044

31

54.105

61.358

87.614

(0045+0046+0047)

21, 22 223 224,

1.

$ *+'

0045

51.155

58.230

83.370

27

223

2.

+' *5 * ,

0046

2.950

3.078

4.244

224

3.

+' * **5

0047

50

* *

23

V. (! ($!$2 3"( #

0048

31

0

0

0

(0049+0050+0051+0052+0053+0054+0055+0056)

230

1.

(, , * -

0049

* )

231

2.

(, , * -

0050

* )

232, 234()

3.

(, ,, *

0051

233, 234()

4.

(, ,, *

0052

235

5.

6 , *

0053

236()

6.

3, , *

0054

, *

237

7.

$,* * ,) ,*

0055

*

236(), 238 239

8.

$ ,, , *

0056

24

VI.-$ $% -$ $%( (%%#

0057

32

356.703

170.440

300.419

28(), 288

VII. (! ($!$2 ( % %!(

0058

33

99.178

58.320

36.579

!/-!2.

. (( ' = ##' +#'

0059

7

4.888.873

4.841.478

5.012.048

(0001+0002+0029+0030)

88

.. ''

0060

389.712

430.411

439.269

%

. ( # (0402+0403+0404+0405+0406-

0401

0407+0408+0411-0412) 7 0

30, 306

I. $$% ( #

0402

34a

4.085.943

3.050.432

3.050.432

31

II. &  ( #

0403

306

III. $ !"

0404

32

IV. !/!%

0405

34

386

3.944

3.944

V. $/ % !%#$!/9$ !/!%

330 *+

!#/$% 1$9 $ $$%&

331, 332, 333,

3"(6 !1 % 1!&-6

0406

34

275.790

305.127

276.476

334, 335, 336 337

($$ $ #$- %$&6% $-

!/&#

VI. !#/$% -&9 $ $$%&

331, 332, 333, 334,

3"(6 !1 % 1!&-6

0407

34

98.686

49.939

41.962

335, 336 337

($$ $ #$- %$&6% $-

34

VII. !$!: 1$ ( (0409+0410)

0408

0

0

0

340

1.

*0 ,

0409

341

2.

*0 , ,5

0410

VIII. &28 / !% ($ !$#

0411

34

75.180

104.463

35

IX. -& ( (0413+0414)

0412

23

9.108.892

7.685.891

6.886.266

350

1.

-,

0413

7.913.397

6.886.266

6.242.193

351

2.

-, ,5

0414

1.195.495

799.625

644.073

. (#-#/-)0)-' (#-#/E

0415

1.323.711

561.394

462.241

#')0) (0416+0420+0428)

40

I. 1&-$!$2 !/!%. (0417+0418+0419)

0416

35

69.783

113.249

105.362

404

1.

!' , )

0417

69.783

113.249

105.362

*

400

2.

!' , ,

0418

40, 400 404

3.

$ '

0419

41

II. 1&-$!$2 $%/

0420

36

1.253.928

448.145

356.879

(0421+0422+0423+0424+0425+0426+0427)

410

1.

$ , , ,*

0421

15.834

411() 412()

2.

1 ,

0422

* , *

411() 412()

3.

1 ,

0423

* , *

414 416()

4.

1 ,, *

0424

1.238.094

443.148

338.759

415 416()

5.

1 ,, *

0425

4.997

10.436

413

6.

$ *

0426

419

7.

$

0427

7.684

49(), 498

III. 1&-$!$2 % %!(

0428

495()

!/-!2.

498

'. ##,)) #-)) #')0)

0429

495()

. (#-#/ ##,) -1#

0430

-+2)) #34)

. -#-#/-)0)-'

-#-#/) #')0)

0431

8.410.621

8.581.231

8.042.720

(0432+0433+0441+0442+0449+0453+0454)

467

I. (! ($!2 !/!%.

0432

42, 427

II. (! ($!O2 3"( $%/

0433

37

5.065.381

4.902.439

4.633.203

(0434+0435+0436+0437+0438+0439+0440)

420() 421()

1.

$ * , * ,

0434

* )

420() 421()

2.

$ * , * ,

0435

* )

422(), 424(),

3.

$ * , )

0436

4.749.494

4.580.736

4.310.776

425() 429()

, 5 ,

422(), 424(),

4.

$ * , 5 ,

0437

315.887

316.288

317.000

425() 429()

423, 424(),

5.

(,

0438

5.415

5.427

425() 429()

426

6.

$ * ,,

0439

428

7.

$ * ,

0440

430

III. !; %, 1$/ (&9"

0441

38

98.735

51.200

61.368

43 430

IV. $%/ / $#$%.

0442

38

604.089

648.379

721.661

(0443+0444+0445+0446+0447+0448)

431 433

1.

$ * - ,

0443

4.513

4.513

4.617

* ) * )

432 434

2.

$ * - ,

0444

* ) * )

435

3.

$ *

0445

428.791

449.874

435.382

436

4.

$ *

0446

170.224

193.790

281.507

439()

5.

$ * )

0447

439()

6.

$ *'

0448

561

202

155

44, 45, 46, 467,

V. $ # (! ($!$2 $%/

0449

2.099.876

2.565.524

2.256.935

47 48

(0450+0451+0452)

44,45 46 467

1.

$ ,,

0450

39

2.091.597

2.513.645

2.178.788

47, 48 481

2.

$ * *

0451

40

8.279

25.081

46.269

*

481

3.

$ * * ,

0452

40

26.798

31.878

427

VI. $%/ $ $$%& !1 %

0453

.6 !$1" !1 %

49() 498

VII. (! ($!$2 % %!(

0454

40

542.540

413.689

369.553

!/-!2.

..( 0 ')

0455

7,34

4.845.459

4.301.147

3.492.913

(0415+0429+0430+0431-0059) 5 0 = (0407+0412-

). (( ' (0401+0415+0429+0430+0431-

0456

7

4.888.873

4.841.478

5.012.048

0455)

89

,. ''

0457

389.712

430.411

439.269

& ,

/,, *,

24.04.2024.

____________________

/3 : 07187769

: 6420

:100358298

-&':

#: % ) 197,

#$ - %&

& 01.01. 31.12.2023. (

5

'

(,

*"

(

!"

1

2

3

4

5

6

. (1002+1005+1008+1009-

1001

2.073.016

3.166.605

1010+1011+1012)

60

I. (1003+1004)

1002

6,7

54.746

53.682

600, 602 604

1.

1003

43.140

45.036

601, 603 605

2.

1004

11.606

8.646

61

II. !

1005

6,7

1.992.065

2.859.662

"#$"% ( 1006+1007)

610, 612 614

1. &' (

1006

780.084

1.378.166

611, 613 615

2. &' (

1007

1.211.981

1.481.496

62

III. )*!+ ",-)

1008

630

IV. !.+ !-#* $

1009

9

16.603

235.677

-!- %*! !

631

V. #/++ !-#* $

1010

-!- %*! !

64, 65

VI. #*$ #$!-

1011

10

7.847

13.748

68,

VII. "#)$0!+ !-#*

1012

8

1.755

3.836

683,685 686

/!- (#/ 1--##))

.

1013

2.823.802

3.525.260

(1014+1015+1016+1020+1021+1022+1023+1024)

50

I . -!-!-#* *

1014

11

29.660

30.698

51

II. *)! /*$, %!

1015

12

1.083.103

1.374.098

-%

52

III. *)! , -)-

1016

13

1.453.806

1.419.222

#*$ $,- # (1017+1018+1019)

520

1. *2' & 2 &

1017

893.423

988.575

521

2. *2' & &

1018

141.436

164.468

2 &

52 520

3. 3 2

1019

418.947

266.179

521

540

IV. *)! /* 4

1020

14

97.768

110.281

58, 583,

V. # "#)$0!+ !-#*

1021

15

29.664

34.224

585 586

/!- (#/ 1--##))

53

VI. *)! !- "#$"%

1022

16

41.709

460.195

54, 540

VII. *)! !#+

1023

14

1.261

6.521

55

VIII. -/*$- *)!

1024

17

86.831

90.021

. (1001-1013) 0

1025

0

0

'. '# (1013-1001) 0

1026

750.786

358.655

. +,

1027

18

50.827

14.767

(1028+1029+1030+1031)

660 661

I. 1--##) -# #

1028

28.728

/*,-/,!#-/ #*$/

662

II. )/*

1029

5.187

763

663 664

III. *!-)"#- $)

1030

16.912

13.983

*!- 1)* !$"*- )$" "$

665 669

IV. #*$ 1--##)

1031

21

-. +,

1032

19

491.141

453.277

(1033+1034+1035+1036)

560 561

I. 1--##) # -# #

1033

1.411

/*,-/,!#-/ #*$/

562

II. # )/*

1034

484.791

429.608

563 564

III. -%*!-)"#- $) -%*!-

1035

2.634

20.694

1)* !$"*- )$" "$

565 569

IV. #*$ 1--##) #

1036

2.305

2.975

$. . +/ (1027-1032)0

1037

0

0

0. '# . +/ (1032-1027)0

1038

440.314

438.510

683, 685 686

.. #-/ $

1039

20

4.539

2.125

+,$ 1$ , $ .#,$

583, 585 586

. #-/ $

1040

21

+,$ 1$ , $ .#,$

67

,.

1041

20

22.346

19.086

57

.

1042

21

116.193

8.747

. ## (1001+1027+1039+1041)

1043

2.150.728

3.202.583

2. ## (1013+1032+1040+1042)

1044

3.431.136

3.987.284

1. . $' / $

1045

0

0

$./ (1043-1044)0

.'# . $' / $

1046

23

1.280.408

784.701

$./ (1044-1043)0

69-59

/. . $ $+$ $.#

1047

22

60.050

# / ,$ $

59-69

. $' $ $+$ $.#

1048

22

13.942

# '# / ,$ $

. $ $./ (1045-

1049

0

0

1046+1047-1048)0

. '# $ $./ (1046-

1050

1.220.358

798.643

1045+1048-1047)0

. $.

721

I. #) #

1051

255

6.882

722 (.

II. $6- #) #

1052

204

591

722 .

III. $6- #)

1053

723

. 3$ 4 1/

1054

5

3. $ (1049-1050-1051-1052+1053-

1055

0

0

1054)

#. $ '# (1050-1049+1051+1052-

1056

7,23

1.220.817

806.116

1053+1054)0

I. -* *) ) ",./

1057

! )-*$

II. -* *) ) /*,-/

1058

!-/ $4"

III. -* %"*) ) ",./

1059

25.322

6.491

! )-*$

IV. -* %"*) ) /*,-/

1060

1.195.495

799.625

!-/ $4"

V.

)4

1. ' & 27

1061

2. "8 (&'8) & 27

1062

"

22 &2

24.04.2024.

____________________

*' #: 07187769

: 6420

:100358298

:T (

+(: / 197,

,- . -

01.01. 31.12.2023. %

$ ")

%#

#$

*

&,

*+

&

1

2

3

4

5

6

.

I. ( 1055)

2001

II. ( 1056)

2002

7,23

1.220.817

806.116

". "' (") %")

) ! "

# $ #$

1. ,

,

330

) !

"

2003

28.651

#)

"

2004

29.337

2. $ # %$# $

"

331

) #

2005

#) %$#

2006

48.747

7.977

3. # %$# $ $ $

#$" #$ %$#$ $&"

333

) #

2007

#) %$#

2008

) $ !

" # $ #$

1. # %$# $ $% $ '

$

332

) #

2009

#) %$#

2010

2. # %$# $ '$ "

( %

334

) #

2011

#) %$#

2012

3. # %$# $ (

$% $

335

) #

2013

#) %$#

2014

4. # %$# $ $ (

(",%) '%

336

) #

2015

#) %$#

2016

5. # %$# $ "

$$ $$

337

) #

2017

#) %$#

2018

I. +- . +/0/

(2003+2005+2007+2009+2011+2013+2015+2017)-

2019

0

20.674

(2004+2006+2008+2010+2012+2014+2016+2018) 1 0

II. +- . +/0/

(2004+2006+2008+2010+2012+2014+2016+2018)-

2020

78.084

0

(2003+2005+2007+2009+2011+2013+2015+2017) 1 0

III. -2 .+ .+0 +-

2021

+/0/ - .

IV. -2 .+ .0 +-

2022

+/0/ - .

V. +- +/0/ (2019-2020-

2023

0

20.674

2021+2022) 1 0

V. +- +/0/ (2020-

2024

78.084

0

2019+2021-2022) 1 0

. ) "'

(

I. +/0/ (2001-

2025

0

0

2002+2023-2024) 1 0

II. +/0/ (2002-

2026

1.298.901

785.442

2001+2024-2023) 1 0

%. ) "' (")

2027

1.298.901

785.442

%") (2028+2029)=2025 0 0 2026 > 0

1. ' $

2028

1.273.579

778.951

2. $'(! #

2029

25.322

6.491

$

3 $

24.04.2024.

____________________

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Tigar AD published this content on 22 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 22 May 2024 10:07:03 UTC.