Financials Tisdale Clean Energy Corp. Toronto S.E.

Equities

TCEC

CA88825J1066

Uranium

Delayed Toronto S.E. 5-day change 1st Jan Change
- CAD -.--% Intraday chart for Tisdale Clean Energy Corp. -5.88% +14.29%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.856 0.8739 0.5109 2.817 5.229 3.794
Enterprise Value (EV) 1 1.922 1.102 0.7904 2.085 4.837 3.1
P/E ratio -7.53 x -13 x -2.92 x -12.6 x -5.92 x -2.49 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -7.81 x -6.42 x -553 x -8.69 x -23.3 x -2.09 x
FCF Yield -12.8% -15.6% -0.18% -11.5% -4.29% -47.9%
Price to Book -10.1 x -3.49 x -1.37 x 3.52 x 10.2 x 1.93 x
Nbr of stocks (in thousands) 3,276 3,277 3,406 12,249 12,449 22,993
Reference price 2 0.5667 0.2667 0.1500 0.2300 0.4200 0.1650
Announcement Date 4/11/19 4/3/20 4/7/21 4/13/22 4/19/23 4/26/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.1883 -0.1063 -0.124 -0.1166 -0.7262 -0.9173
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.2351 -0.0672 -0.1715 -0.1466 -0.9415 -1.078
Net income 1 -0.2351 -0.0672 -0.1715 -0.1466 -0.8796 -1.078
Net margin - - - - - -
EPS 2 -0.0752 -0.0205 -0.0514 -0.0182 -0.0709 -0.0662
Free Cash Flow 1 -0.2462 -0.1717 -0.00143 -0.24 -0.2076 -1.484
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/11/19 4/3/20 4/7/21 4/13/22 4/19/23 4/26/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.07 0.23 0.28 - - -
Net Cash position 1 - - - 0.73 0.39 0.69
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.25 -0.17 -0 -0.24 -0.21 -1.48
ROE (net income / shareholders' equity) 194% 30.9% 55% -68.8% -134% -86.9%
ROA (Net income/ Total Assets) -65.9% -81.8% -3,061% -17.3% -39.9% -31.2%
Assets 1 0.3566 0.0821 0.005603 0.8455 2.205 3.458
Book Value Per Share 2 -0.0600 -0.0800 -0.1100 0.0700 0.0400 0.0900
Cash Flow per Share 2 0.0400 0 0 0.0600 0.1000 0.0300
Capex - - - 0.1 0 0.5
Capex / Sales - - - - - -
Announcement Date 4/11/19 4/3/20 4/7/21 4/13/22 4/19/23 4/26/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TCEC Stock
  4. TCEC Stock
  5. Financials Tisdale Clean Energy Corp.