Market Closed -
Toronto S.E.
03:52:08 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
0.305
CAD
|
+1.67%
|
|
-7.58%
|
-8.96%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
82.13
|
27.43
|
91.65
|
70.35
|
48.15
|
34.46
|
Enterprise Value (EV)
1 |
100.6
|
58.46
|
122.9
|
100.7
|
72.68
|
65.28
|
P/E ratio
|
-5.18
x
|
-2.21
x
|
-6.14
x
|
155
x
|
-51.2
x
|
-3.41
x
|
Yield
|
-
|
-
|
-
|
-
|
2.13%
|
3%
|
Capitalization / Revenue
|
-
|
-
|
2,808,199
x
|
1,265,380
x
|
775,910
x
|
661,570
x
|
EV / Revenue
|
-
|
-
|
3,764,722
x
|
1,810,708
x
|
1,171,151
x
|
1,253,361
x
|
EV / EBITDA
|
-6.71
x
|
-8.89
x
|
-64.6
x
|
7.74
x
|
5.94
x
|
-66.8
x
|
EV / FCF
|
-2.94
x
|
-3.5
x
|
870
x
|
55.3
x
|
6.33
x
|
-13.1
x
|
FCF Yield
|
-34%
|
-28.5%
|
0.11%
|
1.81%
|
15.8%
|
-7.66%
|
Price to Book
|
3.02
x
|
1.09
x
|
5.2
x
|
4.13
x
|
4.58
x
|
-15.2
x
|
Nbr of stocks (in thousands)
|
101,971
|
122,971
|
138,978
|
138,978
|
138,978
|
136,367
|
Reference price
2 |
0.8054
|
0.2231
|
0.6595
|
0.5062
|
0.3465
|
0.2527
|
Announcement Date
|
3/21/19
|
3/24/20
|
3/23/21
|
3/21/22
|
3/31/23
|
3/22/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
32.64
|
55.59
|
62.06
|
52.09
|
EBITDA
1 |
-14.99
|
-6.578
|
-1.901
|
13
|
12.23
|
-0.977
|
EBIT
1 |
-15.38
|
-6.853
|
-11.64
|
1.649
|
0.227
|
-14.12
|
Operating Margin
|
-
|
-
|
-35.66%
|
2.97%
|
0.37%
|
-27.11%
|
Earnings before Tax (EBT)
1 |
-15.86
|
-10.89
|
-13.67
|
0.754
|
-0.87
|
-10.2
|
Net income
1 |
-15.86
|
-10.89
|
-13.67
|
0.454
|
-0.94
|
-10.21
|
Net margin
|
-
|
-
|
-41.88%
|
0.82%
|
-1.51%
|
-19.6%
|
EPS
2 |
-0.1555
|
-0.1011
|
-0.1074
|
0.003266
|
-0.006763
|
-0.0742
|
Free Cash Flow
1 |
-34.25
|
-16.68
|
0.1412
|
1.822
|
11.48
|
-5.002
|
FCF margin
|
-
|
-
|
0.43%
|
3.28%
|
18.5%
|
-9.6%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
14.01%
|
93.86%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
401.24%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
0.007389
|
0.007572
|
Announcement Date
|
3/21/19
|
3/24/20
|
3/23/21
|
3/21/22
|
3/31/23
|
3/22/24
|
Fiscal Period: December |
2022 Q2
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
7.556
|
Net margin
|
-
|
EPS
2 |
0.0510
|
Dividend per Share
|
-
|
Announcement Date
|
8/11/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
18.5
|
31
|
31.2
|
30.3
|
24.5
|
30.8
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-1.234
x
|
-4.717
x
|
-16.42
x
|
2.332
x
|
2.005
x
|
-31.55
x
|
Free Cash Flow
1 |
-34.3
|
-16.7
|
0.14
|
1.82
|
11.5
|
-5
|
ROE (net income / shareholders' equity)
|
-46.1%
|
-41.5%
|
-63.8%
|
2.62%
|
-6.83%
|
-248%
|
ROA (Net income/ Total Assets)
|
-14.3%
|
-5.65%
|
-9.24%
|
1.32%
|
0.2%
|
-14.9%
|
Assets
1 |
110.5
|
192.8
|
147.9
|
34.47
|
-475.9
|
68.69
|
Book Value Per Share
2 |
0.2700
|
0.2000
|
0.1300
|
0.1200
|
0.0800
|
-0.0200
|
Cash Flow per Share
2 |
0.0200
|
0.0100
|
0.0500
|
0.0400
|
0.0500
|
0.0400
|
Capex
1 |
28.4
|
8.11
|
0.55
|
4.59
|
4.31
|
2.65
|
Capex / Sales
|
-
|
-
|
1.69%
|
8.25%
|
6.94%
|
5.08%
|
Announcement Date
|
3/21/19
|
3/24/20
|
3/23/21
|
3/21/22
|
3/31/23
|
3/22/24
|
Last Close Price
0.305
CAD Average target price
0.4
CAD Spread / Average Target +31.15% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.96% | 30.38M | | +37.05% | 2.14B | | +2.34% | 1.89B | | -5.88% | 121M | | +10.83% | 79.04M |
Zinc Ore Mining
|