Financials Traders Holdings Co.,Ltd.

Equities

8704

JP3637250006

Investment Banking & Brokerage Services

Delayed Japan Exchange 02:00:00 2024-04-26 am EDT 5-day change 1st Jan Change
734 JPY -0.14% Intraday chart for Traders Holdings Co.,Ltd. +3.23% +37.45%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 10,554 8,432 10,643 11,136 10,085 14,075
Enterprise Value (EV) 1 1,287 -23,579 -32,369 -50,639 -55,574 -62,254
P/E ratio -2.39 x 68 x 4.8 x 6.21 x 4.61 x 4.41 x
Yield - - - 2.62% 3.18% 3.47%
Capitalization / Revenue 7.25 x 1.93 x 1.75 x 1.75 x 1.54 x 1.67 x
EV / Revenue 0.88 x -5.41 x -5.33 x -7.97 x -8.48 x -7.38 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 23.2 x 3.59 x 1.93 x 1.52 x 1.09 x 1.18 x
Nbr of stocks (in thousands) 19,017 20,819 29,158 29,153 29,148 28,725
Reference price 2 555.0 405.0 365.0 382.0 346.0 490.0
Announcement Date 8/2/18 6/25/19 6/24/20 6/29/21 6/28/22 6/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,455 4,360 6,076 6,353 6,553 8,434
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -4,037 274 2,434 2,143 2,377 3,629
Net income 1 -4,047 124 2,217 1,793 2,189 3,217
Net margin -278.14% 2.84% 36.49% 28.22% 33.4% 38.14%
EPS 2 -232.2 5.957 76.03 61.50 75.10 111.1
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 10.00 11.00 17.00
Announcement Date 8/2/18 6/25/19 6/24/20 6/29/21 6/28/22 6/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 3,167 3,156 3,123 1,893 2,397 4,419 2,317 2,840 4,614 3,216
EBITDA - - - - - - - - - -
EBIT 1 1,328 891 921 784 1,108 1,785 953 1,593 1,863 1,905
Operating Margin 41.93% 28.23% 29.49% 41.42% 46.22% 40.39% 41.13% 56.09% 40.38% 59.24%
Earnings before Tax (EBT) 1 1,294 785 900 852 1,102 1,773 901 1,573 1,828 1,896
Net income 1 1,147 729 966 751 951 1,491 728 1,312 1,505 1,373
Net margin 36.22% 23.1% 30.93% 39.67% 39.67% 33.74% 31.42% 46.2% 32.62% 42.69%
EPS 2 39.35 25.03 33.14 25.79 32.65 51.11 25.32 45.68 52.49 48.25
Dividend per Share - - - - - - - - 8.000 -
Announcement Date 11/14/19 11/13/20 11/12/21 2/14/22 8/10/22 11/14/22 2/14/23 8/14/23 11/13/23 2/13/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 9,267 32,011 43,012 61,775 65,659 76,329
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -257% 6.55% 50.4% 27.9% 26.4% 30.3%
ROA (Net income/ Total Assets) -27.3% 0.47% 4.99% 2.97% 3.07% 3.96%
Assets 1 14,805 26,155 44,402 60,338 71,324 81,209
Book Value Per Share 2 23.90 113.0 189.0 251.0 317.0 417.0
Cash Flow per Share 2 86.10 55.90 115.0 152.0 179.0 182.0
Capex 1 10 13 19 17 21 276
Capex / Sales 0.69% 0.3% 0.31% 0.27% 0.32% 3.27%
Announcement Date 8/2/18 6/25/19 6/24/20 6/29/21 6/28/22 6/27/23
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 8704 Stock
  4. Financials Traders Holdings Co.,Ltd.