Financials Trinity Biotech plc
Equities
TRIB
US8964385046
Medical Equipment, Supplies & Distribution
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.83 USD | 0.00% | +1.36% | -14.69% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 117.8 | 47.93 | 21.6 | 79.64 | 29.89 | 37.73 |
Enterprise Value (EV) 1 | 154.1 | 99.99 | 107.4 | 156.6 | 103.2 | 103.3 |
P/E ratio | -2.74 x | -2.17 x | -0.74 x | -12.5 x | 38.2 x | -0.81 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.19 x | 0.49 x | 0.24 x | 0.78 x | 0.32 x | 0.5 x |
EV / Revenue | 1.55 x | 1.03 x | 1.19 x | 1.54 x | 1.11 x | 1.38 x |
EV / EBITDA | 17.2 x | 10.8 x | 27.6 x | 7.62 x | 9.78 x | -10.9 x |
EV / FCF | -13.9 x | -6.95 x | -14.2 x | 25 x | -133 x | -12.2 x |
FCF Yield | -7.2% | -14.4% | -7.03% | 4.01% | -0.75% | -8.2% |
Price to Book | 1.64 x | 1.09 x | 4.58 x | -35.9 x | -93.7 x | -17.3 x |
Nbr of stocks (in thousands) | 4,621 | 4,186 | 4,180 | 4,180 | 4,180 | 7,622 |
Reference price 2 | 25.50 | 11.45 | 5.167 | 19.05 | 7.150 | 4.950 |
Announcement Date | 4/20/18 | 5/14/19 | 6/15/20 | 4/30/21 | 5/2/22 | 5/16/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 99.14 | 97.04 | 90.44 | 102 | 92.96 | 74.78 |
EBITDA 1 | 8.969 | 9.262 | 3.895 | 20.56 | 10.55 | -9.521 |
EBIT 1 | 5.478 | 6.705 | 0.183 | 18.45 | 8.901 | -10.92 |
Operating Margin | 5.53% | 6.91% | 0.2% | 18.09% | 9.57% | -14.6% |
Earnings before Tax (EBT) 1 | -39.88 | -23.18 | -30 | -6.633 | 0.751 | -41.19 |
Net income 1 | -40.27 | -22.09 | -28.91 | -6.388 | 0.875 | -41.01 |
Net margin | -40.62% | -22.76% | -31.97% | -6.26% | 0.94% | -54.84% |
EPS 2 | -9.312 | -5.284 | -6.982 | -1.528 | 0.1871 | -6.078 |
Free Cash Flow 1 | -11.09 | -14.38 | -7.552 | 6.274 | -0.7735 | -8.473 |
FCF margin | -11.19% | -14.82% | -8.35% | 6.15% | -0.83% | -11.33% |
FCF Conversion (EBITDA) | - | - | - | 30.51% | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/20/18 | 5/14/19 | 6/15/20 | 4/30/21 | 5/2/22 | 5/16/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2020 Q3 | 2020 Q4 | 2021 Q1 | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 32.01 | 32.76 | 25.59 | 25.84 | 22 | 19.52 | 18.78 | - | 19.5 | 18.04 | 14.83 | 13.5 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 9.085 | 9.066 | 3.078 | 6.286 | 2.748 | 1.687 | 0.173 | - | -0.098 | -7.809 | -3.919 | -2.183 |
Operating Margin | 28.38% | 27.67% | 12.03% | 24.32% | 12.49% | 8.64% | 0.92% | - | -0.5% | -43.3% | -26.43% | -16.17% |
Earnings before Tax (EBT) 1 | 7.712 | -10.75 | 1.707 | - | 1.581 | -2.45 | -12.43 | - | -8.941 | -10.09 | -6.316 | -3.373 |
Net income 1 | 7.325 | -10.02 | 1.602 | -0.783 | 1.321 | -1.264 | -12.28 | -9.706 | -8.945 | -10.08 | -5.809 | -3.272 |
Net margin | 22.88% | -30.59% | 6.26% | -3.03% | 6% | -6.47% | -65.4% | - | -45.87% | -55.89% | -39.17% | -24.24% |
EPS 2 | 1.750 | -2.400 | 0.3850 | -0.1850 | 0.3150 | -0.3000 | -2.500 | -1.430 | -1.175 | -1.325 | -0.7600 | -0.4500 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/17/20 | 3/25/21 | 5/25/21 | 9/9/21 | 12/15/21 | 4/11/22 | 6/30/22 | 11/3/22 | 12/15/22 | 3/23/23 | 7/6/23 | - |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 36.2 | 52.1 | 85.8 | 77 | 73.3 | 65.6 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.04 x | 5.622 x | 22.02 x | 3.745 x | 6.946 x | -6.892 x |
Free Cash Flow 1 | -11.1 | -14.4 | -7.55 | 6.27 | -0.77 | -8.47 |
ROE (net income / shareholders' equity) | -44.5% | -41.5% | -119% | -482% | -73.2% | 3,287% |
ROA (Net income/ Total Assets) | 1.55% | 2.43% | 0.08% | 8.82% | 4.46% | -6.47% |
Assets 1 | -2,603 | -908.3 | -35,740 | -72.44 | 19.61 | 633.9 |
Book Value Per Share 2 | 15.60 | 10.50 | 1.130 | -0.5300 | -0.0800 | -0.2900 |
Cash Flow per Share 2 | 5.630 | 7.240 | 3.640 | 6.540 | 6.200 | 0.8600 |
Capex 1 | 4.84 | 7.53 | 2.14 | 3.21 | 1.81 | 1.1 |
Capex / Sales | 4.88% | 7.76% | 2.36% | 3.15% | 1.95% | 1.47% |
Announcement Date | 4/20/18 | 5/14/19 | 6/15/20 | 4/30/21 | 5/2/22 | 5/16/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-14.69% | 17.28M | |
+0.89% | 12.8B | |
-10.29% | 7.61B | |
+1.78% | 5.41B | |
-1.16% | 4.51B | |
+5.74% | 4.49B | |
-50.70% | 3.29B | |
+12.21% | 2.73B | |
-16.13% | 2.02B | |
-11.50% | 1.73B |
- Stock Market
- Equities
- TRIB Stock
- Financials Trinity Biotech plc