TVI Pacific : 2024 Financial Statements Q1

Interim Consolidated Financial Statements

For the Three Months Ended

March 31, 2024 and 2023

(Unaudited)

NOTICE OF NO AUDITOR REVIEW OF CONDENSED

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Pursuant to National Instrument 51-102, Part 4, subsection 4.3(3)(a) issued by the Canadian Securities Administrators, if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.

The accompanying unaudited consolidated interim financial statements of TVI Pacific Inc. for the interim reporting period ended March 31, 2024, have been prepared in accordance with IAS 34, Interim Financial Reporting, as issued by the International Accounting Standards Board, and are the responsibility of the Company's management.

The Company's independent auditors, PricewaterhouseCoopers LLP, have not performed a review of these consolidated interim financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada ("CPA Canada") for a review of interim financial statements by an entity's auditor.

TVI Pacific Inc.

Consolidated Statements of Financial Position March 31, 2024

(in Canadian dollars)

			Notes		March 31, 2024			December 31, 2023
	Assets
	Current assets:
	Cash and cash equivalents	4	$	73,553	$	266,155
	Accounts receivable	5		9,175			18,338
	Due from related parties		6(a)		3,025			3,012
	Prepaid expenses				8,874			3,050
	Total current assets				94,627			290,555
	Non-current assets:
	Investment in joint venture	8		21,658,468			22,545,440
	Property and equipment				8,620			9,300
	Other assets				6				6
	Total non-current assets				21,667,094			22,554,746
	Total assets			$	21,761,721	$	22,845,301
	Liabilities and Shareholders' Equity
	Current liabilities:
	Accounts payable and accrued liabilities	9	$	419,445	$	315,126
	Due to related parties		6(b)		3,238,017			3,114,720
	Income tax payable				4				4
	Total current liabilities				3,657,466			3,429,850
	Non-current liabilities:
	Retirement benefit payable	10		224,220			208,944
	Deferred tax liability	11		327,098			322,715
	Total non-current liabilities				551,318			531,659
	Total liabilities				4,208,784			3,961,509
	Equity attributable to shareholders of the Company:
	Share capital		12(b)		34,374,277			34,374,277
	Contributed surplus		12(d)		7,326,748			7,326,748
	Deficit				(18,620,122)			(17,050,786)
	Translation reserves				(5,527,966)			(5,766,447)
	Total equity				17,552,937			18,883,792
	Total liabilities and equity			$	21,761,721	$	22,845,301

Going concern (note 1)

Commitment (note 18)

Subsequent events (note 19)

The accompanying notes are an integral part of these consolidated interim financial statements.

On behalf of the Board:

"Clifford M. James"	"C. Brian Cramm"
Clifford M. James, Director	C. Brian Cramm, Director

TVI Pacific Inc.

2

March 31, 2024

TVI Pacific Inc.

Unaudited Interim Consolidated Statements of Comprehensive Loss March 31, 2024 and 2023

(in Canadian dollars)

			Three months ended March 31
	Notes		2024		2023
Expenses:
Depreciation expense		$	680	$	1,537
Administrative and general costs	14		382,756		338,110
Total expenses			383,436		339,647
Operating loss			(383,436)		(339,647)
Other income (expenses):
Interest income (expense), net	16		(54,277)		(39,281)
Foreign exchange gain (loss)	17		2,109		(497)
Share of loss of joint venture	8		(1,133,732)		(1,794,677)
Other income (expenses), net			(1,185,900)		(1,834,455)
Net loss before income tax			(1,569,336)		(2,174,102)
Income tax expense			-		-
Net loss		$	(1,569,336)	$	(2,174,102)
Other comprehensive income (loss):
Items that may be reclassified to profit or loss in
subsequent periods:
Foreign currency translation adjustment -
foreign operations			(8,279)		(11,193)
Foreign currency translation adjustment -
associates and joint venture			246,760		818,173
Comprehensive loss		$	(1,330,855)	$	(1,367,122)
Basic loss per share	13	$	(0.002)	$	(0.003)
Diluted loss per share	13		(0.002)		(0.003)
Weighted average number of common shares, basic	13		690,050,022		656,987,039
Weighted average number of common shares, diluted	13		690,050,022		656,987,039

The accompanying notes are an integral part of these interim consolidated financial statements.

TVI Pacific Inc.

3

March 31, 2024

TVI Pacific Inc.

Unaudited Interim Consolidated Statements of Changes in Equity March 31, 2024 and 2023

(in Canadian dollars)

		Share capital			Contributed						Translation		Total
					surplus			Deficit
		(Note 12b)								reserves		equity
				(Note 12d)
January 1, 2024	$	34,374,277		$	7,326,748	$ (17,050,786)	$	(5,766,447)	$	18,883,792
Comprehensive loss
Net loss										(1,569,336)							(1,569,336)
Other comprehensive gain:
Foreign currency translation adjustment														238,481		238,481
Total comprehensive loss			-				-		(1,569,336)				238,481		(1,330,855)
March 31, 2024	$	34,374,277		$	7,326,748	$	(18,620,122)	$	(5,527,966)	$	17,552,937
January 1, 2023	$	33,016,445		$	7,074,580			$ (8,466,859)	$	(5,242,126)	$	26,382,040
Comprehensive loss
Net loss			-				-		(2,174,102)				-		(2,174,102)
Other comprehensive gain:
Foreign currency translation adjustment			-				-		-			806,980		806,980
Total comprehensive loss			-				-		(2,174,102)			806,980		(1,367,122)
March 31, 2023	$	33,016,445		$	7,074,580		$	(10,640,961)		$	(4,435,146)	$	25,014,918

The accompanying notes are an integral part of these interim consolidated financial statements.

TVI Pacific Inc.

4

March 31, 2024

TVI Pacific Inc.

Unaudited Interim Consolidated Statements of Cash Flows March 31, 2024 and 2023

(in Canadian dollars)

			Three months ended March 31
	Notes		2024		2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss before income tax		$	(1,569,336)	$	(2,174,102)
Adjustments for:
Depreciation expense			680		1,537
Unrealized foreign exchange gain (loss)	17		(2,083)		469
Share of loss of joint venture	8		1,133,732		1,794,677
Changes in non-cash working capital	15		232,047		380,443
Changes in retirement benefit payable	10		12,160		-
Net cash used in operating activities			(192,800)		3,024
Effect of foreign exchange rates on cash			198		568
Net increase (decrease) in cash and cash equivalents			(192,602)		3,592
Cash and cash equivalents at beginning of the period			266,155		134,886
Cash and cash equivalents at end of the period		$	73,553	$	138,478

The accompanying notes are an integral part of these interim consolidated financial statements.

TVI Pacific Inc.

5

March 31, 2024

TVI Pacific Inc.

Notes to the Unaudited Interim Consolidated Financial Statements March 31, 2024 and 2023

(in Canadian dollars)

1. Corporate information, nature of operations and going concern:

TVI Pacific Inc. ("TVI" or the "Company") is a publicly listed resource company incorporated in Alberta,

Canada on January 12, 1987, under the Alberta Business Corporations Act. TVI's shares are listed on the TSX Venture Exchange. TVI is focused on the acquisition of diversified resource projects in the Asia Pacific region and on evaluating and acquiring interests in resource projects that can be rapidly developed and put into production to generate revenue and cash flows. TVI does not presently have an active resource property but holds equity and joint venture investments in resource companies engaged in production, development and/or exploration activities in the Philippines.

TVI holds a 30.66% interest in TVI Resource Development Phils., Inc. ("TVIRD"). TVIRD's assets include the wholly-owned Balabag gold-silver mine and Siana gold mine ("Siana"), a 60% interest in the Agata nickel laterite and Direct Shipping Nickel/Iron projects and interests in the Agata processing project, a 60% indirect interest in Mt. Labo Exploration and Development Corporation ("MLEDC") and the Mabilo project ("Mabilo") that MLEDC wholly owns and operates, and various other exploration properties in the Philippines. TVIRD holds the 60% indirect interest in MLEDC through its 100% ownership of SageCapital Partners, Inc. ("SageCapital"). At March 31, 2024, TVI also holds a 14.4% equity interest in Mindoro Resources Ltd. ("Mindoro"), an entity incorporated in Canada that is engaged in mining and exploration in the Philippines. TVI has established its principal business address at Suite 600, 505 2nd St. SW Calgary, Alberta, Canada T2P 1N8.

These consolidated interim financial statements were authorized for issue by the Board of Directors on May 24, 2024.

Going concern

These consolidated interim financial statements ("consolidated interim financial statements") have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board ("IFRS Accounting Standards") on the basis of accounting principles applicable to a going concern, which assume the Company will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of operations.

For the three months ended March 31, 2024, the Company had a working capital deficit of $3.6 million (March 31, 2023 - $2.5 million deficit), including total cash and cash equivalents of $0.1 million (March 31, 2023 - $0.1 million). During the three months ended March 31, 2024, the Company realized a net loss of $1.6 million (March 31, 2023 - $2.2 million net loss). At March 31, 2024, the Company had an accumulated deficit of $18.6 million (March 31, 2023 - $10.6 million). In addition, the Company recorded cash outflows from operations of $0.2 million for the three months ended March 31, 2024 (March 31, 2023 - $0.1 million cash outflow). As at March 31, 2024, the Company had accounts payable and accrued liabilities of $0.4 million (March 31, 2023 - $0.4 million) and a payable to related parties of $3.2 million (March 31, 2023 - $2.3 million), but has no other outstanding loans payable or any annual expenditure obligations.

During the three months ended March 31, 2024, and March 31, 2023, no dividends were received from

TVIRD. The Company's ability to continue as a going concern is dependent upon possible distributions from its joint venture investment in TVIRD, which the Company does not control. This undertaking, while significant, is not sufficient in and of itself to enable the Company to fund all aspects of its operations and, accordingly, management is pursuing other financing alternatives to fund the Company's operations and to pursue interests in resource projects in the Asia Pacific region that can be rapidly developed and put into production to generate revenue and cash flows so it can continue as a going concern. Nevertheless, there is no assurance that these initiatives will be successful.

These material uncertainties lend significant doubt as to the ability of the Company to meet its obligations as they come due and, accordingly, the appropriateness of the use of accounting principles applicable to a going concern.

TVI Pacific Inc.

6

March 31, 2024

TVI Pacific Inc.

Notes to the Unaudited Interim Consolidated Financial Statements March 31, 2024 and 2023

(in Canadian dollars)

1. Corporate information, nature of operations and going concern (continued):

The Company's ability to continue as a going concern is dependent upon its ability to fund its operations, distributions from its joint venture investment in TVIRD and the ability of TVI to develop its resource projects and generate positive cash flows from operations. These consolidated interim financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses and balance sheet classifications that would be necessary if the Company were unable to realize its assets and settle its liabilities as a going concern in the normal course of operations. Such adjustments could be material.

2. Basis of preparation:

(a) Statement of compliance

These consolidated interim financial statements have been prepared in accordance with IFRS Accounting Standards.

(b) Basis of measurement

These consolidated interim financial statements have been prepared on the historical cost basis except for certain financial instruments which are measured at fair value (note 3b). In addition, these consolidated interim financial statements have been prepared using the accrual basis of accounting, except for cash flow information.

The consolidated interim financial statements are presented in Canadian Dollars, which is the functional and reporting currency of TVI.

3. Financial risk management:

The Company's activities expose it to a variety of financial risks: market risk (currency risk, interest rate risk and price risk), liquidity risk and credit risk. The Company's overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Company's financial performance. The Board of Directors has the overall responsibility for the establishment and oversight of the Company's risk management framework.

1. Financial risk management

1. Currency risk

The Company faces currency risks mainly due to the substantial cross-border element of its operations. The Company has its office in Canada (Canadian Dollar), while TVIRD is located in the Republic of the Philippines (Peso). The Company has cash deposits denominated in US Dollars, which are revalued at the spot rate.

There are no forward sales, and the Company does not engage in currency hedging activities. The Company minimizes currency risk by carefully planning the timing of settlement of foreign currency denominated balances and closely monitoring changes in foreign exchange rates.

For the three months ended March 31, 2024:

1. the impact on net loss if the US Dollar moved by 5% against the Canadian Dollar, with all other variables held constant, would be $2,558.
2. the impact on net loss if the Philippine Peso moved by 5% against the Canadian Dollar, with all other variables held constant, would be $598.

The following significant exchange rates have been applied during the current year and prior year:

		Average rate	Spot rate
		Three months ended	Year ended
		Mar.31.2024	Dec.31.2023	Mar.31.2024	Dec.31.2023
	Canadian Dollar/US Dollar	1.3486	1.3497	1.3550	1.3226
	Canadian Dollar/ Philippine Peso	0.0236	0.0243	0.0241	0.0238
TVI Pacific Inc.	7		March 31, 2024

TVI Pacific Inc.

Notes to the Unaudited Interim Consolidated Financial Statements March 31, 2024 and 2023

(in Canadian dollars)

3. Financial risk management (continued):

(ii) Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate as a result of changes in market interest rates. As the Company has no significant interest- bearing assets or liabilities for which the interest rate fluctuates, the Company's income (loss) and operating cash flows are not significantly impacted by changes in market interest rates. The Company started to accrue interest in October 2020 on unpaid Management and directors' fees (note 6(b)) that is calculated on total unpaid fees. This rate was set at four percent (4%) per annum, calculated daily and compounded annually and revised commencing July 2022 to Canada Prime Rate plus 2%. No payment of interest on unpaid Management and directors' fees has been made in the three months ended March 31, 2024 (March 31, 2023 - nil). The Company has no other significant interest-bearing assets or liabilities for which the interest rate fluctuates and may thereby significantly impact the Company's income (loss) and operating cash flows.

(iii) Liquidity risk

As at March 31, 2024 and March 31, 2023, the Company has a $3.6 million and $2.5 million working capital deficit, respectively.

The table below summarizes the Company's financial liabilities by relevant maturity groupings based on contractual maturity date. The amounts disclosed are the contractual undiscounted cash flows.

Balances due within 12 months equal their carrying balances, as the impact of discounting is not considered to be significant.

		March 31, 2024	December 31, 2023
Due within 12 months:
Accounts payable and accrued liabilities (note 9)	$	419,445	$	315,126
Due to related parties (note 6)		3,238,017		3,114,720
Income tax payable		4		4
	$	3,657,466	$	3,429,850

The Company remains focused upon conserving cash through reducing expenditures but to continue operations and to fund expenses and settle liabilities the Company is presently dependent on possible distributions from its joint venture investment in TVIRD, which the Company does not control.

(iv) Credit risk

Credit risk arises from the potential that a counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Company's cash and cash equivalents, accounts receivable, due from related parties and other assets.

The Company manages credit risk associated with cash by maintaining its cash deposits in accounts with creditworthy banks that have been approved by the Board of Directors.

Balances due within 12 months equal their carrying balances, as the impact of discounting is not considered to be significant.

		March 31, 2024			December 31, 2023
Due within 12 months:
Accounts receivable	$	9,175		$	18,338
Due from related parties		3,025			3,012
	$	12,200		$	21,350

The carrying amounts of cash and cash equivalents, accounts receivable, due from related parties and other assets at March 31, 2024 represent the Company's maximum credit risk exposure.

TVI Pacific Inc.

8

March 31, 2024

TVI Pacific Inc.

Notes to the Unaudited Interim Consolidated Financial Statements March 31, 2024 and 2023

(in Canadian dollars)

3. Financial risk management (continued):

1. Fair value measurements recognized in the statement of financial position
   The analysis of financial instruments that are measured subsequent to initial recognition at fair value can be classified into Levels 1 to 3 based on the degree to which fair value is observable.
2. • Level 1- fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets and liabilities.
   • Level 2- fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).
   • Level 3- fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The carrying value of the Company's financial assets and liabilities consisting of cash and cash equivalents, accounts receivable, due from and to related parties, retirement benefit payable, and accounts payable and accrued liabilities approximate their fair values at March 31, 2024 and March 31, 2023 due to their short-term nature.

1. Capital risk management
   The Company monitors capital on the basis of the debt-to-equity ratio and the debt-to-assets ratio. Debt is composed of accounts payable, accrued liabilities and due to related parties. Equity comprises all components of equity other than amounts in accumulated other comprehensive income (loss). Assets are defined as the Company's total current and non-current assets. The
   Company's strategy is to improve the debt-to-equity ratio in order to secure access to financing at a reasonable cost by maintaining a good credit rating.

		March 31, 2024	December 31, 2023
Debt	$	3,657,466	$	3,429,850
Equity		23,080,903		24,650,239
Assets		21,761,721		22,845,301
Debt-to-equity		16%		14%
Debt-to-assets		17%		15%

4. Cash and cash equivalents:

Cash and cash equivalents consist of:

		March 31, 2024	December 31, 2023
Cash on hand	$	362	$	357
Cash in banks		73,191		265,798
	$	73,553	$	266,155

Cash in banks earns interest at the prevailing bank deposit rates. The carrying amounts of cash and cash equivalents approximate their fair value.

5. Accounts receivable:

Accounts receivable consists of:

		March 31, 2024	December 31, 2023
Goods and services tax receivable	$	9,161	$	18,229
Others		14		109
	$	9,175	$	18,338

TVI Pacific Inc.

9

March 31, 2024