Financials UFUK Yatirim Yonetim ve Gayrimenkul

Equities

UFUK

TREFNFK00017

Corporate Financial Services

Market Closed - Borsa Istanbul 11:09:27 2024-04-26 am EDT 5-day change 1st Jan Change
556.5 TRY +7.85% Intraday chart for UFUK Yatirim Yonetim ve Gayrimenkul +15.22% +523.18%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 143.8 53.41 120.9 627.7 855.9 3,570
Enterprise Value (EV) 1 283 187.8 280.3 772.2 1,069 3,809
P/E ratio -8.34 x -1.79 x -14.2 x 23.3 x 2.84 x 12.8 x
Yield - - - - - -
Capitalization / Revenue 10 x 2.85 x 5.56 x 36.2 x 29.7 x 66.5 x
EV / Revenue 19.8 x 10 x 12.9 x 44.6 x 37.1 x 71 x
EV / EBITDA 28 x 20.5 x 22.4 x 106 x 47 x 97.1 x
EV / FCF 3.79 x 11.3 x -19.4 x 185 x -33.6 x -378 x
FCF Yield 26.4% 8.83% -5.15% 0.54% -2.98% -0.26%
Price to Book 0.49 x 0.51 x 0.63 x 1.52 x 1.32 x 2.5 x
Nbr of stocks (in thousands) 46,847 46,847 46,847 46,847 46,847 46,847
Reference price 2 3.070 1.140 2.580 13.40 18.27 76.20
Announcement Date 3/1/18 2/28/19 2/28/20 3/1/21 2/28/22 3/1/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 14.32 18.74 21.74 17.32 28.8 53.65
EBITDA 1 10.1 9.151 12.51 7.298 22.74 39.23
EBIT 1 10.08 9.142 12.51 7.296 22.73 39.21
Operating Margin 70.36% 48.78% 57.54% 42.13% 78.92% 73.07%
Earnings before Tax (EBT) 1 -22.02 -26.75 -11.12 23.88 404.1 349.5
Net income 1 -17.25 -29.88 -8.523 26.96 298.8 275.5
Net margin -120.43% -159.47% -39.21% 155.67% 1,037.39% 513.58%
EPS 2 -0.3682 -0.6379 -0.1819 0.5755 6.442 5.941
Free Cash Flow 1 74.6 16.58 -14.43 4.176 -31.84 -10.09
FCF margin 520.88% 88.49% -66.38% 24.11% -110.54% -18.8%
FCF Conversion (EBITDA) 738.72% 181.22% - 57.21% - -
FCF Conversion (Net income) - - - 15.49% - -
Dividend per Share - - - - - -
Announcement Date 3/1/18 2/28/19 2/28/20 3/1/21 2/28/22 3/1/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 139 134 159 144 213 240
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 13.78 x 14.68 x 12.75 x 19.79 x 9.384 x 6.11 x
Free Cash Flow 1 74.6 16.6 -14.4 4.18 -31.8 -10.1
ROE (net income / shareholders' equity) -8.37% -15% -5.78% 8.94% 56.2% 26.5%
ROA (Net income/ Total Assets) 1.61% 1.67% 2.59% 0.97% 1.84% 1.73%
Assets 1 -1,068 -1,794 -328.7 2,766 16,226 15,930
Book Value Per Share 2 6.290 2.230 4.070 8.800 13.90 30.50
Cash Flow per Share 2 0 0 0 0 0.0100 0
Capex - 0.01 - 0.01 0.02 0.11
Capex / Sales - 0.05% - 0.07% 0.05% 0.21%
Announcement Date 3/1/18 2/28/19 2/28/20 3/1/21 2/28/22 3/1/23
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. UFUK Stock
  4. Financials UFUK Yatirim Yonetim ve Gayrimenkul