Stock PRKS UNITED PARKS & RESORTS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials United Parks & Resorts Inc.

Equities

PRKS

US81282V1008

Leisure & Recreation

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
50.78 USD -0.67% Intraday chart for United Parks & Resorts Inc. -1.86% -3.88%
Apr. 04 Guggenheim Initiates Coverage on United Parks & Resorts With Buy Rating, $73 Price Target MT
Mar. 27 United Parks & Resorts Shareholders Approve $500 Million Stock Buyback Plan MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,496 2,476 5,012 3,419 3,378 3,263 - -
Enterprise Value (EV) 1 4,004 4,235 6,685 5,450 3,378 5,044 4,844 4,663
P/E ratio 28.8 x -7.92 x 20.1 x 12.9 x 14.6 x 11.5 x 10.8 x 9.46 x
Yield - - - - - - - -
Capitalization / Revenue 1.79 x 5.73 x 3.33 x 1.97 x 1.96 x 1.84 x 1.8 x 1.73 x
EV / Revenue 2.86 x 9.81 x 4.45 x 3.15 x 1.96 x 2.84 x 2.67 x 2.48 x
EV / EBITDA 8.76 x -57.9 x 10.1 x 7.48 x 4.73 x 6.9 x 6.47 x 5.9 x
EV / FCF 26.1 x -18.4 x 17.9 x 15 x - 16.8 x 14 x 13 x
FCF Yield 3.83% -5.43% 5.6% 6.68% - 5.96% 7.13% 7.7%
Price to Book 11.8 x -28.3 x -145 x -7.81 x - 13 x 7.3 x 3.99 x
Nbr of stocks (in thousands) 78,723 78,382 77,273 63,887 63,944 64,253 - -
Reference price 2 31.71 31.59 64.86 53.51 52.83 50.78 50.78 50.78
Announcement Date 2/26/20 2/25/21 2/24/22 2/28/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,398 431.8 1,504 1,731 1,727 1,774 1,813 1,884
EBITDA 1 456.9 -73.19 662 728.2 713.5 731.5 749.2 789.9
EBIT 1 213.2 -241.7 432 507.5 459.8 533.5 551.4 586.3
Operating Margin 15.25% -55.97% 28.73% 29.32% 26.63% 30.07% 30.41% 31.13%
Earnings before Tax (EBT) 1 129 -342.8 256.3 390.1 313.1 378.2 392 441.4
Net income 1 89.48 -312.3 256.5 291.2 234.2 282.2 295.7 331.8
Net margin 6.4% -72.33% 17.06% 16.82% 13.56% 15.91% 16.31% 17.61%
EPS 2 1.100 -3.990 3.220 4.140 3.630 4.405 4.703 5.368
Free Cash Flow 1 153.2 -229.9 374.2 363.9 - 300.5 345.5 359
FCF margin 10.96% -53.25% 24.88% 21.02% - 16.94% 19.06% 19.06%
FCF Conversion (EBITDA) 33.53% - 56.52% 49.97% - 41.08% 46.12% 45.45%
FCF Conversion (Net income) 171.22% - 145.86% 124.96% - 106.48% 116.82% 108.21%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/26/20 2/25/21 2/24/22 2/28/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 521.2 370.8 270.7 504.8 565.2 390.5 293.3 496 548.2 389 288.4 510.5 571.3 401.9 295.8
EBITDA 1 265.3 152.8 65.94 234.4 274.2 153.7 72.41 224.2 266.4 150.4 62.08 228.6 280.9 156.5 63.87
EBIT 1 198.2 85.3 10.03 178 217.6 101.9 11.77 155.4 203.3 89.27 14.3 179.6 232.7 107.6 18.04
Operating Margin 38.03% 23% 3.7% 35.26% 38.5% 26.09% 4.01% 31.34% 37.08% 22.95% 4.96% 35.18% 40.73% 26.77% 6.1%
Earnings before Tax (EBT) 1 111 59.12 -15.33 151.2 187.1 67.04 -24.68 118.5 166.2 53.05 -23.49 139.3 192.7 68.79 -20.78
Net income 1 102.1 71.54 -8.987 116.6 134.6 49.01 -16.47 87.06 123.6 40.05 -16.79 103.4 143 51.73 -15.27
Net margin 19.59% 19.29% -3.32% 23.1% 23.81% 12.55% -5.61% 17.55% 22.54% 10.3% -5.82% 20.26% 25.03% 12.87% -5.16%
EPS 2 1.280 0.9200 -0.1200 1.620 1.990 0.7600 -0.2600 1.350 1.920 0.6200 -0.2638 1.616 2.243 0.8163 -0.2300
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/9/21 2/24/22 5/5/22 8/4/22 11/9/22 2/28/23 5/9/23 8/8/23 11/8/23 2/28/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,508 1,759 1,673 2,032 - 1,781 1,581 1,400
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.301 x -24.03 x 2.527 x 2.79 x - 2.435 x 2.111 x 1.773 x
Free Cash Flow 1 153 -230 374 364 - 301 346 359
ROE (net income / shareholders' equity) 37.6% -594% -367% - - 147% 341% 41.9%
ROA (Net income/ Total Assets) 4.05% -12.8% 9.91% 11.8% - 9.91% 10% 10.2%
Assets 1 2,208 2,433 2,588 2,468 - 2,847 2,944 3,258
Book Value Per Share 2 2.700 -1.120 -0.4500 -6.850 - 3.890 6.960 12.70
Cash Flow per Share 2 4.300 -1.540 6.320 8.030 - 5.790 7.360 -
Capex 1 195 109 129 201 - 227 231 251
Capex / Sales 13.96% 25.28% 8.57% 11.59% - 12.78% 12.72% 13.33%
Announcement Date 2/26/20 2/25/21 2/24/22 2/28/23 2/28/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for United Parks & Resorts Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
50.78 USD
Average target price
65.73 USD
Spread / Average Target
+29.44%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Amusement Parks and Zoos

1st Jan change Capi.
UNITED PARKS & RESORTS INC. Stock United Parks & Resorts Inc.
-3.88% 3.26B
ORIENTAL LAND CO., LTD. Stock Oriental Land Co., Ltd.
-11.37% 48.44B
SIX FLAGS ENTERTAINMENT CORPORATION Stock Six Flags Entertainment Corporation
-5.38% 2B
CEDAR FAIR, L.P. Stock Cedar Fair, L.P.
-3.72% 1.96B
PARQUES REUNIDOS SERVICIOS CENTRALES, S.A. Stock Parques Reunidos Servicios Centrales, S.A.
+21.11% 1.17B
HAICHANG OCEAN PARK HOLDINGS LTD. Stock Haichang Ocean Park Holdings Ltd.
-18.95% 798M
WONDERLA HOLIDAYS LIMITED Stock Wonderla Holidays Limited
+16.33% 665M
TIVOLI A/S Stock Tivoli A/S
+5.68% 609M
IMAGICAAWORLD ENTERTAINMENT LIMITED Stock Imagicaaworld Entertainment Limited
+40.10% 541M
DALIAN SUNASIA TOURISM HOLDING CO.,LTD Stock Dalian Sunasia Tourism Holding CO.,LTD
+9.21% 382M
Amusement Parks and Zoos
  1. Stock Market
  2. Equities
  3. PRKS Stock
  4. Financials United Parks & Resorts Inc.