Financials UTI Asset Management Company Limited Bombay S.E.

Equities

UTIAMC

INE094J01016

Investment Management & Fund Operators

Market Closed - Bombay S.E. 11:58:19 2024-04-28 pm EDT 5-day change 1st Jan Change
975 INR +0.06% Intraday chart for UTI Asset Management Company Limited +4.75% +12.59%

Valuation

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Capitalization 1 73,917 126,264 81,517 124,000 - -
Enterprise Value (EV) 1 73,917 122,280 81,517 103,459 124,000 124,000
P/E ratio 15 x 23.7 x 18.6 x 13.5 x 18.9 x 17.5 x
Yield 2.92% 2.11% 3.43% 3.3% 3.3% 3.49%
Capitalization / Revenue 6.17 x 9.51 x 6.32 x 5.93 x 7.41 x 6.9 x
EV / Revenue 6.17 x 9.21 x 6.32 x 5.93 x 7.41 x 6.9 x
EV / EBITDA 8.95 x 24 x 17.1 x 21.6 x 20.3 x 18 x
EV / FCF 35.7 x 39.3 x 23.7 x 18 x 31.2 x 19.7 x
FCF Yield 2.8% 2.54% 4.21% 5.57% 3.21% 5.08%
Price to Book 2.29 x 3.5 x 2.11 x 2.94 x 2.5 x 2.43 x
Nbr of stocks (in thousands) 126,787 126,949 126,984 127,257 - -
Reference price 2 583.0 994.6 642.0 974.4 974.4 974.4
Announcement Date 4/28/21 4/26/22 4/26/23 4/25/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net sales 1 11,986 13,273 12,901 17,439 16,740 17,963
EBITDA 1 8,255 5,092 4,764 4,785 6,106 6,882
EBIT 1 7,897 4,724 5,856 4,250 5,143 5,825
Operating Margin 65.88% 35.59% 45.39% 24.37% 30.72% 32.43%
Earnings before Tax (EBT) 1 6,030 6,602 5,856 9,868 8,563 9,352
Net income 1 4,941 5,343 4,374 7,657 6,462 7,084
Net margin 41.23% 40.25% 33.9% 43.91% 38.6% 39.43%
EPS 2 38.97 41.96 34.44 60.22 51.66 55.83
Free Cash Flow 1 2,070 3,111 3,435 6,662 3,976 6,303
FCF margin 17.27% 23.44% 26.63% 39.1% 23.75% 35.09%
FCF Conversion (EBITDA) 25.07% 61.1% 72.11% 142.18% 65.11% 91.59%
FCF Conversion (Net income) 41.89% 58.23% 78.54% 87.02% 61.53% 88.98%
Dividend per Share 2 17.00 21.00 22.00 32.16 32.12 34.04
Announcement Date 4/28/21 4/26/22 4/26/23 4/25/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2,930 3,501 - - 3,050 3,060 4,399 2,934 3,087 4,686 4,383 3,658 2,991
EBITDA 1 1,387 2,076 2,334 - - - 2,708 1,054 907.7 1,148 1,631 1,490 1,402
EBIT 1 - - - 1,506 - - - - 1,174 1,083 1,172 1,131 1,234
Operating Margin - - - - - - - - 38.04% 23.12% 26.74% 30.93% 41.27%
Earnings before Tax (EBT) 1 1,516 - - - 973.4 - 2,626 1,024 1,174 2,884 1,489 1,759 1,940
Net income 1 1,339 1,550 1,987 1,265 539.9 - - 600.1 857 2,344 1,439 1,538 1,345
Net margin 45.71% 44.28% - - 17.7% - - 20.45% 27.76% 50.03% 32.84% 42.05% 44.96%
EPS 2 - 12.23 - - - - - 4.720 6.750 18.46 - 10.50 9.950
Dividend per Share - - - - - - - - - - - - -
Announcement Date 4/28/21 7/28/21 10/28/21 1/28/22 4/26/22 7/26/22 10/20/22 2/1/23 4/26/23 7/25/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - -
Net Cash position 1 - 3,983 - 4,335 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2,070 3,111 3,435 6,663 3,976 6,303
ROE (net income / shareholders' equity) 16.5% 15.6% 11.7% 17.9% 13.4% 14.3%
ROA (Net income/ Total Assets) 14.5% 14% 10.7% 27.6% 16% 16.5%
Assets 1 34,151 38,190 40,790 27,741 40,471 43,062
Book Value Per Share 2 254.0 284.0 305.0 332.0 389.0 401.0
Cash Flow per Share - - - - - -
Capex 1 421 379 519 1,770 2,266 2,369
Capex / Sales 3.51% 2.85% 4.02% 10.39% 13.54% 13.19%
Announcement Date 4/28/21 4/26/22 4/26/23 4/25/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
974.4 INR
Average target price
962 INR
Spread / Average Target
-1.27%
Consensus
  1. Stock Market
  2. Equities
  3. UTIAMC Stock
  4. UTIAMC Stock
  5. Financials UTI Asset Management Company Limited