Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
26 EUR | -.--% | -.--% | -.--% |
Apr. 26 | Va-Q-tec AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Va-Q-tec AG Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2023 |
---|---|
Capitalization 1 | 328.3 |
Enterprise Value (EV) 1 | 363.8 |
P/E ratio | - |
Yield | - |
Capitalization / Revenue | 2.85 x |
EV / Revenue | 3.16 x |
EV / EBITDA | -211 x |
EV / FCF | -90.5 x |
FCF Yield | -1.11% |
Price to Book | - |
Nbr of stocks (in thousands) | 13,401 |
Reference price 2 | 24.50 |
Announcement Date | 4/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 53.63 | 56.33 | 68.61 | 78.48 | 115.4 | 117.6 |
EBITDA 1 | 5.364 | -0.435 | -1.527 | 2.008 | 9.425 | -0.863 |
EBIT 1 | -2.027 | -9.803 | -5.957 | -3.282 | 2.089 | -10.36 |
Operating Margin | -3.78% | -17.4% | -8.68% | -4.18% | 1.81% | -8.81% |
Earnings before Tax (EBT) 1 | -0.91 | -7.775 | -1.919 | -1.512 | 2.798 | -9.336 |
Net income 1 | -0.858 | -7.728 | -2.566 | -1.435 | 2.162 | -11.66 |
Net margin | -1.6% | -13.72% | -3.74% | -1.83% | 1.87% | -9.92% |
EPS 2 | -0.0660 | -0.5910 | -0.1962 | -0.1097 | 0.1649 | -0.8704 |
Free Cash Flow 1 | -17.31 | -18.87 | 0.2085 | -3.53 | -23.63 | 7.039 |
FCF margin | -32.28% | -33.5% | 0.3% | -4.5% | -20.48% | 5.99% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/12/18 | 3/29/19 | 3/27/20 | 3/29/21 | 3/29/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 29.8 | 34.4 | 40.1 | 57.7 | 60.2 | 35.5 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -68.51 x | -22.54 x | 19.95 x | 6.122 x | -69.72 x | -20.59 x |
Free Cash Flow 1 | -18.9 | 0.21 | -3.53 | -23.6 | 7.04 | -4.02 |
ROE (net income / shareholders' equity) | -15.7% | -5.83% | -3.42% | 4.65% | -26.3% | -50.8% |
ROA (Net income/ Total Assets) | -5.96% | -3.45% | -1.82% | 0.99% | -4.49% | -7.51% |
Assets 1 | 129.7 | 74.41 | 78.66 | 218.8 | 259.5 | 302.9 |
Book Value Per Share 2 | 3.460 | 3.270 | 3.160 | 3.850 | 2.890 | - |
Cash Flow per Share 2 | 0.9300 | 0.5700 | 1.310 | 0.7300 | 0.7000 | - |
Capex 1 | 19.8 | 8.75 | 11.4 | 22.1 | 8.27 | 7.12 |
Capex / Sales | 35.13% | 12.75% | 14.46% | 19.13% | 7.04% | 6.18% |
Announcement Date | 3/29/19 | 3/27/20 | 3/29/21 | 3/29/22 | 4/28/23 | 4/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+11.73% | 82.35B | |
+20.17% | 71.09B | |
+20.89% | 37.72B | |
+15.77% | 32.01B | |
+9.19% | 27.2B | |
+3.18% | 26.74B | |
+4.22% | 26B | |
+16.93% | 25.5B | |
+17.14% | 24.76B |
- Stock Market
- Equities
- VQT Stock
- VQT Stock
- Financials va-Q-tec AG