Management's discussion and analysis of the results of operations and financial
condition of ViacomCBS Inc. should be read in conjunction with the consolidated
financial statements and related notes in ViacomCBS Inc.'s Annual Report filed
on Form 10-K for the year ended December 31, 2020. References in this document
to "ViacomCBS," the "Company," "we," "us" and "our" refer to ViacomCBS Inc.

Significant components of management's discussion and analysis of results of
operations and financial condition include:
•Overview-Summary of ViacomCBS and our business and operational highlights.
•Consolidated Results of Operations-Analysis of our results on a consolidated
basis for the three and six months ended June 30, 2021 compared with the three
and six months ended June 30, 2020.
•Segment Results of Operations-Analysis of our results on a reportable segment
basis for the three and six months ended June 30, 2021 compared with the three
and six months ended June 30, 2020.
•Liquidity and Capital Resources-Discussion of our sources and uses of cash;
cash flows for the six months ended June 30, 2021 and June 30, 2020; and of our
outstanding debt, commitments and contingencies as of June 30, 2021.
•Legal Matters-Discussion of legal matters in which we are involved.

Overview

ViacomCBS is a leading global media and entertainment company that creates content and experiences for audiences worldwide.



Stock Offerings
On March 26, 2021, we completed offerings of 20 million shares of our Class B
Common Stock at a price to the public of $85 per share and 10 million shares of
5.75% Series A Mandatory Convertible Preferred Stock ("Mandatory Convertible
Preferred Stock") at a price to the public and liquidation preference of $100
per share. The net proceeds from the Class B Common Stock offering and the
Mandatory Convertible Preferred Stock offering were approximately $1.67 billion
and $983 million, respectively, in each case after deducting underwriting
discounts, commissions and estimated offering expenses. We have used and intend
to continue to use the net proceeds for general corporate purposes, including
investments in streaming.

Streaming Revenues
Beginning in the first quarter of 2021, we changed the categories we use to
disaggregate revenues to include streaming revenues, in order to align with
management's increased focus on this revenue stream. Streaming revenues are
comprised of streaming advertising and streaming subscription revenues.
Streaming advertising revenues are earned from advertisements on our pay and
free streaming services, including Paramount+ and Pluto TV, and from digital
video advertisements on our websites and in our video content on third-party
platforms ("other digital video platforms"). Streaming subscription revenues
include fees for our pay streaming services, including Paramount+, Showtime
Networks' premium subscription streaming service ("Showtime OTT"), BET+ and
Noggin, as well as premium subscriptions to access certain video content on our
websites. Accordingly, our advertising and affiliate revenue categories exclude
revenues earned by our streaming services and on other digital video platforms.
The prior year has been reclassified to conform to this presentation.


                                      -32-
--------------------------------------------------------------------------------


                    Management's Discussion and Analysis of
           Results of Operations and Financial Condition (Continued)
            (Tabular dollars in millions, except per share amounts)
Operational Highlights - Three Months Ended June 30, 2021 versus Three Months
Ended June 30, 2020
Consolidated results of operations                                                               Increase/(Decrease)
Three Months Ended June 30,                        2021             2020                         $                           %
GAAP:
Revenues                                        $ 6,564          $ 6,075          $             489                            8  %
Operating income                                $ 1,226          $ 1,251          $             (25)                          (2) %

Net earnings from continuing operations


  attributable to ViacomCBS                     $   995          $   453          $             542                          120  %

Diluted EPS from continuing operations


  attributable to ViacomCBS                     $  1.50          $   .73          $             .77                          105  %

Non-GAAP: (a)
Adjusted OIBDA                                  $ 1,240          $ 1,652          $            (412)                         (25) %
Adjusted net earnings from continuing
operations
  attributable to ViacomCBS                     $   640          $   744          $            (104)                         (14) %

Adjusted diluted EPS from continuing operations


  attributable to ViacomCBS                     $   .97          $  1.21          $            (.24)                         (20) %


(a) Certain items identified as affecting comparability are excluded in non-GAAP
results. See "Reconciliation of Non-GAAP Measures" for details of these items
and reconciliations of non-GAAP results to the most directly comparable
financial measures in accordance with accounting principles generally accepted
in the United States ("GAAP").
For the three months ended June 30, 2021, revenues increased 8% to $6.56
billion, led by 92% growth in streaming revenues, reflecting increases across
our streaming services and other digital video platforms. Advertising revenues
grew 24%, reflecting the benefit from CBS' broadcasts of the national
semi-finals and championship games of the NCAA Division I Men's Basketball
Championship (the "NCAA Tournament") and an improved advertising market compared
with the second quarter of 2020. The revenue comparison also benefited from 9%
growth in affiliate revenues and revenues from theatrical releases in the second
quarter of 2021, including A Quiet Place Part II. Revenue growth was partially
offset by a 36% decline in licensing and other revenues, which was primarily the
result of the licensing of the domestic streaming rights to South Park in the
second quarter of 2020.

Operating income for the three months ended June 30, 2021 decreased 2% from the
same prior-year period. This comparison was impacted by items identified as
affecting comparability, including costs for restructuring and other corporate
matters in each period, net gain on sales in 2021 and programming charges in
2020. Adjusted operating income before depreciation and amortization ("Adjusted
OIBDA") decreased 25%, primarily driven by the licensing of South Park in 2020
and increases in content and other costs, including to support our streaming
services. These decreases were partially offset by the above-mentioned revenue
increases.

For the three months ended June 30, 2021, net earnings from continuing
operations attributable to ViacomCBS and diluted earnings per share ("EPS") from
continuing operations increased 120% and 105%, respectively, from the same
prior-year period. These comparisons were impacted by items affecting
comparability, including the aforementioned items impacting operating income, as
well as a loss on extinguishment of debt in 2020 and discrete tax items in each
period. Adjusted net earnings from continuing operations attributable to
ViacomCBS and adjusted diluted EPS decreased 14% and 20%, respectively,
primarily reflecting lower Adjusted OIBDA, partially offset by the impact in the
prior year from the noncontrolling interest's share of profit from the licensing
of South Park. The lower adjusted diluted EPS also reflects higher weighted
average shares outstanding as a result of the above-mentioned stock issuances in
the first quarter of 2021.

                                      -33-
--------------------------------------------------------------------------------


                    Management's Discussion and Analysis of
           Results of Operations and Financial Condition (Continued)
            (Tabular dollars in millions, except per share amounts)
Operational Highlights - Six Months Ended June 30, 2021 versus Six Months Ended
June 30, 2020
Consolidated results of operations                                                          Increase/(Decrease)
Six Months Ended June 30,                         2021              2020                     $                     %
GAAP:
Revenues                                       $ 13,976          $ 12,574          $            1,402               11  %
Operating income                               $  2,754          $  2,153          $              601               28  %
Net earnings from continuing operations
attributable to ViacomCBS                      $  1,894          $    954          $              940               99  %
Diluted EPS from continuing operations
attributable to ViacomCBS                      $   2.93          $   1.55          $             1.38               89  %

Non-GAAP: (a)
Adjusted OIBDA                                 $  2,867          $  2,897          $              (30)              (1) %
Adjusted net earnings from continuing
operations
attributable to ViacomCBS                      $  1,601          $  1,434          $              167               12  %
Adjusted diluted EPS from continuing
operations
attributable to ViacomCBS                      $   2.47          $   2.32          $              .15                6  %


(a) Certain items identified as affecting comparability are excluded in non-GAAP
results. See "Reconciliation of Non-GAAP Measures" for details of these items
and reconciliations of non-GAAP results to the most directly comparable
financial measures in accordance with GAAP.
For the six months ended June 30, 2021, revenues grew 11% to $13.98 billion, led
by a 22% increase in advertising revenues and 79% growth in streaming revenues,
reflecting growth across our streaming services. The advertising increase is
principally the result of CBS' broadcasts of Super Bowl LV and the NCAA
Tournament games for which there were no comparable broadcasts on CBS in 2020.
We have the rights to broadcast the Super Bowl on a rotational basis with other
networks, and the 2020 NCAA Tournament was cancelled as a result of the
coronavirus pandemic ("COVID-19"). Taken together, these sporting events
contributed 6-percentage points of the revenue increase. The revenue comparison
also benefited from 7% growth in affiliate revenues. These increases were
partially offset by 14% lower licensing and other revenues, principally
reflecting the benefit to 2020 from the licensing of the domestic streaming
rights to South Park.

Operating income for the six months ended June 30, 2021 increased 28% from the
same prior-year period. This comparison was impacted by items identified as
affecting comparability, including costs for restructuring and other corporate
matters in each period, net gain on sales in 2021 and programming charges in
2020. Adjusted OIBDA decreased 1% as the revenue growth was more than offset by
higher costs, principally from an increased investment in our streaming services
and higher programming costs associated with noncomparable sporting events.

For the six months ended June 30, 2021, net earnings from continuing operations
attributable to ViacomCBS and diluted EPS from continuing operations increased
99% and 89%, respectively, from the same prior-year period. These comparisons
were impacted by items identified as affecting comparability, including the
aforementioned items impacting operating income, and in each period, a loss on
extinguishment of debt, gains from investments, and discrete tax items. Adjusted
net earnings from continuing operations attributable to ViacomCBS and adjusted
diluted EPS increased 12% and 6%, respectively, as the lower Adjusted OIBDA was
more than offset by the impact in the prior year from the noncontrolling
interest's share of profit from the licensing of South Park. The impact on
adjusted diluted EPS was partially offset by higher weighted average shares
outstanding as a result of the above-mentioned stock issuances in the first
quarter of 2021.
                                      -34-
--------------------------------------------------------------------------------


                    Management's Discussion and Analysis of
           Results of Operations and Financial Condition (Continued)
            (Tabular dollars in millions, except per share amounts)
Reconciliation of Non-GAAP Measures
Results for the three and six months ended June 30, 2021 and 2020 included
certain items identified as affecting comparability. Adjusted OIBDA, adjusted
earnings from continuing operations before income taxes, adjusted provision for
income taxes, adjusted net earnings from continuing operations attributable to
ViacomCBS, and adjusted diluted EPS from continuing operations (together, the
"adjusted measures") exclude the impact of these items and are measures of
performance not calculated in accordance with GAAP. We use these measures to,
among other things, evaluate our operating performance. These measures are among
the primary measures used by management for planning and forecasting of future
periods, and they are important indicators of our operational strength and
business performance. In addition, we use Adjusted OIBDA to, among other things,
value prospective acquisitions. We believe these measures are relevant and
useful for investors because they allow investors to view performance in a
manner similar to the method used by our management; provide a clearer
perspective on our underlying performance; and make it easier for investors,
analysts and peers to compare our operating performance to other companies in
our industry and to compare our year-over-year results.

Because the adjusted measures are measures of performance not calculated in
accordance with GAAP, they should not be considered in isolation of, or as a
substitute for, operating income, earnings from continuing operations before
income taxes, provision/benefit for income taxes, net earnings from continuing
operations attributable to ViacomCBS or diluted EPS from continuing operations,
as applicable, as indicators of operating performance. These measures, as we
calculate them, may not be comparable to similarly titled measures employed by
other companies.

The following tables reconcile the adjusted measures to their most directly comparable financial measures in accordance with GAAP.


                                                            Three Months Ended                     Six Months Ended
                                                                 June 30,                              June 30,
                                                           2021                2020              2021              2020
Operating income (GAAP)                              $    1,226             $ 1,251          $   2,754          $ 2,153
Depreciation and amortization (a)                            95                 122                194              234
Restructuring and other corporate matters (b)                35                 158                 35              389
Programming charges (b)                                       -                 121                  -              121
Net gain on sales (b)                                      (116)                  -               (116)               -
Adjusted OIBDA (Non-GAAP)                            $    1,240             $ 1,652          $   2,867          $ 2,897


(a) The three and six months ended June 30, 2020 include an impairment charge
for FCC licenses of $25 million and the six months ended June 30, 2020 also
includes accelerated depreciation of $12 million for technology that was
abandoned in connection with synergy plans related to the merger of Viacom Inc.
with and into CBS Corporation (the "Merger").
(b) See notes on the following tables for additional information on items
affecting comparability.
                                      -35-
--------------------------------------------------------------------------------


                    Management's Discussion and Analysis of
           Results of Operations and Financial Condition (Continued)
            (Tabular dollars in millions, except per share amounts)
                                                                                  Three Months Ended June 30, 2021
                                      Earnings from Continuing                                            Net Earnings from
                                      Operations Before Income        (Provision) Benefit for           Continuing Operations              Diluted EPS from
                                               Taxes                       Income Taxes               Attributable to ViacomCBS         Continuing Operations
Reported (GAAP)                               $ 1,018                          $   34                            $  995                         $ 1.50
Items affecting comparability:
Restructuring and other corporate
matters (a)                                        35                              (8)                               27                            .04
Net gain on sales (b)                            (116)                             27                               (89)                          (.13)
Net gains from investments (c)                    (32)                              7                               (25)                          (.04)
Discrete tax items (d)                              -                            (268)                             (268)                          (.40)

Adjusted (Non-GAAP)                           $   905                          $ (208)                           $  640                         $  .97


(a) Reflects the impairment of lease assets in connection with cost
transformation initiatives related to the Merger.
(b) Primarily reflects a gain on the sale of a noncore trademark licensing
operation.
(c) Reflects a gain of $37 million on the sale of an investment, partially
offset by a decrease in the fair value of a marketable security of $5 million.
(d) Primarily reflects a benefit of $260 million to remeasure our UK net
deferred income tax asset as a result of the enactment during the quarter of an
increase in the UK corporate income tax rate from 19% to 25% beginning April 1,
2023, as well as a net tax benefit in connection with the settlement of income
tax audits.
                                                                                 Three Months Ended June 30, 2020
                                      Earnings from Continuing                                          Net Earnings from
                                      Operations Before Income        Provision for Income            Continuing Operations              Diluted EPS from
                                               Taxes                          Taxes                 Attributable to ViacomCBS         Continuing Operations
Reported (GAAP)                               $   902                        $ (192)                           $  453                         $  .73
Items affecting comparability:
Restructuring and other corporate
matters (a)                                       158                           (34)                              124                            .20
Impairment charge (b)                              25                            (6)                               19                            .03
Programming charges (c)                           121                           (29)                               92                            .15
Gains from investments (d)                        (32)                            8                               (24)                          (.03)
Loss on extinguishment of debt                    103                           (24)                               79                            .13
Discrete tax items                                  -                             1                                 1                              -
Adjusted (Non-GAAP)                           $ 1,277                        $ (276)                           $  744                         $ 1.21


(a) Reflects severance, exit costs and other costs related to the Merger and a
charge to write down property and equipment to its fair value less costs to
sell.
(b) Reflects a charge to reduce the carrying values of FCC licenses in two
markets to their fair values.
(c) Primarily related to the abandonment of certain incomplete programs
resulting from production shutdowns related to COVID-19.
(d) Reflects an increase to the carrying value of an investment based on the
market price of a similar investment.
                                      -36-
--------------------------------------------------------------------------------


                    Management's Discussion and Analysis of
           Results of Operations and Financial Condition (Continued)
            (Tabular dollars in millions, except per share amounts)
                                                                                  Six Months Ended June 30, 2021
                                      Earnings from Continuing                                         Net Earnings from
                                      Operations Before Income        Provision for Income           Continuing Operations              Diluted EPS from
                                               Taxes                          Taxes                Attributable to ViacomCBS         Continuing Operations
Reported (GAAP)                               $ 2,173                        $ (192)                         $ 1,894                         $ 2.93
Items affecting comparability:
Restructuring and other corporate
matters (a)                                        35                            (8)                              27                            .04
Net gain on sales (b)                            (116)                           27                              (89)                          (.14)
Gains from investments (c)                        (52)                           12                              (40)                          (.06)
Loss on extinguishment of debt                    128                           (30)                              98                            .15
Discrete tax items (d)                              -                          (289)                            (289)                          (.45)
Adjusted (Non-GAAP)                           $ 2,168                        $ (480)                         $ 1,601                         $ 2.47


(a) Reflects the impairment of lease assets in connection with cost
transformation initiatives related to the Merger.
(b) Primarily reflects a gain on the sale of a noncore trademark licensing
operation.
(c) Reflects a gain of $37 million on the sale of an investment and an increase
in the fair value of marketable securities of $15 million.
(d) Primarily reflects a benefit of $260 million to remeasure our UK net
deferred income tax asset as a result of the enactment during the quarter of an
increase in the UK corporate income tax rate from 19% to 25% beginning April 1,
2023, as well as a net tax benefit in connection with the settlement of income
tax audits.
                                                                                  Six Months Ended June 30, 2020
                                      Earnings from Continuing                                         Net Earnings from
                                      Operations Before Income        Provision for Income           Continuing Operations              Diluted EPS from
                                               Taxes                          Taxes                Attributable to ViacomCBS         Continuing Operations
Reported (GAAP)                               $ 1,549                        $ (326)                         $   954                         $ 1.55
Items affecting comparability:
Restructuring and other corporate
matters (a)                                       389                           (81)                             308                            .49
Impairment charge (b)                              25                            (6)                              19                            .03
Depreciation of abandoned technology
(c)                                                12                            (3)                               9                            .01
Programming charges (d)                           121                           (29)                              92                            .15
Gains from investments (e)                        (32)                            8                              (24)                          (.04)
Loss on extinguishment of debt                    103                           (24)                              79                            .13
Discrete tax items                                  -                            (3)                              (3)                             -
Adjusted (Non-GAAP)                           $ 2,167                        $ (464)                         $ 1,434                         $ 2.32


(a) Reflects severance, exit and other costs related to the Merger and a charge
to write down property and equipment to its fair value less costs to sell.
(b) Reflects a charge to reduce the carrying values of FCC licenses in two
markets to their fair values.
(c) Reflects accelerated depreciation for technology that was abandoned in
connection with synergy plans related to the Merger.
(d) Primarily related to the abandonment of certain incomplete programs
resulting from production shutdowns related to COVID-19.
(e) Reflects an increase to the carrying value of an investment based on the
market price of a similar investment.
                                      -37-

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses