Financials Viatron Technologies, Inc.

Equities

A141000

KR7141000000

Semiconductor Equipment & Testing

End-of-day quote Korea S.E. 06:00:00 2024-05-13 pm EDT 5-day change 1st Jan Change
8,840 KRW +0.11% Intraday chart for Viatron Technologies, Inc. -2.43% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 121,147 131,445 128,983 130,758 97,707 98,278
Enterprise Value (EV) 1 33,428 56,599 63,469 67,751 31,856 37,848
P/E ratio 4.95 x 27.4 x 8.82 x 9.4 x 6.24 x 60.7 x
Yield 1% - 0.92% 0.9% 1.74% -
Capitalization / Revenue 0.94 x 2.63 x 1.39 x 1.64 x 1.38 x 3.51 x
EV / Revenue 0.26 x 1.13 x 0.69 x 0.85 x 0.45 x 1.35 x
EV / EBITDA 1.12 x 12.4 x 3.63 x 5.44 x 2.11 x -65.8 x
EV / FCF 1.32 x 3.87 x -7.41 x 3.42 x -2.51 x -4.06 x
FCF Yield 76% 25.9% -13.5% 29.3% -39.9% -24.6%
Price to Book 0.94 x 0.99 x 0.89 x 0.83 x 0.58 x 0.59 x
Nbr of stocks (in thousands) 12,115 12,115 11,833 11,833 11,322 11,117
Reference price 2 10,000 10,850 10,900 11,050 8,630 8,840
Announcement Date 3/18/19 3/16/20 3/19/21 3/21/22 3/21/23 3/19/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 129,129 49,953 92,584 79,868 70,975 28,014
EBITDA 1 29,913 4,548 17,475 12,457 15,093 -574.8
EBIT 1 29,220 3,785 16,717 11,460 13,967 -1,683
Operating Margin 22.63% 7.58% 18.06% 14.35% 19.68% -6.01%
Earnings before Tax (EBT) 1 31,255 7,169 16,350 16,556 18,631 371.3
Net income 1 24,484 4,800 14,688 13,912 16,118 1,629
Net margin 18.96% 9.61% 15.87% 17.42% 22.71% 5.81%
EPS 2 2,021 396.0 1,235 1,176 1,383 145.7
Free Cash Flow 1 25,418 14,632 -8,561 19,828 -12,696 -9,326
FCF margin 19.68% 29.29% -9.25% 24.83% -17.89% -33.29%
FCF Conversion (EBITDA) 84.97% 321.75% - 159.16% - -
FCF Conversion (Net income) 103.81% 304.82% - 142.52% - -
Dividend per Share 2 100.0 - 100.0 100.0 150.0 -
Announcement Date 3/18/19 3/16/20 3/19/21 3/21/22 3/21/23 3/19/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 87,719 74,846 65,514 63,006 65,850 60,431
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 25,418 14,632 -8,561 19,828 -12,696 -9,326
ROE (net income / shareholders' equity) 20.6% 3.66% 10.6% 9.1% 9.68% 1%
ROA (Net income/ Total Assets) 12.4% 1.55% 6.26% 3.83% 4.53% -0.55%
Assets 1 197,239 309,217 234,476 362,830 355,584 -296,652
Book Value Per Share 2 10,669 10,954 12,277 13,359 14,931 14,987
Cash Flow per Share 2 442.0 1,077 1,143 1,594 1,153 429.0
Capex 1 168 74.6 698 15,395 1,109 1,527
Capex / Sales 0.13% 0.15% 0.75% 19.28% 1.56% 5.45%
Announcement Date 3/18/19 3/16/20 3/19/21 3/21/22 3/21/23 3/19/24
1KRW in Million2KRW
Estimates
  1. Stock Market
  2. Equities
  3. A141000 Stock
  4. Financials Viatron Technologies, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW