End-of-day quote
HANOI S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
23,100
VND
|
-2.53%
|
|
+0.87%
|
+2.67%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,119,607
|
2,883,671
|
2,621,519
|
4,748,220
|
2,954,448
|
3,730,739
|
Enterprise Value (EV)
1 |
3,055,804
|
2,780,507
|
2,566,095
|
4,722,938
|
2,892,148
|
3,663,249
|
P/E ratio
|
10.8
x
|
10.3
x
|
8.64
x
|
14.1
x
|
8
x
|
9.13
x
|
Yield
|
5.04%
|
9.09%
|
7.5%
|
4.13%
|
5.1%
|
-
|
Capitalization / Revenue
|
2.57
x
|
1.89
x
|
1.36
x
|
2.35
x
|
1.61
x
|
1.78
x
|
EV / Revenue
|
2.52
x
|
1.82
x
|
1.33
x
|
2.34
x
|
1.57
x
|
1.74
x
|
EV / EBITDA
|
9.31
x
|
8.61
x
|
7.07
x
|
10.4
x
|
6.45
x
|
7.51
x
|
EV / FCF
|
-45.1
x
|
-30.9
x
|
2.41
x
|
-20.2
x
|
7.12
x
|
9.69
x
|
FCF Yield
|
-2.22%
|
-3.24%
|
41.5%
|
-4.96%
|
14.1%
|
10.3%
|
Price to Book
|
1.06
x
|
0.94
x
|
0.84
x
|
1.46
x
|
0.86
x
|
1.01
x
|
Nbr of stocks (in thousands)
|
165,811
|
165,811
|
165,811
|
165,811
|
165,811
|
165,811
|
Reference price
2 |
18,814
|
17,391
|
15,810
|
28,636
|
17,818
|
22,500
|
Announcement Date
|
3/19/19
|
4/3/20
|
4/2/21
|
3/31/22
|
4/24/23
|
3/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,213,402
|
1,524,468
|
1,930,723
|
2,017,878
|
1,838,663
|
2,100,712
|
EBITDA
1 |
328,395
|
322,853
|
363,131
|
455,007
|
448,304
|
487,861
|
EBIT
1 |
322,483
|
318,513
|
360,904
|
452,252
|
445,097
|
484,100
|
Operating Margin
|
26.58%
|
20.89%
|
18.69%
|
22.41%
|
24.21%
|
23.04%
|
Earnings before Tax (EBT)
1 |
358,421
|
344,188
|
377,193
|
423,287
|
462,927
|
499,863
|
Net income
1 |
296,697
|
288,085
|
312,244
|
346,949
|
380,157
|
421,425
|
Net margin
|
24.45%
|
18.9%
|
16.17%
|
17.19%
|
20.68%
|
20.06%
|
EPS
2 |
1,742
|
1,687
|
1,829
|
2,032
|
2,228
|
2,465
|
Free Cash Flow
1 |
-67,822
|
-90,109
|
1,065,588
|
-234,165
|
406,357
|
378,167
|
FCF margin
|
-5.59%
|
-5.91%
|
55.19%
|
-11.6%
|
22.1%
|
18%
|
FCF Conversion (EBITDA)
|
-
|
-
|
293.44%
|
-
|
90.64%
|
77.52%
|
FCF Conversion (Net income)
|
-
|
-
|
341.27%
|
-
|
106.89%
|
89.74%
|
Dividend per Share
2 |
948.6
|
1,581
|
1,186
|
1,182
|
909.1
|
-
|
Announcement Date
|
3/19/19
|
4/3/20
|
4/2/21
|
3/31/22
|
4/24/23
|
3/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
63,803
|
103,163
|
55,424
|
25,282
|
62,300
|
67,490
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-67,822
|
-90,109
|
1,065,588
|
-234,165
|
406,357
|
378,167
|
ROE (net income / shareholders' equity)
|
10.6%
|
9.41%
|
9.95%
|
10.8%
|
11.2%
|
11.8%
|
ROA (Net income/ Total Assets)
|
3.07%
|
2.91%
|
3.23%
|
4%
|
3.9%
|
4%
|
Assets
1 |
9,675,749
|
9,885,223
|
9,669,401
|
8,673,509
|
9,759,367
|
10,536,158
|
Book Value Per Share
2 |
17,792
|
18,530
|
18,766
|
19,612
|
20,658
|
22,214
|
Cash Flow per Share
2 |
385.0
|
622.0
|
334.0
|
152.0
|
376.0
|
407.0
|
Capex
1 |
931
|
2,491
|
2,642
|
2,291
|
5,498
|
11,186
|
Capex / Sales
|
0.08%
|
0.16%
|
0.14%
|
0.11%
|
0.3%
|
0.53%
|
Announcement Date
|
3/19/19
|
4/3/20
|
4/2/21
|
3/31/22
|
4/24/23
|
3/20/24
|
|
1st Jan change
|
Capi.
|
---|
| +2.67% | 151M | | +5.22% | 31.59B | | +10.73% | 7.18B | | +14.89% | 5.82B | | -2.06% | 4.23B | | +13.57% | 869M | | +17.35% | 664M | | +6.43% | 493M | | +41.80% | 284M | | +9.84% | 154M |
Other Reinsurance
|