Stock VKJINFRA VKJ INFRADEVELOPERS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials VKJ Infradevelopers Limited

Equities

VKJINFRA

INE211P01021

Real Estate Development & Operations

Market Closed - Bombay S.E.
Other stock markets
 06:10:08 2024-04-22 am EDT 		5-day change 1st Jan Change
0.41 INR -2.38% Intraday chart for VKJ Infradevelopers Limited -2.38% -14.58%
2023 VKJ Infradevelopers Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2022 CI
2023 VKJ Infradevelopers Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2022 CI

Valuation

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Capitalization 1 1,612 361.8 85.68 45.22 57.12 123.8
Enterprise Value (EV) 1 1,629 394.4 116.3 74.3 82.56 140.1
P/E ratio 408 x 81.6 x 19 x 254 x 17,143 x 616 x
Yield - - - - - -
Capitalization / Revenue 38.5 x 11.3 x 29.8 x 20.2 x 26.1 x 61.4 x
EV / Revenue 38.9 x 12.3 x 40.4 x 33.2 x 37.7 x 69.5 x
EV / EBITDA -506 x 537 x 679 x 263 x 1,463 x -
EV / FCF -817 x 168 x -25.7 x 28.3 x -18.4 x 22.4 x
FCF Yield -0.12% 0.6% -3.89% 3.53% -5.44% 4.46%
Price to Book 6.19 x 1.39 x 0.33 x 0.17 x 0.22 x 0.47 x
Nbr of stocks (in thousands) 237,997 237,997 237,997 237,997 237,997 237,997
Reference price 2 6.772 1.520 0.3600 0.1900 0.2400 0.5200
Announcement Date 12/4/17 11/20/18 12/23/19 5/15/21 10/12/21 4/8/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net sales 1 41.84 31.94 2.875 2.241 2.19 2.014
EBITDA 1 -3.219 0.734 0.1714 0.283 0.0564 -
EBIT 1 -3.355 0.6406 0.1124 0.2438 0.0173 0.2227
Operating Margin -8.02% 2.01% 3.91% 10.88% 0.79% 11.06%
Earnings before Tax (EBT) 1 0.4743 0.6406 0.1113 0.2438 0.0173 0.2132
Net income 1 3.95 4.433 4.515 0.178 0.003506 0.201
Net margin 9.44% 13.88% 157.04% 7.94% 0.16% 9.98%
EPS 2 0.0166 0.0186 0.0190 0.000747 0.000014 0.000844
Free Cash Flow 1 -1.995 2.353 -4.527 2.624 -4.494 6.244
FCF margin -4.77% 7.37% -157.46% 117.07% -205.23% 309.98%
FCF Conversion (EBITDA) - 320.61% - 927.14% - -
FCF Conversion (Net income) - 53.09% - 1,474.22% - 3,106.23%
Dividend per Share - - - - - -
Announcement Date 12/4/17 11/20/18 12/23/19 5/15/21 10/12/21 4/8/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net Debt 1 17.6 32.7 30.6 29.1 25.4 16.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -5.457 x 44.54 x 178.6 x 102.8 x 450.8 x -
Free Cash Flow 1 -2 2.35 -4.53 2.62 -4.49 6.24
ROE (net income / shareholders' equity) 0.13% 0.19% 0.03% 0.07% 0% 0.08%
ROA (Net income/ Total Assets) -0.61% 0.11% 0.02% 0.04% 0% 0.04%
Assets 1 -644 3,972 23,394 423.7 116.9 501.3
Book Value Per Share 2 1.090 1.100 1.100 1.100 1.100 1.100
Cash Flow per Share 2 0 0 0 0 0 0.0100
Capex - 0.02 - - - -
Capex / Sales - 0.08% - - - -
Announcement Date 12/4/17 11/20/18 12/23/19 5/15/21 10/12/21 4/8/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
VKJ INFRADEVELOPERS LIMITED Stock VKJ Infradevelopers Limited
-14.58% 1.17M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. VKJINFRA Stock
  4. Financials VKJ Infradevelopers Limited