The following discussion should be read in conjunction with the information in
the unaudited condensed consolidated financial statements and notes thereto
included herein and Westinghouse Air Brake Technologies Corporation's Financial
Statements and Management's Discussion and Analysis of Financial Condition and
Results of Operations included in its Annual Report on Form 10-K for the year
ended December 31, 2021, filed with the Securities and Exchange Commission on
February 17, 2022.

OVERVIEW

Wabtec is one of the world's largest providers of value-added, technology-based
locomotives, equipment, systems, and services for the global freight rail and
passenger transit industries, as well as the mining, marine and industrial
markets. Our highly engineered products, which are intended to enhance safety,
improve productivity and reduce maintenance costs for customers, can be found on
most locomotives, freight cars, passenger transit cars and buses around the
world. Our core products and services are essential in the safe and efficient
operation of freight rail and passenger transit vehicles. Wabtec is a global
company with operations in over 50 countries and our products can be found in
more than 100 countries throughout the world. In the first nine months of 2022,
approximately 55% of the Company's net sales came from customers outside the
United States.

Business Update

The unfavorable global economic conditions driven by the impacts of the COVID-19
pandemic and supply chain disruptions, and further intensified by the Russian
invasion of Ukraine, continue to have an adverse impact on our operations and
business results. Impacts for the three and nine months ended September 30, 2022
and 2021, are discussed in more detail in the Results of Operations section
below. Supply chain disruptions and labor availability have caused component,
raw material and chip shortages resulting in an adverse effect on the timing of
the Company's revenue generation. Additionally, broad-based inflation,
escalation of diesel, metals and other commodity costs, transportation and
logistics costs, and labor costs all continue to impact our results.

The Russian invasion of Ukraine and the resultant sanctions related to Russia
and Belarus have further impacted our supply and distribution channels and
caused significant price inflation which had, and are expected to continue to
have, adverse effects on Wabtec's business results. For the year ended December
31, 2021, Wabtec had earnings of approximately $40 million attributable to
customers in Russia, while earnings from customers in Ukraine and Belarus were
not significant. As of September 30, 2022, Wabtec had approximately $16 million
of assets related to Russian operations, which were primarily cash and
inventory. Management has determined, based on information currently available,
that these assets are expected to be recoverable and therefore no impairment was
recorded during the first nine months of 2022. This will continue to be
monitored and may result in a future impairment charge based on changes in the
situation. Management determined that inventory related to operations in Ukraine
were not expected to be recoverable and were written off resulting in an
insignificant charge during the first quarter of 2022. Remaining assets related
to Ukraine and those in Belarus were not significant.

The Company has implemented various mitigating actions intended to lessen the
impact of these unfavorable economic conditions. These actions include
implementing price escalations and surcharges, driving operational efficiencies
through various cost mitigation efforts and discretionary spend management,
strategically sourcing materials, reviewing and modifying distribution
logistics, and accelerating integration synergies where possible. The Company
expects to continue to incur increased costs in future quarters. Management will
continue to monitor the evolving situations but, as a result of the numerous
uncertainties surrounding the COVID-19 pandemic, recent supply chain disruptions
and the Russian invasion of Ukraine, we are unable to specifically predict the
extent and length of time that our business may be negatively impacted. We also
face the possibility that additional actions may be taken by governmental
authorities and private industry, or government policies may become more
restrictive in response to the COVID-19 pandemic, especially if COVID-19
transmission rates increase in certain areas. Changes in trade regulations and
sanctions including retaliatory measures, advancements or changes in the
conflict in Ukraine, the impact of variants of COVID-19, actions taken in
response to COVID-19 including curtailing operations of our plants, or
significant adverse impacts to our customers, suppliers, distribution channels
and operating locations, could result in material adverse impacts to the
business, including impairment charges from changes in estimates.

Cyber Incident



As previously announced, on June 26, 2022, we detected a cyber security incident
which impacted the Company's network. The Company promptly activated incident
response protocols, which included shutting down certain systems, and commenced
an investigation of the incident, which is ongoing. The Company also notified
law enforcement and engaged legal counsel and other third-party incident
response and cybersecurity professionals.

Based on the Company's assessment to date and on the information currently known, the incident has not had a significant financial impact and the Company does not believe the incident will have a material impact on its business,


                                       24
--------------------------------------------------------------------------------

operations or financial results. The Company maintains cyber insurance, subject to certain deductibles and policy limitations typical for its size and industry.

Integration 2.0



During the first quarter of 2022, Wabtec announced a three-year strategic review
expected to target incremental run rate synergies estimated to be between $75
million and $90 million by 2025. The scope of the review will include
consolidating our operating footprint, reducing headcount, streamlining the
end-to-end manufacturing process, restructuring the North America distribution
channels, expanding operations in low-cost countries and simplifying the
business through systems enablement, including the source-to-pay process.
Management will also consider additional capital investments to further simplify
and streamline the business. The Company anticipates that it will incur one-time
restructuring charges in the future to execute on decisions resulting from the
review, currently estimated to be approximately $135 million to $165 million.
The estimate could change based on the specific programs approved or changes to
the scope of the review. No significant programs related to Integration 2.0 were
initiated during the nine months ended September 30, 2022.
                                       25
--------------------------------------------------------------------------------

RESULTS OF OPERATIONS

Consolidated Results

THIRD QUARTER 2022 COMPARED TO THIRD QUARTER 2021



The following table shows our Consolidated Statements of Operations for the
periods indicated.
                                                                  Three Months Ended
                                                                     September 30,
In millions                                                        2022            2021
Net sales:
Sales of goods                                               $    1,625          $ 1,489
Sales of services                                                   456              418
Total net sales                                                   2,081            1,907
Cost of sales:
Cost of goods                                                    (1,200)          (1,075)
Cost of services                                                   (233)            (229)
Total cost of sales                                              (1,433)          (1,304)
Gross profit                                                        648              603
Operating expenses:
Selling, general and administrative expenses                       (260)            (269)
Engineering expenses                                                (54)             (44)
Amortization expense                                                (73)             (73)
Total operating expenses                                           (387)            (386)
Income from operations                                              261              217
Other income and expenses:
Interest expense, net                                               (48)             (42)
Other income, net                                                     4                -
Income before income taxes                                          217              175
Income tax expense                                                  (54)             (43)
Net income                                                          163              132
Less: Net income attributable to noncontrolling interest             (3)    

(1)


Net income attributable to Wabtec shareholders               $      160

$ 131




The following table shows the major components of the change in sales in the
three months ended September 30, 2022 from the three months ended September 30,
2021:
In millions                       Freight Segment       Transit Segment     

Total


Third Quarter 2021 Net Sales     $          1,295      $           612      $ 1,907
Acquisitions                                   18                    1           19
Foreign Exchange                              (21)                 (78)         (99)
Organic                                       239                   15          254
Third Quarter 2022 Net Sales     $          1,531      $           550      

$ 2,081




Net sales
Net sales for the three months ended September 30, 2022 increased by
$174 million, or 9.1%, to $2.08 billion compared to the same period in 2021.
Freight Segment organic sales increased $239 million driven primarily by
Equipment sales from higher international locomotive deliveries and higher
mining equipment sales, and Services sales from higher locomotive modernizations
and a larger active locomotive fleet. In addition, Components sales increased
due to a higher railcar build and increased railcars in operation, and Digital
sales increased due to higher demand for on-board locomotive products and
network optimization software. Transit Segment organic sales increased $15
million primarily due to higher demand for OEM and
                                       26
--------------------------------------------------------------------------------

Aftermarket products. Sales from acquisitions contributed $19 million to the
change in net sales and unfavorable exchange rates, primarily in the Transit
Segment, decreased sales by $99 million.

Cost of sales



Cost of sales for the three months ended September 30, 2022 increased by $129
million, or 9.9%, to $1.43 billion compared to the same period in 2021. Cost of
sales as a percentage of sales was 68.9% and 68.4% for the three months ended
September 30, 2022 and 2021, respectively, representing a 0.5 percentage point
increase. The increase can be attributed to increased materials, transportation
and labor costs and an unfavorable product mix partially offset by improved
productivity and decreased restructuring cost. Cost of sales for the three
months ended September 30, 2022 and 2021 included $5 million and $23 million,
respectively, of restructuring costs, primarily for headcount actions and
footprint rationalization.

Operating expenses



Total operating expenses increased $1 million, or 0.3%, for the three months
ended September 30, 2022 compared to the same period in 2021. Operating expenses
as a percentage of sales was 18.6% and 20.2% for the three months ended
September 30, 2022 and 2021, respectively. Selling, general and administrative
expenses ("SG&A") decreased $9 million due to lower restructuring and
transaction costs. Restructuring and transaction costs included in SG&A were
$4 million and $12 million for the three months ended September 30, 2022 and
2021, respectively, and were primarily for headcount actions and footprint
rationalization programs. Engineering expenses increased $10 million primarily
due to investments in new technology. Amortization expense remained flat year
over year.

Interest expense, net

Interest expense, net, increased $6 million for the three months ended September
30, 2022 compared to the same period in 2021 primarily due to higher effective
interest rates in the current period.

Other income, net

Other income, net, increased to $4 million of income for the three months ended September 30, 2022 driven by higher equity income in the current year.

Income taxes



The effective income tax rate was 24.7% and 24.8% for the three months ended
September 30, 2022 and 2021, respectively. The decrease in the quarterly
effective tax rate is primarily the result of a more favorable earnings mix for
the period ended September 30, 2022.

                                       27
--------------------------------------------------------------------------------

Freight Segment

The following table shows our Consolidated Statements of Operations for our Freight Segment for the periods indicated:


                                               Three Months Ended
                                                  September 30,
In millions                                     2022           2021
Net sales:
Sales of goods                             $    1,079        $  883
Sales of services                                 452           412
Total net sales                                 1,531         1,295
Cost of sales:
Cost of goods                                    (804)         (626)
Cost of services                                 (230)         (225)
Total cost of sales                            (1,034)         (851)

Gross profit                                      497           444

Operating expenses                               (264)         (249)

Income from operations ($)                 $          233    $  195

Income from operations (% of net sales) 15.2 % 15.1 %




The following table shows the major components of the change in net sales for
the Freight Segment in the third quarter of 2022 from the third quarter of 2021:
In millions
Third Quarter 2021 Net Sales        $ 1,295
Acquisitions                             18
Foreign Exchange                        (21)
Changes in Sales by Product Line:
Equipment                               113
Services                                 89
Components                               19
Digital Electronics                      18
Third Quarter 2022 Net Sales        $ 1,531


Net sales

Freight Segment sales increased by $236 million, or 18.2%, to $1.53 billion,
compared to the same period in 2021. Equipment sales increased due to higher
international locomotive deliveries and higher mining equipment sales, Services
sales increased from higher locomotive modernizations and a larger active
locomotive fleet, Components sales increased due to a higher railcar build and
increased railcars in operation, and Digital sales increased due to higher
demand for on-board locomotive products and network optimization software. Sales
from acquisitions contributed $18 million to the change in net sales and the
effects of unfavorable foreign exchange rates decreased sales by $21 million.

Cost of sales



Freight Segment cost of sales for the three months ended September 30, 2022
increased by $183 million, or 21.5%, to $1.03 billion, compared to the same
period in 2021. The increase is primarily due to the increase in sales and
increased materials, transportation and labor costs. Cost of sales as a
percentage of sales was 67.5% and 65.8% for the three months ended September 30,
2022 and 2021, respectively, representing a 1.7 percentage point increase driven
by an unfavorable product mix and the increased costs discussed above. Cost of
sales for the three months ended September 30, 2022 included restructuring costs
of $4 million primarily for headcount actions. Cost of sales for the three
months ended September 30, 2021 included transaction costs of $1 million
primarily related to the acquisition of Nordco.
                                       28
--------------------------------------------------------------------------------

Operating expenses



Freight Segment operating expenses increased $15 million, or 6.0%, for the three
months ended September 30, 2022 compared to the same period in 2021. SG&A
increased $2 million due to incremental expense from acquisitions. SG&A for the
three months ended September 30, 2022 includes $1 million of restructuring
costs, compared to $2 million for the same period in 2021. Engineering expenses
increased $13 million primarily due to investments in new technology.
Amortization expense increased $1 million due to acquisitions.
                                       29
--------------------------------------------------------------------------------

Transit Segment

The following table shows our Consolidated Statements of Operations for our Transit Segment for the periods indicated:


                                                 Three Months Ended
                                                   September 30,
In millions                                    2022                2021
Net sales                                  $    550              $ 612
Cost of sales                                  (399)              (454)
Gross profit                                    151                158

Operating expenses                              (98)              (114)

Income from operations ($)                 $     53              $  44
Income from operations (% of net sales)         9.6   %            7.2  %


The following table shows the major components of the change in net sales for
the Transit Segment in the third quarter of 2022 from the third quarter of 2021:
In millions
Third Quarter 2021 Net Sales        $ 612
Acquisitions                            1
Foreign Exchange                      (78)
Changes in Sales by Product Line:
Original Equipment Manufacturing        5
Aftermarket                            10

Third Quarter 2022 Net Sales $ 550




Net sales
Transit Segment sales for the three months ended September 30, 2022 decreased by
$62 million, or 10.1%, to $550 million compared to the same period in 2021. The
effects of unfavorable foreign exchange rates decreased sales by $78 million.
Transit Segment organic sales increased by $15 million due to increased demand
and an increase in government transportation spending partially offset by the
carryover effects of the cyber incident in the second quarter.

Cost of sales



Transit Segment cost of sales for the three months ended September 30, 2022
decreased by $55 million, or 12.1%, to $399 million compared to the same period
in 2021. The decrease is primarily due to the decrease in sales discussed above
along with a decrease in restructuring cost in the current year. Cost of sales
as a percentage of sales was 72.5% and 74.2% for the three months ended
September 30, 2022 and 2021, respectively, representing a 1.7 percentage point
decrease. This can be attributed to improved productivity, higher pricing, the
exit of low margin businesses in the United Kingdom, and prior year structured
cost actions taken through restructuring programs, partially offset by increased
materials, transportation and labor costs and inefficiencies associated with the
cyber incident. Cost of sales for the three months ended September 30, 2022 and
2021 includes $1 million and $22 million, respectively, of restructuring costs,
primarily for footprint rationalization in Europe and headcount actions.

Operating expenses



Transit Segment operating expenses decreased $16 million, or 14.0%, for the
three months ended September 30, 2022 compared to the same period in 2021. SG&A
decreased $14 million for the three months ended September 30, 2022 compared to
the same period in 2021 due to the effects of foreign exchange rates and lower
employee compensation and benefit costs. SG&A for the three months ended
September 30, 2022 and 2021 includes $2 million and $5 million of restructuring
costs, respectively, primarily for footprint rationalization and related
headcount actions. Additionally, engineering and amortization expenses remained
consistent year over year.




                                       30

--------------------------------------------------------------------------------

FIRST NINE MONTHS OF 2022 COMPARED TO FIRST NINE MONTHS OF 2021



The following table shows our Consolidated Statements of Operations for the
periods indicated.
                                                                 Nine Months Ended
                                                                   September 30,
In millions                                                      2022          2021
Net sales:
Sales of goods                                               $    4,714      $ 4,562
Sales of services                                                 1,342        1,187
Total net sales                                                   6,056        5,749
Cost of sales:
Cost of goods                                                    (3,431)      (3,368)
Cost of services                                                   (737)        (664)
Total cost of sales                                              (4,168)      (4,032)
Gross profit                                                      1,888        1,717
Operating expenses:
Selling, general and administrative expenses                       (757)        (766)
Engineering expenses                                               (149)        (124)
Amortization expense                                               (218)        (215)
Total operating expenses                                         (1,124)      (1,105)
Income from operations                                              764          612
Other income and expenses:
Interest expense, net                                              (135)        (135)
Other income, net                                                    15           25
Income before income taxes                                          644          502
Income tax expense                                                 (162)        (130)
Net income                                                          482          372
Less: Net income attributable to noncontrolling interest             (7)    

(4)


Net income attributable to Wabtec shareholders               $      475

$ 368




The following table shows the major components of the change in sales in the
nine months ended September 30, 2022 from the nine months ended September 30,
2021:
In millions                             Freight Segment       Transit Segment        Total
First Nine Months of 2021 Net Sales    $          3,814      $          1,935      $ 5,749
Acquisitions                                         62                     3           65
Foreign Exchange                                    (41)                 (171)        (212)
Organic                                             508                  

(54) 454 First Nine Months of 2022 Net Sales $ 4,343 $ 1,713 $ 6,056




Net sales
Net sales for the nine months ended September 30, 2022 increased by $307
million, or 5.3%, to $6.06 billion compared to the same period in 2021. Freight
Segment organic sales increased $508 million driven primarily by Services sales
from higher locomotive modernizations and a larger active locomotive fleet. In
addition, Equipment sales increased due to higher international locomotive
deliveries and higher mining equipment sales, and Components sales increased due
to a higher railcar build, increased railcars in operation and growth in
industrial end-markets. Transit Segment organic sales decreased $54 million
primarily due to supply chain issues caused by the COVID-19 pandemic and the
prior year exit of low margin
                                       31
--------------------------------------------------------------------------------

businesses and contracts in the United Kingdom. Sales from acquisitions contributed $65 million, primarily in the Freight Segment, and unfavorable exchange rates, primarily in the Transit Segment, decreased sales by $212 million.

Cost of sales



Cost of sales for the nine months ended September 30, 2022 increased by $136
million, or 3.4%, to $4.17 billion compared to the same period in 2021. The
increase is primarily due to the increase in sales and increased materials,
labor and transportation costs, partially offset due to favorable product mix
between operating segments and product lines. Cost of sales as a percentage of
sales was 68.8% and 70.1% for the nine months ended September 30, 2022 and 2021,
respectively, representing a 1.3 percentage point decrease. The decrease as a
percentage of sales can be attributed to favorable product mix, higher pricing
and strong productivity and lower restructuring cost, partially offset by the
increase in the costs described above. Cost of sales for the nine months ended
September 30, 2022 and 2021 included $12 million and $48 million, respectively,
of restructuring costs, primarily for headcount actions and footprint
rationalization.

Operating expenses



Total operating expenses increased $19 million, or 1.7%, for the nine months
ended September 30, 2022 compared to the same period in 2021. Operating expenses
as a percentage of sales was 18.6% and 19.2% for the nine months ended September
30, 2022 and 2021, respectively. SG&A decreased $9 million for the nine months
ended September 30, compared to the same period in 2021 due to the impacts of
foreign exchange rates and lower restructuring and transaction costs, partially
offset by higher technology costs and incremental expense from acquisitions.
Restructuring and transaction costs included in SG&A were $8 million and $32
million for the nine months ended September 30, 2022 and 2021, respectively, and
were primarily for headcount actions and footprint rationalization programs.
Engineering expenses increased $25 million primarily due to investments in new
technology and incremental expense from acquisitions. Amortization expense
increased $3 million primarily due to the acquisition of Nordco.

Interest expense, net

Interest expense, net, remained consistent for the nine months ended September 30, 2022 compared to the same period in 2021.

Other income, net



Other income, net, was $15 million of income for the nine months ended September
30, 2022 compared to $25 million of income in the same period of 2021 primarily
driven by a foreign exchange loss of $5 million in the current year as compared
to a gain of $7 million in the prior year.

Income taxes

The effective income tax rate was 25.1% and 26.0% for the nine months ended September 30, 2022 and 2021, respectively. The decrease in the effective tax rate is primarily the result of a more favorable earnings mix for the nine months ended September 30, 2022.


                                       32
--------------------------------------------------------------------------------

Freight Segment

The following table shows our Consolidated Statements of Operations for our Freight Segment for the periods indicated:


                                               Nine Months Ended
                                                 September 30,
In millions                                   2022           2021
Net sales:
Sales of goods                             $  3,014       $ 2,646
Sales of services                             1,329         1,168
Total net sales                               4,343         3,814
Cost of sales:
Cost of goods                                (2,203)       (1,951)
Cost of services                               (726)         (650)
Total cost of sales                          (2,929)       (2,601)

Gross profit                                  1,414         1,213

Operating expenses                             (759)         (703)

Income from operations ($)                 $       655    $      510

Income from operations (% of net sales) 15.1 % 13.4 %




The following table shows the major components of the change in net sales for
the Freight Segment in the first nine months of 2022 from the first nine months
of 2021:
In millions
First Nine Months of 2021 Net Sales    $ 3,814
Acquisitions                                62
Foreign Exchange                           (41)
Changes in Sales by Product Line:
Services                                   242
Equipment                                  184
Components                                  66
Digital Electronics                         16

First Nine Months of 2022 Net Sales $ 4,343

Net sales



Freight Segment sales increased by $529 million or 13.9%, to $4.34 billion,
compared to the same period in 2021. Services sales increased from higher
locomotive modernizations and a larger active locomotive fleet, Equipment sales
increased due to higher international locomotive deliveries and higher mining
equipment sales, and Components sales increased due to a higher railcar build
and increased railcars in operation. Sales from acquisitions, contributed
$62 million and the effects of unfavorable foreign exchange rates decreased
sales by $41 million.

Cost of sales



Freight Segment cost of sales for the nine months ended September 30, 2022
increased by $328 million, or 12.6%, to $2.93 billion, compared to the same
period in 2021. The increase is primarily due to the increase in sales and
increased materials, transportation and labor costs. Cost of sales as a
percentage of sales was 67.4% and 68.2% for the nine months ended September 30,
2022 and 2021, respectively, representing a 0.8 percentage point decrease which
benefited from favorable product mix, increased pricing, improved productivity
and synergy savings. Cost of sales for the nine months ended September 30, 2022
and 2021 includes $7 million and $6 million, respectively, of restructuring and
transaction costs, primarily for headcount actions. The nine months ended
September 30, 2021 also included transaction costs related to the Nordco
acquisition.
                                       33
--------------------------------------------------------------------------------

Operating expenses



Freight Segment operating expenses increased $56 million, or 8.0%, for the nine
months ended September 30, 2022 compared to the same period in 2021. SG&A
increased $23 million primarily due to incremental expense from acquisitions and
higher technology costs, partially offset by a decrease in restructuring and
transaction costs. Restructuring and transaction costs included in SG&A for the
nine months ended September 30, 2022 were $1 million compared to $11 million for
the same period in 2021 primarily for headcount actions as part of the
integration of GE Transportation. Engineering expenses increased $29 million
primarily due to investments in new technology and incremental expense from
acquisitions. Amortization expense increased $4 million due to acquisitions.
                                       34
--------------------------------------------------------------------------------

Transit Segment

The following table shows our Consolidated Statements of Operations for our Transit Segment for the periods indicated:


                                               Nine Months Ended
                                                 September 30,
In millions                                   2022           2021
Net sales                                  $  1,713       $ 1,935
Cost of sales                                (1,239)       (1,432)
Gross profit                                    474           503

Operating expenses                             (306)         (344)

Income from operations ($)                 $    168       $   159

Income from operations (% of net sales) 9.8 % 8.2 %




The following table shows the major components of the change in net sales for
the Transit Segment in the first nine months of 2022 from the first nine months
of 2021:
In millions
First Nine Months of 2021 Net Sales    $ 1,935
Acquisitions                                 3
Foreign Exchange                          (171)
Changes in Sales by Product Line:
Original Equipment Manufacturing           (16)
Aftermarket                                (38)

First Nine Months of 2022 Net Sales $ 1,713




Net sales
Transit Segment sales for the nine months ended September 30, 2022 decreased by
$222 million, or 11.5%, to $1.71 billion compared to the same period in 2021,
with unfavorable foreign exchange rates reducing sales $171 million. Sales of
Original Equipment Manufacturing decreased due to supply chain issues caused by
the COVID-19 pandemic partially offset by higher demand and an increase in
government transportation spending. Aftermarket sales decreased from lower
maintenance and overhauls driven by the prior year exit of low margin businesses
and contracts in the United Kingdom, as well as supply chain issues caused by
the COVID-19 pandemic. Additionally, both Original Equipment Manufacturing and
Aftermarket sales were impacted by a manufacturing disruption caused by the
second quarter cyber incident.

Cost of sales



Transit Segment cost of sales for the nine months ended September 30, 2022
decreased by $193 million, or 13.5%, to $1.24 billion compared to the same
period in 2021. The decrease is primarily due to the decrease in sales discussed
above and decreased restructuring costs. Cost of sales as a percentage of sales
was 72.3% and 74.0% for the nine months ended September 30, 2022 and 2021,
respectively, representing a 1.7 percentage point decrease. This can be
attributed to improved productivity, higher pricing, the exit of low margin
businesses in the United Kingdom, and prior year structured cost actions taken
through restructuring programs, partially offset by increased metals,
transportation and labor costs. Cost of sales for the nine months ended
September 30, 2022 and 2021 included $5 million and $43 million, respectively,
of restructuring costs, primarily for headcount actions and footprint
rationalization in Europe.

Operating expenses



Transit Segment operating expenses decreased $38 million, or 11.0%, for the nine
months ended September 30, 2022 compared to the same period in 2021. SG&A
decreased $33 million due to the decrease in sales, the effects of foreign
exchange rates and decreased restructuring cost. SG&A for the nine months ended
September 30, 2022 and 2021 included $5 million and $12 million, respectively,
of restructuring costs, primarily for headcount actions in Europe. Additionally,
engineering and amortization expenses remained consistent year over year.
                                       35
--------------------------------------------------------------------------------

Liquidity and Capital Resources



Liquidity is provided primarily by operating cash flow and borrowings under the
Company's Senior Notes and unsecured credit facility with a consortium of
commercial banks. Additionally, the Company utilizes the revolving receivables
program and supply chain financing program described below for added flexibility
as part of our liquidity management strategy. The following is a summary of
selected cash flow information and other relevant data:
                                       Nine Months Ended
                                         September 30,
In millions                            2022             2021
Cash provided by (used for):
Operating activities             $      628           $  759
Investing activities             $     (149)          $ (475)
Financing activities             $     (395)          $ (433)


Operating activities In the first nine months of 2022, cash provided by
operating activities was $628 million compared to $759 million in the first nine
months of 2021. Significant changes to the sources and (uses) of cash for the
nine month periods include the following:

•$92 million attributable to higher Net income and other changes in the related statements of income amounts;



•$(252) million from net changes in working capital primarily driven by: $(369)
million unfavorable change in inventory primarily from proactive inventory
build-ups ahead of expected growth and in response to supply chain challenges,
$(74) million related to changes in receivables due to timing and volume of
sales and the net change in the Revolving Receivables Program, and $191 million
in accounts payable, primarily due to the timing of payments to suppliers;

•$(100) million from higher employee related benefit payments, inclusive of payments related to severance accruals; and,

•$156 million from changes in the timing of customer deposits.



Investing activities In the first nine months of 2022 and 2021, cash used for
investing activities was $(149) million and $(475) million, respectively. The
major components of the cash outflow in 2022 were $(82) million in additions to
property, plant and equipment for investments in our facilities and
manufacturing processes and $(69) million for strategic acquisitions. This
compares to $(78) million in additions to property, plant, and equipment and
$(405) million in net cash paid for acquisitions in the first nine months of
2021. Additional information with respect to acquisitions is included in Note 3
of the "Notes to Condensed Consolidated Financial Statements" included in Part
I, Item 1 of this report.

Financing activities In the first nine months of 2022, cash used for financing
activities was $(395) million which included $93 million from changes in debt,
$(400) million in stock repurchases, and $(83) million of dividend payments. In
the first nine months of 2021, cash used for financing activities was $(433)
million, which included $(162) million in net repayments of debt, $(200) million
in stock repurchases and $(69) million of dividend payments.

During the second quarter of 2022, the Company redeemed $25 million of principal from the 2024 Notes plus a premium and the related accrued interest.



On August 15, 2022, the Company amended, restated and replaced the then-existing
credit agreement. The Restated Credit Agreement updated the multi-currency
revolving loan facility from $1.2 billion to $1.5 billion and added a new
Delayed Draw Term Loan of up to $250 million. Additional information with
respect to credit facilities and long-term debt is included in Note 8 of the
"Notes to Condensed Consolidated Financial Statements" included in Part I, Item
1 of this report.

As of September 30, 2022, the Company held approximately $514 million of cash
and cash equivalents, of which approximately $1 million was held within the
United States and approximately $513 million was held outside of the United
States, primarily in India, Europe, China, and Brazil. While repatriation of
some cash held outside the United States may be restricted by local laws, most
of the Company's foreign cash could be repatriated to the United States net of
any tax impacts.

We or our affiliates may, from time to time, seek to retire or purchase
outstanding debt through negotiated or open-market cash purchases, exchanges, or
otherwise, and such transactions, if any, will be upon such terms and at such
prices as we may determine, and will depend on prevailing market conditions, our
liquidity requirements, contractual restrictions and other factors.
                                       36
--------------------------------------------------------------------------------

Revolving Receivables Program



The Company utilizes a revolving receivables facility to sell up to $350 million
of certain receivables through our bankruptcy-remote facility to a financial
institution on a recurring basis in exchange for cash equal to the gross
receivables sold. As customers pay their balances, we transfer additional
receivables into the program, which results in our gross receivables sold
exceeding collections reinvested for any applicable periods. Net cash proceeds
from the revolving receivables program were $205 million and $84 million for the
nine months ended September 30, 2022 and 2021, respectively. Additional
information with respect to the Revolving Receivables Program is included in
Note 2 of "Notes to Condensed Consolidated Financial Statements" included in
Part I, Item 1 of this report.

Supply Chain Financing Program



The Company has entered into supply chain financing arrangements with
third-party financial institutions to provide our vendors with enhanced payment
options while providing the Company with added working capital flexibility. The
Company does not provide any guarantees under these arrangements, does not have
an economic interest in our supplier's voluntary participation and does not
receive an economic benefit from the financial institutions. The arrangements do
not change the payable terms negotiated by the Company and our vendors and does
not result in a change in the classification of amounts due as accounts payable
in the consolidated balance sheets.

Guarantor Summarized Financial Information



The obligations under the Company's US Notes and Senior Credit Facility have
been fully and unconditionally guaranteed by certain of the Company's U.S.
subsidiaries. Each guarantor is 100% owned by the parent company, with the
exception of GE Transportation, a Wabtec Company, which has 15,000 shares
outstanding of Class A Non-Voting Preferred Stock held by General Electric
Company. The Euro Notes are issued by Wabtec Transportation Netherlands B.V.
("Wabtec Netherlands") and are fully and unconditionally guaranteed by the
Company.

On January 1, 2022, the Company completed an internal legal entity
reorganization that resulted in changes to the subsidiaries and operating
divisions serving as guarantors under the Company's US Notes and Senior Credit
Facility. As such, certain prior year amounts have been reclassified, where
necessary, to conform to the current year presentation in line with the legal
reorganization. Refer to Exhibit 22.1 for the updated list of guarantor
subsidiaries.

The following tables present summarized financial information of the parent and
the guarantor subsidiaries on a combined basis for the Company's US Notes and
Senior Credit Facility. The combined summarized financial information eliminates
intercompany balances and transactions among the parent and guarantor
subsidiaries and equity in earnings and investments in any guarantor
subsidiaries or non-guarantor subsidiaries. The summarized financial information
is provided in accordance with the reporting requirements of Rule 13-01 under
SEC Regulation S-X for the issuer and guarantor subsidiaries.

Summarized Statement of Income


                                                                                  Unaudited
                                                                              Westinghouse Air
                                                                             Brake Technologies
                                                                             Corp. and Guarantor
                                                                                Subsidiaries
                                                                              Nine Months Ended
In millions                                                                  September 30, 2022
Net sales                                                                    $          3,431
Gross profit                                                                 $            829
Net income attributable to Wabtec shareholders                               $            288


Summarized Balance Sheet
                                                                                    Unaudited
                                                                 

Westinghouse Air Brake Technologies Corp. and


                                                                             Guarantor Subsidiaries
In millions                                                      September 30, 2022           December 31, 2021
Current assets                                                  $            1,189          $            1,057
Noncurrent assets                                               $            2,435          $            2,344
Current liabilities                                             $            1,683          $            1,414
Long-term debt                                                  $            3,329          $            3,483

Other non-current liabilities                                   $              612          $              592


                                       37

--------------------------------------------------------------------------------

The following is a description of the transactions between the combined
Westinghouse Air Brake Technologies Corp. and guarantor subsidiaries with
non-guarantor subsidiaries.
                                                                                  Unaudited
                                                                              Westinghouse Air
                                                                             Brake Technologies
                                                                             Corp. and Guarantor
                                                                                Subsidiaries
                                                                              Nine Months Ended
In millions                                                                  September 30, 2022
Net sales to non-guarantor subsidiaries                                      $            590
Purchases from non-guarantor subsidiaries                                    $          1,030

                                                                                  Unaudited
                                                                              Westinghouse Air
                                                                             Brake Technologies
                                                                             Corp. and Guarantor
                                                                                Subsidiaries
In millions                                                                  September 30, 2022
Amount due from/(to) non-guarantor subsidiaries                             

$ (6,601)

Summarized Financial Information-Euro Notes



The obligations under Wabtec Netherlands' Euro Notes are fully and
unconditionally guaranteed by the Company. Wabtec Netherlands is a wholly-owned,
indirect subsidiary of the Company. Wabtec Netherlands is a holding company and
does not have any independent operations. Its assets consist of its investments
in subsidiaries, which are separate and distinct legal entities that are not
guarantors of the Euro Notes and have no obligations to pay amounts due under
Wabtec Netherlands' obligations.

On January 1, 2022, the Company completed an internal legal entity
reorganization that resulted in changes to the operating divisions serving as
the parent guarantor under the Company's Euro Notes. As such, certain prior year
amounts have been reclassified, where necessary, to conform to the current year
presentation in line with the legal reorganization.

The following tables present summarized financial information of Wabtec
Netherlands, as the Issuer of the Euro Notes, and the Company, as the parent
Guarantor, on a combined basis. The combined summarized financial information
eliminates all intercompany balances and transactions among Wabtec Netherlands
and the Company as well as all equity in earnings from and investments in any
subsidiary of the Company, other than Wabtec Netherlands, which we refer to
below as the Non-Guarantor Subsidiaries. The summarized financial information is
provided in accordance with the reporting requirements of Rule 13-01 under SEC
Regulation S-X for the issuer and parent guarantor.

Summarized Statement of Income


                                                                                 Unaudited
                                                                                 Issuer and
                                                                                 Guarantor
                                                                             Nine Months Ended
In millions                                                                  September 30, 2022
Net sales                                                                    $           311
Gross profit                                                                 $            46
Net income attributable to Wabtec shareholders                               $          (237)


Summarized Balance Sheet
                                                      Unaudited
                                                 Issuer and Guarantor
In millions                           September 30, 2022      December 31, 2021
Current assets                       $        162            $              217
Noncurrent assets                    $        762            $              770
Current liabilities                  $        646            $              479
Long-term debt                       $      3,815            $            4,044
Other non-current liabilities        $        204            $              207


                                       38

--------------------------------------------------------------------------------

The following is a description of the transactions between the combined Westinghouse Air Brake Technologies Corp. and Wabtec Netherlands, with the subsidiaries of Westinghouse Air Brake Technologies Corp., other than Wabtec Netherlands, none of which are guarantors of the Euro Notes.


                                                                                 Unaudited
                                                                                 Issuer and
                                                                                 Guarantor
                                                                             Nine Months Ended
In millions                                                                  September 30, 2022
Net sales to non-guarantor subsidiaries                                      $            24
Purchases from non-guarantor subsidiaries                                    $            59

                                                                                 Unaudited
                                                                                 Issuer and
                                                                                 Guarantor
In millions                                                                  September 30, 2022
Amount due from/(to) non-guarantor subsidiaries                              $        (8,138)


Company Stock Repurchase Plan

On February 10, 2022, the Board of Directors increased its stock repurchase
authorization to increase the amount available for stock repurchases to $750
million of the Company's outstanding shares. This new stock repurchase
authorization superseded the previous authorization of $500 million of which
approximately $155 million remained. No time limit was set for the completion of
the program which conforms to the requirements under the Senior Credit Facility
and the Senior Notes currently outstanding. The Company may repurchase shares in
the future at any time, depending upon market conditions, our capital needs and
other factors. Purchases of shares may be made by open market purchases or
privately negotiated purchases and may be made pursuant to Rule 10b5-1 plan or
otherwise. As of September 30, 2022, approximately $395 million was remaining
under the stock repurchase plan.

Forward Looking Statements



We believe that all statements other than statements of historical facts
included in this report, including certain statements under "Business" and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," may constitute forward-looking statements. We have based these
forward-looking statements on our current expectations and projections about
future events. Although we believe that our assumptions made in connection with
the forward-looking statements are reasonable, we cannot assure that our
assumptions and expectations are correct.

These forward-looking statements are subject to various risks, uncertainties and assumptions about us, including, among other things:



Economic and industry conditions
•changes in general economic and/or industry specific conditions, including the
impacts of tax and tariff programs, inflation, supply chain disruptions, foreign
currency exchange, and industry consolidation;

•prolonged unfavorable economic and industry conditions in the markets served by us, including North America, South America, Europe, Australia, Asia and Africa;

•decline in demand for freight cars, locomotives, passenger transit cars, buses and related products and services;

•reliance on major original equipment manufacturer customers;

•original equipment manufacturers' program delays;

•demand for services in the freight and passenger rail industry;

•demand for our products and services;

•orders either being delayed, canceled, not returning to historical levels, or reduced or any combination of the foregoing;

•consolidations in the rail industry;

•continued outsourcing by our customers;

•industry demand for faster and more efficient braking equipment;

•fluctuations in interest rates and foreign currency exchange rates;

•availability of credit; or


                                       39
--------------------------------------------------------------------------------

•changes in market consensus as to what attributes are required for projects to be considered "green" or "sustainable" or negative perceptions regarding determinations in such regard with respect to our Green Finance Framework;



Operating factors

•supply disruptions;

•technical difficulties;

•changes in operating conditions and costs;

•increases in raw material costs;

•successful introduction of new products;

•performance under material long-term contracts;

•labor availability and relations;

•hiring and retention of key personnel;

•the outcome of our existing or any future legal proceedings, including litigation involving our principal customers and any litigation with respect to environmental matters, asbestos-related matters, pension liabilities, warranties, product liabilities, competition and anti-trust matters or intellectual property claims;

•completion and integration of acquisitions;

•the development and use of new technology; or

•cybersecurity and data protection risks;

Competitive factors

•the actions of competitors; or

•the outcome of negotiations with partners, suppliers, customers or others;

Political/governmental factors

•political stability in relevant areas of the world, including the impacts of war and conflicts;

•future regulation/deregulation of our customers and/or the rail industry;

•levels of governmental funding on transit projects, including for some of our customers;

•political developments and laws and regulations, including those related to Positive Train Control;

•federal and state income tax legislation;

•sanctions imposed on countries and persons; or

•the outcome of negotiations with governments;

COVID-19 factors

•the severity and duration of the pandemic;

•deterioration of general economic conditions;

•shutdown of one or more of our operating facilities;

•supply chain and sourcing disruptions;

•ability of our customers to pay timely for goods and services delivered;

•health of our employees;

•ability to retain and recruit talented employees; or

•difficulty in obtaining debt or equity financing;



Statements in this Quarterly Report on Form 10-Q apply only as of the date on
which such statements are made, and we undertake no obligation to update any
statement to reflect events or circumstances after the date on which the
statement is made or to reflect the occurrence of unanticipated events.
Reference is also made to the risk factors set forth in the Company's Annual
Report on Form 10-K for the year ended December 31, 2021 and the risk factor
added in Part II, Item 1A of this report on Form 10-Q.

Critical Accounting Estimates



A summary of critical accounting estimates is included in the Company's Annual
Report on Form 10-K for the year ended December 31, 2021. In particular,
judgment is used in areas such as accounts receivable and the allowance for
doubtful accounts, inventories, goodwill and indefinite-lived intangibles,
business combinations, warranty reserves, stock-based compensation, income
taxes, and revenue recognition. There have been no significant changes in the
related accounting policies since December 31, 2021.
                                       40
--------------------------------------------------------------------------------

Contractual Obligations



During the second quarter of 2022, the Company redeemed $25 million of principal
from the 2024 Notes plus a premium and the related accrued interest. As a
result, contractual obligations related to the repayment of Long-term debt for
2023-2024 were reduced from $1,012 million to $987 million.


                                       41

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses