Financials Winner Technology Co., Inc.

Equities

300609

CNE100002PV5

IT Services & Consulting

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
18.2 CNY -2.93% Intraday chart for Winner Technology Co., Inc. +9.44% -33.33%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 3,746 2,115 2,009 1,822 3,247 2,164 -
Enterprise Value (EV) 1 3,746 2,115 2,009 1,822 3,247 2,164 2,164
P/E ratio 55.3 x -249 x 60.1 x -50.1 x -98.1 x 21.2 x 10.3 x
Yield - 1.44% - - 0.73% 3.9% 8.02%
Capitalization / Revenue 11.5 x 9.67 x - - 8.63 x 2.23 x 1.59 x
EV / Revenue 11.5 x 9.67 x - - 8.63 x 2.23 x 1.59 x
EV / EBITDA - - - - 141 x 13 x 6.76 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 6.36 x 1.89 x - - 3.06 x 1.95 x 1.75 x
Nbr of stocks (in thousands) 101,089 121,528 115,256 117,671 118,956 118,896 -
Reference price 2 37.06 17.40 17.43 15.48 27.30 18.20 18.20
Announcement Date 2/27/20 4/27/21 4/25/22 4/21/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 324.8 218.8 - - 376.2 969 1,359
EBITDA 1 - - - - 23.02 167 320
EBIT 1 66.25 -18.91 - - -26.89 128 279
Operating Margin 20.4% -8.64% - - -7.15% 13.21% 20.53%
Earnings before Tax (EBT) 1 73.41 -11.71 - - -27.27 128 279
Net income 1 68.45 -8.13 35.54 -37.67 -34.03 104 216
Net margin 21.08% -3.72% - - -9.04% 10.73% 15.89%
EPS 2 0.6699 -0.0700 0.2900 -0.3089 -0.2783 0.8600 1.770
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.2500 - - 0.2000 0.7100 1.460
Announcement Date 2/27/20 4/27/21 4/25/22 4/21/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 13.1% - - - -3.36% 9.17% 17%
ROA (Net income/ Total Assets) 10.2% - - - - 6.62% 12.1%
Assets 1 674.3 - - - - 1,571 1,788
Book Value Per Share 2 5.830 9.190 - - 8.930 9.350 10.40
Cash Flow per Share 2 0.6700 0.0900 - - 0.4700 0.6000 1.110
Capex 1 94.7 238 - - 145 47 53
Capex / Sales 29.17% 108.82% - - 38.49% 4.85% 3.9%
Announcement Date 2/27/20 4/27/21 4/25/22 4/21/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
18.2
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300609 Stock
  4. Financials Winner Technology Co., Inc.