Market Closed -
Australian S.E.
02:10:44 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
16.13
AUD
|
-2.71%
|
|
-1.16%
|
-7.62%
|
Fiscal Period: Giugno |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,650
|
4,547
|
6,256
|
7,471
|
8,305
|
8,511
|
-
|
-
|
Enterprise Value (EV)
1 |
9,331
|
6,368
|
7,793
|
9,133
|
10,128
|
10,041
|
9,852
|
9,592
|
P/E ratio
|
40.6
x
|
26.7
x
|
73.4
x
|
43.7
x
|
226
x
|
25.3
x
|
18
x
|
15.1
x
|
Yield
|
1.87%
|
5.73%
|
4.18%
|
3.51%
|
3.17%
|
3.2%
|
3.56%
|
4.07%
|
Capitalization / Revenue
|
1.19
x
|
0.4
x
|
0.71
x
|
0.82
x
|
0.76
x
|
0.71
x
|
0.64
x
|
0.59
x
|
EV / Revenue
|
1.45
x
|
0.57
x
|
0.89
x
|
1.01
x
|
0.93
x
|
0.83
x
|
0.74
x
|
0.66
x
|
EV / EBITDA
|
19.5
x
|
7.11
x
|
12
x
|
12.8
x
|
12.7
x
|
10.6
x
|
9.16
x
|
7.9
x
|
EV / FCF
|
46.9
x
|
8.32
x
|
17.2
x
|
34.7
x
|
56.9
x
|
20.5
x
|
17.7
x
|
15.5
x
|
FCF Yield
|
2.13%
|
12%
|
5.81%
|
2.88%
|
1.76%
|
4.89%
|
5.65%
|
6.43%
|
Price to Book
|
1.28
x
|
0.77
x
|
1.12
x
|
1.32
x
|
1.48
x
|
1.53
x
|
1.48
x
|
1.42
x
|
Nbr of stocks (in thousands)
|
520,042
|
521,477
|
523,080
|
524,644
|
525,987
|
527,620
|
-
|
-
|
Reference price
2 |
14.71
|
8.720
|
11.96
|
14.24
|
15.79
|
16.13
|
16.13
|
16.13
|
Announcement Date
|
8/20/19
|
8/25/20
|
8/24/21
|
8/23/22
|
8/22/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,439
|
11,249
|
8,774
|
9,065
|
10,928
|
12,059
|
13,264
|
14,443
|
EBITDA
1 |
478.5
|
896
|
650
|
714
|
800
|
948.9
|
1,076
|
1,214
|
EBIT
1 |
385.3
|
634
|
368
|
452
|
546
|
673.8
|
807.6
|
931.6
|
Operating Margin
|
5.98%
|
5.64%
|
4.19%
|
4.99%
|
5%
|
5.59%
|
6.09%
|
6.45%
|
Earnings before Tax (EBT)
1 |
245.4
|
267
|
147
|
294
|
146
|
554
|
734.3
|
855.1
|
Net income
1 |
151.9
|
171
|
86
|
172
|
37
|
327.5
|
478.8
|
556.7
|
Net margin
|
2.36%
|
1.52%
|
0.98%
|
1.9%
|
0.34%
|
2.72%
|
3.61%
|
3.85%
|
EPS
2 |
0.3620
|
0.3270
|
0.1630
|
0.3260
|
0.0700
|
0.6377
|
0.8974
|
1.070
|
Free Cash Flow
1 |
199.1
|
765
|
453
|
263
|
178
|
490.5
|
556.8
|
617.1
|
FCF margin
|
3.09%
|
6.8%
|
5.16%
|
2.9%
|
1.63%
|
4.07%
|
4.2%
|
4.27%
|
FCF Conversion (EBITDA)
|
41.61%
|
85.38%
|
69.69%
|
36.83%
|
22.25%
|
51.69%
|
51.76%
|
50.82%
|
FCF Conversion (Net income)
|
131.07%
|
447.37%
|
526.74%
|
152.91%
|
481.08%
|
149.77%
|
116.29%
|
110.85%
|
Dividend per Share
2 |
0.2750
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5159
|
0.5741
|
0.6570
|
Announcement Date
|
8/20/19
|
8/25/20
|
8/24/21
|
8/23/22
|
8/22/23
|
-
|
-
|
-
|
Fiscal Period: Giugno |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 S2
|
2026 S1
|
---|
Net sales
1 |
5,998
|
5,251
|
4,498
|
4,277
|
2,330
|
2,330
|
4,368
|
2,520
|
2,520
|
4,697
|
-
|
5,391
|
5,726
|
6,081
|
3,037
|
3,037
|
6,532
|
3,268
|
3,268
|
6,473
|
3,268
|
7,198
|
7,029
|
EBITDA
|
498
|
395
|
324.3
|
325.7
|
-
|
-
|
338
|
-
|
-
|
376
|
-
|
366
|
434
|
-
|
-
|
-
|
506
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
310
|
321
|
170.3
|
211.9
|
104
|
104
|
202
|
116.5
|
116.5
|
250
|
-
|
234
|
312
|
302
|
211.2
|
211.2
|
388.3
|
236.2
|
236.2
|
412.7
|
236.2
|
471.5
|
424
|
Operating Margin
|
5.17%
|
6.11%
|
3.79%
|
4.95%
|
4.46%
|
4.46%
|
4.62%
|
4.62%
|
4.62%
|
5.32%
|
-
|
4.34%
|
5.45%
|
4.97%
|
6.95%
|
6.95%
|
5.95%
|
7.23%
|
7.23%
|
6.38%
|
7.23%
|
6.55%
|
6.03%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
100
|
63
|
63
|
126
|
84
|
84
|
168
|
-
|
-
|
220
|
187
|
183.1
|
184.9
|
338.5
|
210.4
|
211.6
|
422
|
212.8
|
426.7
|
-
|
Net income
1 |
-
|
-
|
-
|
63.7
|
39.5
|
39.5
|
79
|
46.5
|
46.5
|
93
|
-
|
-
|
136
|
106
|
113.2
|
114.3
|
216.2
|
131
|
131.8
|
262.8
|
132.5
|
265.8
|
-
|
Net margin
|
-
|
-
|
-
|
1.49%
|
1.7%
|
1.7%
|
1.81%
|
1.84%
|
1.84%
|
1.98%
|
-
|
-
|
2.38%
|
1.74%
|
3.73%
|
3.76%
|
3.31%
|
4.01%
|
4.03%
|
4.06%
|
4.05%
|
3.69%
|
-
|
EPS
2 |
-
|
-
|
-
|
0.1200
|
0.0800
|
0.0800
|
0.1510
|
0.0900
|
0.0900
|
0.1750
|
-0.0900
|
-0.1880
|
0.2580
|
0.2000
|
0.2110
|
0.2140
|
0.4375
|
0.2450
|
0.2460
|
0.4910
|
0.2480
|
0.4970
|
-
|
Dividend per Share
2 |
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.1300
|
0.1300
|
0.2500
|
0.1300
|
0.1300
|
0.2500
|
-
|
0.2500
|
0.2500
|
0.2500
|
0.1590
|
0.1600
|
0.3097
|
0.1840
|
0.1850
|
0.3680
|
0.1860
|
0.3720
|
-
|
Announcement Date
|
2/23/20
|
8/25/20
|
2/22/21
|
8/24/21
|
2/21/23
|
2/22/22
|
2/22/22
|
8/23/22
|
8/23/22
|
8/23/22
|
2/21/23
|
2/21/23
|
8/22/23
|
2/27/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: Giugno |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,681
|
1,821
|
1,537
|
1,662
|
1,823
|
1,531
|
1,341
|
1,082
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.513
x
|
2.032
x
|
2.365
x
|
2.328
x
|
2.279
x
|
1.613
x
|
1.247
x
|
0.8908
x
|
Free Cash Flow
1 |
199
|
765
|
453
|
263
|
178
|
491
|
557
|
617
|
ROE (net income / shareholders' equity)
|
5.84%
|
5.3%
|
3.1%
|
3.9%
|
4.98%
|
6.93%
|
8.89%
|
9.91%
|
ROA (Net income/ Total Assets)
|
3.08%
|
1.52%
|
1.94%
|
2.51%
|
2.69%
|
3.49%
|
4.85%
|
5.18%
|
Assets
1 |
4,924
|
11,230
|
4,433
|
6,850
|
1,377
|
9,392
|
9,877
|
10,748
|
Book Value Per Share
2 |
11.50
|
11.40
|
10.70
|
10.80
|
10.70
|
10.50
|
10.90
|
11.30
|
Cash Flow per Share
2 |
0.5600
|
1.580
|
1.010
|
0.6000
|
0.4900
|
1.130
|
1.260
|
1.410
|
Capex
1 |
37.2
|
64
|
80
|
53
|
82
|
90.8
|
88.5
|
92.6
|
Capex / Sales
|
0.58%
|
0.57%
|
0.91%
|
0.58%
|
0.75%
|
0.75%
|
0.67%
|
0.64%
|
Announcement Date
|
8/20/19
|
8/25/20
|
8/24/21
|
8/23/22
|
8/22/23
|
-
|
-
|
-
|
Last Close Price
16.13
AUD Average target price
17.67
AUD Spread / Average Target +9.57% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.62% | 5.55B | | -2.29% | 67.67B | | +2.13% | 59.37B | | +21.25% | 38.3B | | +11.23% | 30.73B | | +2.06% | 26.35B | | +22.89% | 22.01B | | +15.06% | 19.47B | | +22.99% | 17.6B | | +64.33% | 16.64B |
Other Construction & Engineering
|