Stock 300776 WUHAN DR LASER TECHNOLOGY CORP.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Wuhan DR Laser Technology Corp.,Ltd

Equities

300776

CNE100003KG5

Semiconductor Equipment & Testing

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
43.53 CNY +6.67% Intraday chart for Wuhan DR Laser Technology Corp.,Ltd +8.85% -27.76%
Apr. 26 Wuhan DR Laser Technology Corp.,Ltd Proposes Final Cash Dividend for the Year 2023 CI
Apr. 25 Wuhan DR Laser Technology Corp.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 9,835 15,891 27,195 21,504 16,456 11,841 -
Enterprise Value (EV) 1 9,835 14,768 26,601 21,814 16,683 11,657 11,217
P/E ratio 28.9 x 42.7 x 71.3 x 52.1 x 35.7 x 18.7 x 12.4 x
Yield - 0.5% 0.29% 0.37% 0.58% 1.33% 1.58%
Capitalization / Revenue 14.1 x 14.8 x 21.6 x 16.2 x 10.2 x 5.1 x 3.56 x
EV / Revenue 14.1 x 13.8 x 21.2 x 16.5 x 10.4 x 5.02 x 3.37 x
EV / EBITDA - 33.6 x 59.6 x 45.3 x 29.4 x 14.9 x 9.81 x
EV / FCF - - - 71.1 x 25.4 x -28.7 x 47.7 x
FCF Yield - - - 1.41% 3.94% -3.48% 2.1%
Price to Book 6.75 x 8.83 x 12.6 x 8.49 x 5.62 x 3.22 x 2.67 x
Nbr of stocks (in thousands) 270,849 270,849 272,053 273,072 273,077 272,015 -
Reference price 2 36.31 58.67 99.96 78.75 60.26 43.53 43.53
Announcement Date 2/28/20 4/8/21 4/26/22 4/26/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 699.9 1,072 1,257 1,324 1,609 2,320 3,330
EBITDA 1 - 439.7 446.6 481.4 566.6 780 1,143
EBIT 1 354.6 434 436.2 454.2 506.8 700 1,064
Operating Margin 50.66% 40.48% 34.71% 34.3% 31.5% 30.17% 31.94%
Earnings before Tax (EBT) 1 354.5 432.5 436.3 454.2 507.1 842 1,078
Net income 1 305.2 373.2 381 411.2 461.2 748.6 988.2
Net margin 43.6% 34.8% 30.32% 31.05% 28.66% 32.27% 29.68%
EPS 2 1.257 1.375 1.402 1.512 1.690 2.330 3.514
Free Cash Flow 1 - - - 306.9 657.3 -406 235
FCF margin - - - 23.17% 40.85% -17.5% 7.06%
FCF Conversion (EBITDA) - - - 63.75% 116% - 20.56%
FCF Conversion (Net income) - - - 74.63% 142.52% - 23.78%
Dividend per Share 2 - 0.2930 0.2930 0.2938 0.3500 0.5800 0.6886
Announcement Date 2/28/20 4/8/21 4/26/22 4/26/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales - - - - - - - - - - - -
EBITDA - - - - - - - - - - - -
EBIT - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income - - - - - - - - - - - -
Net margin - - - - - - - - - - - -
EPS 1 0.3672 0.2500 0.4375 0.2812 0.3438 0.0900 0.6000 0.4500 0.4900 0.1500 1.010 0.8000
Dividend per Share - - - - - - - - - - - -
Announcement Date 4/26/22 8/25/22 10/25/22 4/26/23 4/26/23 8/17/23 10/29/23 4/25/24 4/25/24 - - -
1CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - 309 228 - -
Net Cash position 1 - 1,124 593 - - 184 624
Leverage (Debt/EBITDA) - - - 0.6426 x 0.4018 x - -
Free Cash Flow 1 - - - 307 657 -406 235
ROE (net income / shareholders' equity) 31.5% 22.9% 19% 16.6% 16.1% 19.1% 22.5%
ROA (Net income/ Total Assets) - 15.3% 11.8% 9.72% - 7.1% 9.55%
Assets 1 - 2,446 3,219 4,231 - 10,544 10,348
Book Value Per Share 2 5.380 6.640 7.940 9.280 10.70 13.50 16.30
Cash Flow per Share 2 - 0.5200 0.8700 1.870 2.840 2.410 -
Capex 1 31.4 62.8 137 203 119 157 167
Capex / Sales 4.48% 5.86% 10.9% 15.31% 7.42% 6.78% 5.02%
Announcement Date 2/28/20 4/8/21 4/26/22 4/26/23 4/25/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Wuhan DR Laser Technology Corp.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
43.53 CNY
Average target price
63.54 CNY
Spread / Average Target
+45.96%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
WUHAN DR LASER TECHNOLOGY CORP.,LTD Stock Wuhan DR Laser Technology Corp.,Ltd
-27.76% 1.63B
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+25.49% 169B
DISCO CORPORATION Stock Disco Corporation
+31.53% 31.67B
ASM INTERNATIONAL N.V. Stock ASM International N.V.
+32.74% 32.77B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-20.15% 26.77B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+27.65% 22.95B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-12.08% 11.56B
BE SEMICONDUCTOR INDUSTRIES N.V. Stock BE Semiconductor Industries N.V.
-4.43% 10.72B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+122.37% 9.62B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+31.00% 5.94B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. 300776 Stock
  4. Financials Wuhan DR Laser Technology Corp.,Ltd