Stock 6116 XINJIANG LA CHAPELLE FASHION CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xinjiang La Chapelle Fashion Co., Ltd.

Equities

6116

CNE100001SY5

Apparel & Accessories

Market Closed - Hong Kong S.E.
Other stock markets
 03:08:14 2023-02-06 am EST 		5-day change 1st Jan Change
0.25 HKD +0.40% Intraday chart for Xinjiang La Chapelle Fashion Co., Ltd. -.--% -.--%
Apr. 09 Xinjiang La Chapelle Fashion Begins Bankruptcy Reorganization Procedure MT
Mar. 27 Xinjiang La Chapelle Fashion Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 4,302 3,198 692.6 148.8 195.1 122.5
Enterprise Value (EV) 1 4,048 4,827 3,922 1,521 1,533 1,210
P/E ratio 8.01 x -20.1 x -0.32 x -0.08 x -0.24 x -0.11 x
Yield 7% 4.28% - - - -
Capitalization / Revenue 0.48 x 0.31 x 0.09 x 0.1 x 0.45 x 0.62 x
EV / Revenue 0.45 x 0.47 x 0.51 x 0.99 x 3.56 x 6.12 x
EV / EBITDA 6.59 x -28.7 x -2.41 x -1.25 x -4.32 x -37.8 x
EV / FCF -8.11 x -4.82 x 2.22 x 2.38 x 7.14 x 12.2 x
FCF Yield -12.3% -20.7% 45% 42% 14% 8.19%
Price to Book 1.11 x 0.93 x 0.56 x -0.24 x -0.14 x -0.05 x
Nbr of stocks (in thousands) 547,672 547,672 545,790 544,098 544,098 544,098
Reference price 2 7.854 5.839 1.269 0.2735 0.3585 0.2252
Announcement Date 4/16/18 3/29/19 6/29/20 4/29/21 3/30/22 4/27/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 8,999 10,176 7,666 1,539 430.1 197.8
EBITDA 1 613.8 -168.2 -1,629 -1,212 -354.6 -31.98
EBIT 1 564.7 -236.3 -1,741 -1,337 -439.5 -116.2
Operating Margin 6.28% -2.32% -22.71% -86.89% -102.19% -58.71%
Earnings before Tax (EBT) 1 730.2 -160.2 -2,265 -1,460 -835.7 -1,074
Net income 1 498.5 -159.5 -2,166 -1,841 -821.3 -1,072
Net margin 5.54% -1.57% -28.26% -119.65% -190.94% -541.84%
EPS 2 0.9800 -0.2900 -3.960 -3.481 -1.510 -1.970
Free Cash Flow 1 -499 -1,001 1,764 638.5 214.6 99.06
FCF margin -5.55% -9.84% 23.01% 41.5% 49.9% 50.07%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.5500 0.2500 - - - -
Announcement Date 4/16/18 3/29/19 6/29/20 4/29/21 3/30/22 4/27/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 1,629 3,230 1,372 1,338 1,087
Net Cash position 1 254 - - - - -
Leverage (Debt/EBITDA) - -9.686 x -1.982 x -1.132 x -3.773 x -34.01 x
Free Cash Flow 1 -499 -1,001 1,764 638 215 99.1
ROE (net income / shareholders' equity) 14.2% -5.22% -96.1% -832% 74.9% 52.6%
ROA (Net income/ Total Assets) 4.98% -1.78% -13% -14.4% -9.32% -4.07%
Assets 1 10,012 8,944 16,626 12,771 8,808 26,307
Book Value Per Share 2 7.080 6.290 2.270 -1.120 -2.630 -4.610
Cash Flow per Share 2 1.700 1.110 0.6600 0.3800 0.3100 0.1800
Capex 1 946 1,001 478 45 4.9 6.68
Capex / Sales 10.51% 9.84% 6.23% 2.93% 1.14% 3.38%
Announcement Date 4/16/18 3/29/19 6/29/20 4/29/21 3/30/22 4/27/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Apparel & Accessories

1st Jan change Capi.
XINJIANG LA CHAPELLE FASHION CO., LTD. Stock Xinjiang La Chapelle Fashion Co., Ltd.
-.--% 17.38M
LVMH Stock LVMH
+7.99% 422B
CHRISTIAN DIOR SE Stock Christian Dior SE
+4.73% 143B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-28.67% 45.92B
MONCLER S.P.A. Stock Moncler S.p.A.
+16.55% 18.73B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+15.45% 10.64B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+27.75% 8.41B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
+0.96% 6.83B
PVH CORP. Stock PVH Corp.
-9.08% 6.41B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+29.34% 6.32B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. 6116 Stock
  4. Financials Xinjiang La Chapelle Fashion Co., Ltd.