XTRA-GOLD RESOURCES CORP.
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
for the Three Months Ended
March 31, 2023
(expressed in U.S. Dollars, except where noted)
NOTICE TO READER
The accompanying unaudited interim consolidated financial statements of Xtra-Gold Resources Corp. (the "Company") have been prepared by and are the responsibility of management. The unaudited condensed interim consolidated financial statements have not been reviewed by the Company's auditors.
INDEX TO FINANCIAL STATEMENTS | |
Page | |
Condensed Interim Consolidated Balance Sheets as of March 31, 2023 (unaudited) and December 31, 2022 | 1 |
Condensed Interim Consolidated Statements of Operations for the three months ended March 31, 2023 and 2022 (unaudited) | 2 |
Condensed Interim Consolidated Statements of Equity (unaudited) | 3 |
Condensed Interim Consolidated Statements of Cash Flows for the three months ended March 31, 2023 and 2022 (unaudited) | 4 |
Notes to the Interim Condensed Consolidated Financial Statements (unaudited) | 5 |
XTRA-GOLD RESOURCES CORP.
INTERIM CONSOLIDATED BALANCE SHEETS (Expressed in U.S. Dollars - Unaudited)
AS AT | March 31 31, 2023 | December 31, 2022 | |||
(unaudited) | |||||
ASSETS | |||||
Current | |||||
Cash and cash equivalents | $ | 7,254,582 | $ | 5,781,000 | |
Investment in trading securities, at cost of $3,253,472 (December 31, 2022 | |||||
- $3,239,782) (Note 4) | 3,274,777 | 3,497,166 | |||
Receivables and other assets | 75,591 | 104,791 | |||
Inventory (Note 8) | 495,715 | 795,939 | |||
Total current assets | 11,100,665 | 10,178,896 | |||
Restricted cash (Note 7) | 296,322 | 296,322 | |||
Equipment, net (Note 5) | 635,592 | 671,373 | |||
Mineral properties (Note 6) | 734,422 | 734,422 | |||
TOTAL ASSETS | $ | 12,767,001 | $ | 11,881,013 | |
LIABILITIES AND EQUITY | |||||
Current | |||||
Accounts payable and accrued liabilities | $ | 1,555,010 | $ | 1,307,165 | |
Asset retirement obligation (Note 7) | 99,514 | 99,514 | |||
Total current liabilities | 1,654,524 | 1,406,679 | |||
Total liabilities | 1,654,524 | 1,406,679 | |||
Equity | |||||
Capital stock (Note 9) | |||||
Authorized - 250,000,000 common shares with a par value of $0.001 | |||||
Issued and outstanding | |||||
46,435,417 common shares (December 31, 2022 - 46,446,917 common | |||||
shares) | 46,435 | 46,447 | |||
Additional paid in capital | 31,831,411 | 31,838,291 | |||
Shares in treasury | - | (6,892) | |||
Accumulated deficit | (20,792,201) | (21,345,398) | |||
Total Xtra-Gold Resources Corp. stockholders' equity | 11,085,645 | 10,532,448 | |||
Non-controlling interest | 26,832 | (58,114) | |||
Total equity | 11,112,477 | 10,474,334 | |||
TOTAL LIABILITIES AND EQUITY | $ | 12,767,001 | $ | 11,881,013 | |
History and organization of the Company (Note 1) | APPROVED ON BEHALF OF THE BOARD | ||
Continuance of operations (Note 2) | |||
Contingency and commitments (Note 13) | |||
"James Longshore" | "James Schweitzer" | ||
Director | Director |
The accompanying notes are an integral part of these interim consolidated financial statements.
1
XTRA-GOLD RESOURCES CORP.
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS (Expressed in U.S. Dollars - Unaudited)
Three Month | Three Month | ||||
Period Ended | Period Ended | ||||
Mar. 31, 2023 | Mar. 31, 2022 | ||||
EXPENSES | |||||
Amortization | $ | 35,781 | $ | 35,642 | |
Exploration | 268,761 | 261,411 | |||
General and administrative | 103,228 | 119,120 | |||
LOSS BEFORE OTHER ITEMS | (407,770) | (415,993) | |||
OTHER ITEMS | |||||
Recovery of gold, net | 1,338,420 | 1,230,149 | |||
Foreign exchange gain (loss) | (151,108) | (122,745) | |||
Net gain (loss) on trading securities | (20,437) | 489,611 | |||
Other income | 79,038 | 13,285 | |||
INCOME FROM OTHER ITEMS | 1,245,913 | 1,610,300 | |||
Income before tax for the period | 838,143 | 1,194,307 | |||
Income tax expense | (200,000) | (200,000) | |||
Net income | 638,143 | 994,307 | |||
Net gain attributable to non-controlling interest | (84,946) | (72,269) | |||
Net income attributable to Xtra-Gold Resources Corp. | $ | 553,197 | $ | 922,038 | |
Basic income attributable to common shareholders | |||||
per common share | $ | 0.01 | $ | 0.02 | |
Diluted income attributable to common shareholders | |||||
per common share | $ | 0.01 | $ | 0.02 | |
Basic weighted average number of common shares outstanding | 46,435,928 | 46,625,588 | |||
Diluted weighted average number of common shares outstanding | 49,021,928 | 48,646,588 | |||
The accompanying notes are an integral part of these interim consolidated financial statements.
2
XTRA-GOLD RESOURCES CORP.
INTERIM CONSOLIDATED STATEMENTS OF EQUITY (Expressed in U.S. Dollars - Unaudited)
Common Stock | |||||||||
Additional | Shares | Non- | |||||||
Number | Paid in | in | Accumulated | Controlling | |||||
of Shares | Amount | Capital | Treasury | Deficit | Interest | Total | |||
Balance, December 31, 2021 | 46,687,517 | $46,688 | $31,770,515 | $(13,294) | $ (21,977,165) | $ (191,196) | $ 9,635,548 | ||
Stock-based compensation | - | - | 6,244 | - | - | - | 6,244 | ||
Repurchase of shares | (101,600) | (102) | (75,112) | 13,294 | - | - | (61,920) | ||
Income for the period | - | - | - | - | 922,038 | 72,269 | 994,307 | ||
Balance, March 31, 2022 | 46,585,917 | 46,586 | 31,701,647 | - | (21,055,127) | (118,927) | 10,574,179 | ||
Stock-based compensation | - | - | 230,834 | - | - | - | 230,834 | ||
Repurchase of shares | (139,000) | (139) | (94,190) | - | - | - | (94,329) | ||
Shares in treasury | - | - | - | (6,892) | - | - | (6,892) | ||
Net income | - | - | - | - | (290,271) | 60,813 | (229,458) | ||
Balance, December 31, 2022 | 46,446,917 | 46,447 | 31,838,291 | (6,892) | (21,345,398) | (58,114) | 10,474,334 | ||
Stock-based compensation | - | - | - | - | - | - | - | ||
Repurchase of shares | (11,500) | (12) | (6,880) | 6,892 | - | - | - | ||
Shares in treasury | - | - | - | - | - | - | - | ||
Net income | - | - | - | - | 553,197 | 84,946 | 638,143 | ||
Balance, March 31, 2023 | 46,435,417 | $ 46,435 | $ 31,831,411 | $ | - $ (20,792,201) | $ 26,832 | $ 11,112,477 |
The accompanying notes are an integral part of these interim consolidated financial statements.
3
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Xtra-Gold Resources Corp. published this content on 04 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 May 2023 18:12:03 UTC.