Financials YCIH Green High-Performance Concrete Company Limited
Equities
1847
CNE100003NG9
Construction Materials
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.355 HKD | -1.39% | -11.25% | -29.00% |
Apr. 26 | YCIH Green High-performance Concrete Changes Auditors | MT |
Mar. 28 | YCIH Green High-Performance Concrete Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|
Capitalization 1 | 965.1 | 676.1 | 465.4 | 386.3 |
Enterprise Value (EV) 1 | 331.3 | 132.8 | 266 | 602.4 |
P/E ratio | 3.55 x | 3.27 x | 664 x | 14.2 x |
Yield | 6.27% | 8.13% | - | 3.82% |
Capitalization / Revenue | 0.27 x | 0.17 x | 0.22 x | 0.23 x |
EV / Revenue | 0.09 x | 0.03 x | 0.13 x | 0.36 x |
EV / EBITDA | 0.98 x | 0.37 x | 3.31 x | 5.43 x |
EV / FCF | 0.9 x | -6.39 x | -2.49 x | -1.6 x |
FCF Yield | 110% | -15.7% | -40.2% | -62.4% |
Price to Book | 0.83 x | 0.51 x | 0.37 x | 0.3 x |
Nbr of stocks (in thousands) | 446,272 | 446,272 | 446,272 | 446,272 |
Reference price 2 | 2.163 | 1.515 | 1.043 | 0.8655 |
Announcement Date | 4/24/20 | 4/22/21 | 4/25/22 | 4/26/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 3,112 | 3,357 | 3,608 | 4,004 | 2,103 | 1,681 |
EBITDA 1 | 343.1 | 310.6 | 337.2 | 362.8 | 80.47 | 110.9 |
EBIT 1 | 281.5 | 236 | 261.5 | 308.1 | 12.1 | 54.64 |
Operating Margin | 9.05% | 7.03% | 7.25% | 7.69% | 0.58% | 3.25% |
Earnings before Tax (EBT) 1 | 271.5 | 217.1 | 244.2 | 278 | 15.04 | 36.4 |
Net income 1 | 198.4 | 163.7 | 203.7 | 206.5 | 0.701 | 27.17 |
Net margin | 6.37% | 4.88% | 5.65% | 5.16% | 0.03% | 1.62% |
EPS 2 | 0.6350 | 0.5242 | 0.6084 | 0.4626 | 0.001570 | 0.0609 |
Free Cash Flow 1 | 40.31 | -42.31 | 366.1 | -20.8 | -106.9 | -375.9 |
FCF margin | 1.3% | -1.26% | 10.15% | -0.52% | -5.09% | -22.37% |
FCF Conversion (EBITDA) | 11.75% | - | 108.56% | - | - | - |
FCF Conversion (Net income) | 20.32% | - | 179.72% | - | - | - |
Dividend per Share | - | 0.7785 | 0.1355 | 0.1231 | - | 0.0331 |
Announcement Date | 10/20/19 | 10/20/19 | 4/24/20 | 4/22/21 | 4/25/22 | 4/26/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 216 |
Net Cash position 1 | 197 | 123 | 634 | 543 | 199 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | 1.949 x |
Free Cash Flow 1 | 40.3 | -42.3 | 366 | -20.8 | -107 | -376 |
ROE (net income / shareholders' equity) | 30.3% | 20.4% | 19.8% | 17.3% | 0.49% | 2.2% |
ROA (Net income/ Total Assets) | 6.99% | 4.95% | 4.88% | 4.73% | 0.16% | 0.71% |
Assets 1 | 2,839 | 3,305 | 4,176 | 4,365 | 434.1 | 3,816 |
Book Value Per Share 2 | 2.350 | 2.820 | 2.620 | 2.940 | 2.820 | 2.890 |
Cash Flow per Share 2 | 1.060 | 0.7700 | 1.430 | 0.8100 | 0.5700 | 0.3000 |
Capex 1 | 41.9 | 45.1 | 31.8 | 54.5 | 20.2 | 21.8 |
Capex / Sales | 1.35% | 1.34% | 0.88% | 1.36% | 0.96% | 1.29% |
Announcement Date | 10/20/19 | 10/20/19 | 4/24/20 | 4/22/21 | 4/25/22 | 4/26/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-29.00% | 20.52M | |
+19.57% | 48.58B | |
-3.74% | 15.52B | |
+3.55% | 15.46B | |
-15.73% | 10.44B | |
+27.28% | 8.84B | |
+105.28% | 8.27B | |
+4.79% | 7.96B | |
-7.17% | 7.34B | |
+24.55% | 6.73B |
- Stock Market
- Equities
- 1847 Stock
- Financials YCIH Green High-Performance Concrete Company Limited