Stock 1907 YFY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials YFY Inc.

Equities

1907

TW0001907004

Paper Products

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
30.6 TWD 0.00% Intraday chart for YFY Inc. +4.08% -6.13%
Mar. 15 YFY Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 YFY Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 22,332 48,898 59,026 40,596 54,128 50,807
Enterprise Value (EV) 1 22,332 48,898 59,026 40,596 54,128 50,807
P/E ratio 9.75 x 9.38 x 11.4 x 18.7 x 29.6 x 25.3 x
Yield - - - - - -
Capitalization / Revenue 0.3 x 0.67 x 0.69 x 0.51 x 0.73 x 0.64 x
EV / Revenue 0.3 x 0.67 x 0.69 x 0.51 x 0.73 x 0.64 x
EV / EBITDA - - - - - -
EV / FCF - - 18,191,767 x 9,636,243 x - -
FCF Yield - - 0% 0% - -
Price to Book - - - 0.74 x - -
Nbr of stocks (in thousands) 1,660,372 1,660,372 1,660,372 1,660,372 1,660,372 1,660,372
Reference price 2 13.45 29.45 35.55 24.45 32.60 30.60
Announcement Date 3/25/20 3/28/21 3/16/22 3/16/23 3/15/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 74,760 73,235 85,299 79,636 73,867 79,319
EBITDA - - - - - -
EBIT 1 - 5,603 8,011 1,147 137.1 579
Operating Margin - 7.65% 9.39% 1.44% 0.19% 0.73%
Earnings before Tax (EBT) 1 - 8,377 9,771 3,586 2,562 2,757
Net income 1 - 5,209 5,204 2,170 1,827 2,006
Net margin - 7.11% 6.1% 2.72% 2.47% 2.53%
EPS 2 1.380 3.140 3.130 1.310 1.100 1.210
Free Cash Flow - - 3,245 4,213 - -
FCF margin - - 3.8% 5.29% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 62.35% 194.18% - -
Dividend per Share - - - - - -
Announcement Date 3/25/20 3/28/21 3/16/22 3/16/23 3/15/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 19,786 21,648 - 20,066 20,405 19,350 15,543 18,124 2,574 19,726
EBITDA - - - - - - - - - -
EBIT 1 1,348 760.2 - 569.4 151.9 -5.788 -177.3 -191.3 353.8 599.9
Operating Margin 6.81% 3.51% - 2.84% 0.74% -0.03% -1.14% -1.06% 13.74% 3.04%
Earnings before Tax (EBT) 1 2,333 1,032 - 979 1,844 143.9 78.19 344.8 374.8 731.7
Net income 1 1,301 649.3 244 519.1 1,462 -56.02 2.837 190.3 296.4 499.7
Net margin 6.58% 3% - 2.59% 7.17% -0.29% 0.02% 1.05% 11.51% 2.53%
EPS 2 0.7800 0.3900 0.1500 0.3100 0.8800 -0.0300 0.001700 0.1200 1.110 0.3000
Dividend per Share - - - - - - - - - -
Announcement Date 11/12/21 3/16/22 5/16/22 8/12/22 11/14/22 3/16/23 5/15/23 8/14/23 11/9/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - 3,245 4,213 - -
ROE (net income / shareholders' equity) - - 8.39% 4.1% - -
ROA (Net income/ Total Assets) - - 4% 1.57% - -
Assets 1 - - 130,103 137,957 - -
Book Value Per Share - - - 32.90 - -
Cash Flow per Share - - - - - -
Capex - - 5,439 3,937 - -
Capex / Sales - - 6.38% 4.94% - -
Announcement Date 3/25/20 3/28/21 3/16/22 3/16/23 3/15/24 -
1TWD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
30.6 TWD
Average target price
28 TWD
Spread / Average Target
-8.50%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Paper Mills & Products

1st Jan change Capi.
YFY INC. Stock YFY Inc.
-6.13% 1.56B
SHANDONG SUNPAPER CO., LTD. Stock Shandong Sunpaper Co., Ltd.
+29.25% 6.07B
SYLVAMO CORPORATION Stock Sylvamo Corporation
+28.41% 2.61B
PT PABRIK KERTAS TJIWI KIMIA TBK Stock PT Pabrik Kertas Tjiwi Kimia Tbk
+4.11% 1.46B
YUEYANG FOREST & PAPER CO., LTD. Stock Yueyang Forest & Paper Co., Ltd.
-20.88% 1.14B
HANGZHOU HUAWANG NEW MATERIAL TECHNOLOGY CO.,LTD. Stock Hangzhou Huawang New Material Technology Co.,Ltd.
+12.99% 980M
SHANDONG BOHUI PAPER INDUSTRY CO.,LTD. Stock Shandong Bohui Paper Industry Co.,Ltd.
-12.40% 928M
MCC MEILI CLOUD COMPUTING INDUSTRY INVESTMENT CO., LTD Stock MCC Meili Cloud Computing Industry Investment Co., Ltd
-19.35% 856M
NIPPON PAPER INDUSTRIES CO., LTD. Stock Nippon Paper Industries Co., Ltd.
-13.61% 801M
JK PAPER LIMITED Stock JK Paper Limited
-5.19% 784M
Paper Mills & Products
  1. Stock Market
  2. Equities
  3. 1907 Stock
  4. Financials YFY Inc.