Financials Young Poong Precision Corporation

Equities

A036560

KR7036560001

Industrial Machinery & Equipment

End-of-day quote Korea S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
11,970 KRW +0.59% Intraday chart for Young Poong Precision Corporation +0.84% -5.97%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 133,875 127,418 142,695 187,425 200,498 188,528 -
Enterprise Value (EV) 2 83.95 72.81 107.7 177.9 200.5 153.5 140.9
P/E ratio 10.6 x 9.55 x 12.1 x 12.1 x 6.86 x 6.3 x 5.81 x
Yield 3.53% 4.33% 3.86% 3.36% - 4.18% 4.59%
Capitalization / Revenue 1.79 x 1.4 x 1.81 x 2.1 x 1.45 x 1.29 x 1.16 x
EV / Revenue 1.12 x 0.8 x 1.37 x 2 x 1.45 x 1.05 x 0.87 x
EV / EBITDA 6.37 x 5.43 x 9.25 x 11.9 x 8.41 x 5.31 x 4.45 x
EV / FCF 5.09 x 11.3 x 6.26 x 15.7 x - 6.95 x 6.87 x
FCF Yield 19.7% 8.84% 16% 6.38% - 14.4% 14.5%
Price to Book 0.47 x 0.45 x 0.45 x 0.55 x - 0.47 x 0.43 x
Nbr of stocks (in thousands) 15,750 15,750 15,750 15,750 15,750 15,750 -
Reference price 3 8,500 8,090 9,060 11,900 12,730 11,970 11,970
Announcement Date 1/31/20 1/29/21 1/28/22 2/1/23 2/2/24 - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 74.99 90.84 78.74 89.07 138.7 146.5 162.6
EBITDA 1 13.18 13.41 11.64 14.95 23.84 28.9 31.7
EBIT 1 10.11 10.34 8.533 11.97 20.81 25.9 28.7
Operating Margin 13.48% 11.38% 10.84% 13.44% 15% 17.68% 17.65%
Earnings before Tax (EBT) 1 15.92 17.3 15.58 19.51 34.47 37.6 40.8
Net income 1 12.58 13.33 11.76 14.99 29.21 29.9 32.5
Net margin 16.77% 14.68% 14.93% 16.83% 21.06% 20.41% 19.99%
EPS 2 799.0 847.0 746.0 985.0 1,855 1,901 2,060
Free Cash Flow 3 16,502 6,436 17,195 11,350 - 22,100 20,500
FCF margin 22,005.67% 7,085.17% 21,836.49% 12,743.19% - 15,085.32% 12,607.63%
FCF Conversion (EBITDA) 125,236.62% 47,985.19% 147,736.83% 75,902.98% - 76,470.59% 64,668.77%
FCF Conversion (Net income) 131,187.33% 48,272.97% 146,275.67% 75,711.44% - 73,913.04% 63,076.92%
Dividend per Share 2 300.0 350.0 350.0 400.0 - 500.0 550.0
Announcement Date 1/31/20 1/29/21 1/28/22 2/1/23 2/2/24 - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2023 Q3
Net sales 18.9 27.38 -
EBITDA - - -
EBIT 2.273 2.375 -
Operating Margin 12.03% 8.68% -
Earnings before Tax (EBT) 2.96 2.514 -
Net income 2.212 1.513 -
Net margin 11.71% 5.53% -
EPS 1 - - 490.0
Dividend per Share - - -
Announcement Date 11/4/21 1/28/22 11/14/23
1KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - -
Net Cash position 1 49.9 54.6 35 9.55 - 35 47.6
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 2 16,502 6,436 17,195 11,350 - 22,100 20,500
ROE (net income / shareholders' equity) 4.42% 4.71% 3.91% 4.54% 8.63% 7.7% 7.7%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 3 18,057 17,868 20,308 21,622 - 25,670 27,548
Cash Flow per Share - - - - - - -
Capex 1 1 1.53 1.62 1.38 - 3 3.3
Capex / Sales 1.34% 1.68% 2.06% 1.55% - 2.05% 2.03%
Announcement Date 1/31/20 1/29/21 1/28/22 2/1/23 2/2/24 - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A036560 Stock
  4. Financials Young Poong Precision Corporation