Financials Zhejiang MTCN Technology Co.,Ltd.

Equities

003026

CNE1000049M2

Semiconductors

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-13 pm EDT 5-day change 1st Jan Change
25.3 CNY +0.76% Intraday chart for Zhejiang MTCN Technology Co.,Ltd. -4.89% -29.33%

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 4,705 7,387 4,889
Enterprise Value (EV) 1 4,305 7,096 4,744
P/E ratio 40.7 x 56.2 x 255 x
Yield 2.12% - 0.41%
Capitalization / Revenue 17.2 x 16.9 x 14.5 x
EV / Revenue 15.8 x 16.2 x 14 x
EV / EBITDA 40.3 x 42.2 x 62.6 x
EV / FCF 62.2 x -371 x -41.2 x
FCF Yield 1.61% -0.27% -2.42%
Price to Book 6.3 x 9.48 x 6.59 x
Nbr of stocks (in thousands) 99,760 99,760 101,018
Reference price 2 47.16 74.05 48.40
Announcement Date 4/27/21 4/25/22 4/27/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 236.9 253.5 223.5 272.9 437 338.1
EBITDA 1 72.64 88.87 82.55 106.8 168 75.77
EBIT 1 56.89 77.35 70.39 93.46 146.9 35.23
Operating Margin 24.01% 30.51% 31.49% 34.25% 33.62% 10.42%
Earnings before Tax (EBT) 1 53.09 75.26 75.43 97.89 160.5 35.85
Net income 1 48.8 66.48 66.9 86.73 131.3 19.41
Net margin 20.6% 26.22% 29.93% 31.78% 30.06% 5.74%
EPS 2 0.6500 0.8900 0.8900 1.159 1.317 0.1900
Free Cash Flow 1 6.232 16.28 50.84 69.2 -19.14 -115
FCF margin 2.63% 6.42% 22.74% 25.36% -4.38% -34.02%
FCF Conversion (EBITDA) 8.58% 18.32% 61.59% 64.77% - -
FCF Conversion (Net income) 12.77% 24.49% 75.99% 79.79% - -
Dividend per Share - - - 1.000 - 0.2000
Announcement Date 6/29/20 6/29/20 6/29/20 4/27/21 4/25/22 4/27/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 46.8 49 - - - -
Net Cash position 1 - - 18.4 400 291 145
Leverage (Debt/EBITDA) 0.6442 x 0.5508 x - - - -
Free Cash Flow 1 6.23 16.3 50.8 69.2 -19.1 -115
ROE (net income / shareholders' equity) 23.8% 26% 20.8% 15.7% 17% 3.92%
ROA (Net income/ Total Assets) 11.3% 12.6% 10.3% 9.11% 8.77% 1.66%
Assets 1 430.9 528.6 650.8 951.9 1,497 1,169
Book Value Per Share 2 2.960 3.870 4.750 7.490 7.810 7.340
Cash Flow per Share 2 0.4900 0.3500 0.2500 4.010 3.930 3.940
Capex 1 1.4 31.1 6.6 13.3 160 226
Capex / Sales 0.59% 12.26% 2.95% 4.86% 36.64% 66.71%
Announcement Date 6/29/20 6/29/20 6/29/20 4/27/21 4/25/22 4/27/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 003026 Stock
  4. Financials Zhejiang MTCN Technology Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW