ZHONGMIN ENERGY CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.61 CNY | +5.01% |
|
+4.77% | +5.49% |
| Apr. 26 | Zhongmin Energy Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Jan. 15 | Zhongmin Energy's Power Generation Slips 8.4% in 2023 | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,458 | 6,994 | 16,689 | 10,219 | 8,316 | 8,773 | - |
| Enterprise Value (EV) 1 | 3,458 | 6,994 | 16,689 | 10,219 | 8,316 | 8,773 | 8,773 |
| P/E ratio | 22.9 x | 15.5 x | 24.4 x | 14 x | 12.3 x | 10.8 x | 10.4 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 5.95 x | - | 10.9 x | 5.71 x | 4.8 x | 4.67 x | 4.6 x |
| EV / Revenue | 5.95 x | - | 10.9 x | 5.71 x | 4.8 x | 4.67 x | 4.6 x |
| EV / EBITDA | 8.93 x | - | 14.3 x | 7.23 x | 6.08 x | 5.81 x | 5.72 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | 2.92 x | - | 3.34 x | 1.78 x | 1.33 x | 1.28 x | 1.19 x |
| Nbr of stocks (in thousands) | 999,465 | 1,689,303 | 1,902,996 | 1,902,996 | 1,902,996 | 1,902,996 | - |
| Reference price 2 | 3.460 | 4.140 | 8.770 | 5.370 | 4.370 | 4.610 | 4.610 |
| Announcement Date | 4/14/20 | 4/28/21 | 3/11/22 | 4/19/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 580.8 | - | 1,533 | 1,791 | 1,732 | 1,878 | 1,908 |
| EBITDA 1 | 387.3 | - | 1,166 | 1,414 | 1,369 | 1,511 | 1,534 |
| EBIT 1 | 209.9 | - | 753.9 | 917.5 | 862.6 | 1,019 | 1,078 |
| Operating Margin | 36.14% | - | 49.19% | 51.23% | 49.81% | 54.25% | 56.48% |
| Earnings before Tax (EBT) 1 | 210.2 | - | 753.3 | 916.7 | 862.1 | 1,018 | 1,077 |
| Net income 1 | 150.5 | 485.9 | 656.5 | 729.1 | 678.5 | 807.5 | 853.8 |
| Net margin | 25.92% | - | 42.83% | 40.71% | 39.18% | 42.99% | 44.74% |
| EPS 2 | 0.1510 | 0.2670 | 0.3598 | 0.3831 | 0.3565 | 0.4250 | 0.4450 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 4/14/20 | 4/28/21 | 3/11/22 | 4/19/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 7.82% | - | 15.8% | 13.5% | 11.3% | 12% | 11.7% |
| ROA (Net income/ Total Assets) | - | - | 6.23% | - | - | - | - |
| Assets 1 | - | - | 10,535 | - | - | - | - |
| Book Value Per Share 2 | 1.180 | - | 2.630 | 3.020 | 3.280 | 3.600 | 3.880 |
| Cash Flow per Share 2 | 0.2400 | - | 0.4200 | 0.6700 | 0.5400 | 0.7800 | 0.6700 |
| Capex 1 | - | - | 544 | 217 | 92.2 | 39.7 | 28.1 |
| Capex / Sales | - | - | 35.49% | 12.12% | 5.32% | 2.11% | 1.47% |
| Announcement Date | 4/14/20 | 4/28/21 | 3/11/22 | 4/19/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
4.61
CNY
Average target price
5.6
CNY
Spread / Average Target
+21.48%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +5.49% | 1.15B | |
| +10.76% | 18.8B | |
| -4.73% | 14.9B | |
| +0.21% | 2.4B | |
| +15.53% | 2.29B | |
| -18.26% | 2.05B | |
| -0.18% | 1.38B | |
| 0.00% | 1.19B | |
| -15.55% | 1.03B | |
| -16.75% | 1.03B |
- Stock Market
- Equities
- 600163 Stock
- Financials Zhongmin Energy Co., Ltd.
