Stock 600313 ZHONGNONGFA SEED INDUSTRY GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhongnongfa Seed Industry Group Co., Ltd.

Equities

600313

CNE0000016R2

Fishing & Farming

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
6.68 CNY +0.30% Intraday chart for Zhongnongfa Seed Industry Group Co., Ltd. -2.34% -10.34%
Apr. 26 Zhongnongfa Seed Industry Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 18 Zhongnongfa Seed Industry Group Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,381 3,052 6,385 5,714 11,082 8,062
Enterprise Value (EV) 1 2,026 2,664 5,814 5,412 10,454 6,835
P/E ratio 75.1 x 168 x 236 x 157 x 48.2 x 63.5 x
Yield - - - - - -
Capitalization / Revenue 0.69 x 0.59 x 1.74 x 1.52 x 2.11 x 1.19 x
EV / Revenue 0.59 x 0.52 x 1.59 x 1.44 x 1.99 x 1.01 x
EV / EBITDA 24.4 x 24 x 50 x 32.5 x 38 x 24.2 x
EV / FCF -11.5 x 15.5 x 34.9 x -56.1 x 2,088 x 20.3 x
FCF Yield -8.73% 6.47% 2.86% -1.78% 0.05% 4.93%
Price to Book 1.67 x 2.12 x 4.35 x 3.8 x 6.38 x 4.33 x
Nbr of stocks (in thousands) 1,082,199 1,082,199 1,082,199 1,082,199 1,082,199 1,082,199
Reference price 2 2.200 2.820 5.900 5.280 10.24 7.450
Announcement Date 4/25/19 3/20/20 4/13/21 3/30/22 3/21/23 4/18/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,446 5,136 3,663 3,764 5,248 6,761
EBITDA 1 83.17 111 116.2 166.3 275 282.5
EBIT 1 -4.906 22.32 29.14 78.54 179.2 182.5
Operating Margin -0.14% 0.43% 0.8% 2.09% 3.41% 2.7%
Earnings before Tax (EBT) 1 58.65 53.65 58.06 93.78 380.6 225.1
Net income 1 31.7 18.18 27.09 36.31 230.1 127
Net margin 0.92% 0.35% 0.74% 0.96% 4.38% 1.88%
EPS 2 0.0293 0.0168 0.0250 0.0336 0.2126 0.1174
Free Cash Flow 1 -176.9 172.3 166.4 -96.48 5.007 337.1
FCF margin -5.13% 3.35% 4.54% -2.56% 0.1% 4.99%
FCF Conversion (EBITDA) - 155.2% 143.16% - 1.82% 119.35%
FCF Conversion (Net income) - 947.53% 614.11% - 2.18% 265.42%
Dividend per Share - - - - - -
Announcement Date 4/25/19 3/20/20 4/13/21 3/30/22 3/21/23 4/18/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 355 388 571 302 628 1,227
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -177 172 166 -96.5 5.01 337
ROE (net income / shareholders' equity) 2.61% 2.15% 2.39% 3.41% 12.7% 7.94%
ROA (Net income/ Total Assets) -0.09% 0.45% 0.57% 1.47% 3.04% 2.58%
Assets 1 -34,422 4,044 4,767 2,472 7,568 4,921
Book Value Per Share 2 1.310 1.330 1.360 1.390 1.600 1.720
Cash Flow per Share 2 0.4100 0.2400 0.7600 0.5800 0.7600 1.110
Capex 1 67.1 48.7 32.8 75.1 69.1 91.5
Capex / Sales 1.95% 0.95% 0.9% 1.99% 1.32% 1.35%
Announcement Date 4/25/19 3/20/20 4/13/21 3/30/22 3/21/23 4/18/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Fishing & Farming Wholesale

1st Jan change Capi.
ZHONGNONGFA SEED INDUSTRY GROUP CO., LTD. Stock Zhongnongfa Seed Industry Group Co., Ltd.
-10.34% 998M
KWS SAAT SE & CO. KGAA Stock KWS SAAT SE & Co. KGaA
-11.82% 1.66B
DONG SUH COMPANIES INC. Stock Dong Suh Companies Inc.
+3.85% 1.35B
SHENZHEN CEREALS HOLDINGS CO.,LTD Stock Shenzhen Cereals Holdings Co.,Ltd
-15.38% 991M
MOLINOS AGRO S.A. Stock Molinos Agro S.A.
-9.65% 975M
BAYWA AG Stock BayWa AG
-17.09% 877M
KERNEL HOLDING S.A. Stock Kernel Holding S.A.
+10.38% 732M
XI'AN TOURISM CO., LTD. Stock Xi'an Tourism Co., Ltd.
-2.24% 441M
CHONGQING HONGJIU FRUIT CO., LIMITED Stock Chongqing Hongjiu Fruit Co., Limited
-66.86% 357M
RURALCO HOLDINGS LIMITED Stock Ruralco Holdings Limited
+44.26% 315M
Fishing & Farming Wholesale
  1. Stock Market
  2. Equities
  3. 600313 Stock
  4. Financials Zhongnongfa Seed Industry Group Co., Ltd.