Financials Zhongtai Futures Company Limited

Equities

1461

CNE100001ZZ7

Investment Banking & Brokerage Services

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
0.57 HKD 0.00% Intraday chart for Zhongtai Futures Company Limited +7.55% -3.39%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,038 716.3 506 514.3 566.3 537.3
Enterprise Value (EV) 1 -3,873 -3,754 -5,543 -10,574 -16,850 -19,504
P/E ratio 8.82 x 24.1 x 8.9 x 2.52 x 3.41 x 4.13 x
Yield 5.31% - 4.67% 3.51% 2.83% 2.61%
Capitalization / Revenue 1.87 x 1.51 x 0.84 x 0.69 x 0.23 x 0.25 x
EV / Revenue -6.99 x -7.91 x -9.19 x -14.1 x -6.88 x -9.06 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.47 x 0.33 x 0.23 x 0.21 x 0.23 x 0.21 x
Nbr of stocks (in thousands) 1,001,900 1,001,900 1,001,900 1,001,900 1,001,900 1,001,900
Reference price 2 1.036 0.7149 0.5050 0.5133 0.5652 0.5363
Announcement Date 4/29/19 3/26/20 3/25/21 3/24/22 3/30/23 3/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 554.4 474.4 603.4 749.4 2,448 2,153
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 152.7 42.36 97.89 270.5 225.4 181.4
Net income 1 117.7 29.75 56.83 204.4 166.1 133.7
Net margin 21.23% 6.27% 9.42% 27.27% 6.78% 6.21%
EPS 2 0.1175 0.0297 0.0567 0.2040 0.1657 0.1300
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0550 - 0.0236 0.0180 0.0160 0.0140
Announcement Date 4/29/19 3/26/20 3/25/21 3/24/22 3/30/23 3/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 4,911 4,470 6,049 11,088 17,416 20,041
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.15% 1.34% 2.57% 8.77% 7.03% 5.35%
ROA (Net income/ Total Assets) 1.36% 0.35% 0.52% 1.22% 0.67% 0.45%
Assets 1 8,660 8,488 10,940 16,713 24,774 29,499
Book Value Per Share 2 2.200 2.180 2.240 2.420 2.440 2.560
Cash Flow per Share 2 0.8100 0.5800 0.6800 0.9500 16.40 18.80
Capex 1 12.1 7.9 7.58 17.5 13.6 21.6
Capex / Sales 2.17% 1.67% 1.26% 2.34% 0.55% 1%
Announcement Date 4/29/19 3/26/20 3/25/21 3/24/22 3/30/23 3/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 1461 Stock
  4. Financials Zhongtai Futures Company Limited