Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
AGRICULTURAL BANK OF CHINA LIMITED
中國農業銀行股份有限公司
(a joint stock company incorporated in the People's Republic of China with limited liability)
(Stock Code: 1288)
THE THIRD QUARTERLY REPORT OF 2019
The Board | of | Directors | (the "Board") of Agricultural Bank of | China Limited (the "Bank") |
is pleased | to | announce | the unaudited results of the Bank and its | subsidiaries (collectively the |
"Group") for the third quarter ended 30 September 2019, prepared under International Financial Reporting Standards (the "IFRSs"). This announcement is made in accordance with Part XIVA of the Securities and Futures Ordinance (Cap. 571, Laws of Hong Kong) and Rule 13.09(2) and Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
§1 CORPORATE INFORMATION
1.1 Basic corporate information
Stock exchange on which | Shanghai Stock Exchange | |
A Shares are listed | 農業銀行 | |
Stock name | ||
Stock code | 601288 | |
Stock exchange on which | The Stock Exchange of Hong Kong Limited | |
H Shares are listed | ||
Stock name | ABC | |
Stock code | 1288 | |
Trading exchange and platform | The Integrated Business Platform of Shanghai Stock | |
of preference shares | Exchange | |
Stock name | 農行優1, 農行優2 | |
Stock code | 360001, 360009 | |
Board Secretary and | ZHOU Wanfu | |
Company Secretary | Address: No. 69, Jianguomen Nei Avenue, | |
Dongcheng District, Beijing, PRC (Postal code: 100005) | ||
Tel: 86-10-85109619 (Investors enquiry) | ||
Fax: 86-10-85126571 | ||
E-mail: ir@abchina.com | ||
1
1.2 Major financial data
Financial data and indicators recorded in this quarterly financial report are the data of the Group prepared in accordance with the IFRSs and denominated in Renminbi ("RMB"), unless otherwise stated.
1.2.1 Major financial data and indicators
In millions of RMB, unless otherwise stated
Change as | ||||
compared to | ||||
30 September | 31 December | the end of | ||
2019 | 2018 | 2018 (%) | ||
Total assets | 24,870,961 | 22,609,471 | 10.00 | |
Loans and advances to customers, net | 12,793,125 | 11,461,542 | 11.62 | |
Deposits with banks and other financial institutions | 201,630 | 109,728 | 83.75 | |
Placements with and loans to banks and | 537,837 | 552,013 | -2.57 | |
other financial institutions | ||||
Financial investments | 7,442,274 | 6,885,075 | 8.09 | |
Total liabilities | 22,947,501 | 20,934,684 | 9.61 | |
Deposits from customers | 18,723,954 | 17,346,290 | 7.94 | |
Deposits from banks and other financial institutions | 1,325,017 | 1,124,322 | 17.85 | |
Placements from banks and | 345,476 | 325,541 | 6.12 | |
other financial institutions | ||||
Equity attributable to equity holders of the Bank | 1,917,649 | 1,670,294 | 14.81 | |
Net assets per share (in RMB Yuan) | 4.91 | 4.54 | 8.15 | |
2
Three months | Nine months | |||
ended | Change as | ended | Change as | |
30 September | compared to | 30 September | compared to | |
2019 | the same | 2019 | the same | |
(July- | period of | (January- | period of | |
September) | 2018 (%) | September) | 2018 (%) | |
Operating income | 151,936 | -0.16 | 476,403 | 3.54 |
Net profit | 59,419 | 6.43 | 181,791 | 5.81 |
Net profit attributable to equity holders of the Bank | 59,226 | 6.10 | 180,671 | 5.28 |
Net cash flow from operating activities | N/A | N/A | 102,137 | -9.12 |
Basic earnings per share (in RMB Yuan) | 0.17 | - | 0.51 | - |
Diluted earnings per share (in RMB Yuan) | 0.17 | - | 0.51 | - |
Return on weighted average net assets (annualized, %)1 | 14.11 | Decreased by | 14.35 | Decreased by |
1.44 | 1.59 | |||
percentage | percentage | |||
points | points | |||
Note: 1. Calculated in accordance with the Rules for the Compilation and Submission of Information Disclosure by Companies that Offer Securities to the Public No. 9 - Computation and Disclosure of Return on Net Assets and Earnings per Share (2010 Revision) issued by the China Securities Regulatory Commission.
1.2.2 Differences between the financial statements prepared under IFRSs and Generally Accepted Accounting Principles of the People's Republic of China ("PRC GAAP")
There are no differences between the net profit or shareholders' equity for the reporting period in the consolidated financial statements of the Group prepared under IFRSs and PRC GAAP.
3
1.3 Particulars of shareholding of ordinary shares at the end of the reporting period
At the end of the reporting period, the Bank had 439,368 shareholders of ordinary shares in total, including 22,892 shareholders of H shares and 416,476 shareholders of A shares.
Particulars of shareholding of the top 10 shareholders of ordinary shares
(based on the registers of shareholders as at 30 September 2019)
Unit: Share | ||||||||
Number of | Number of | |||||||
shares subject | pledged or | |||||||
Nature of | Shareholding | Total number of | to restrictions | locked-up | ||||
Name of shareholders | shareholder | Type of shares | percentage (%) | shares held | on sales | shares | ||
Central Huijin Investment Ltd. | State-owned | A Shares | 40.03 | 140,087,446,351 | 10,082,342,569 | None | ||
Ministry of Finance of the PRC | State-owned | A Shares | 39.21 | 137,239,094,711 | 9,877,329,974 | None | ||
(hereinafter referred | ||||||||
to as the "MOF") | ||||||||
HKSCC Nominees Limited | Overseas legal | H Shares | 8.73 | 30,561,464,146 | - | Unknown | ||
entity | ||||||||
National Council for | State-owned | A Shares | 2.80 | 9,797,058,826 | - | None | ||
Social Security Fund of | ||||||||
the PRC | ||||||||
China National Tobacco | State-owned | A Shares | 0.72 | 2,518,891,687 | 2,518,891,687 | None | ||
Corporation | legal entity | |||||||
China Life Insurance | Others | A Shares | 0.54 | 1,896,219,006 | - | None | ||
Company Limited | ||||||||
- Dividend distribution | ||||||||
- Individual dividend | ||||||||
- 005L - FH002 Hu | ||||||||
China Securities | State-owned | A Shares | 0.53 | 1,842,751,186 | - | None | ||
Finance Corporation Limited | legal entity | |||||||
China Life Insurance | Others | A Shares | 0.46 | 1,602,446,125 | - | None | ||
Company Limited | ||||||||
- Traditional | ||||||||
- General insurance products | ||||||||
- 005L - CT001 Hu | ||||||||
Shanghai Haiyan | State-owned | A Shares | 0.36 | 1,259,445,843 | 1,259,445,843 | None | ||
Investment Management | legal entity | |||||||
Company Limited | ||||||||
Central Huijin Asset Management | State-owned | A Shares | 0.36 | 1,255,434,700 | - | None | ||
Ltd. | legal entity | |||||||
Notes: (1) | The total number of shares held by HKSCC Nominees Limited represents the number of H Shares held by | |||||||
it in aggregate as the nominee on behalf of all institutional and individual investors registered with it at 30 | ||||||||
September 2019. |
4
-
Among the above shareholders, apart from the facts that Central Huijin Asset Management Ltd. is a wholly- owned subsidiary of Central Huijin Investment Ltd., China National Tobacco Corporation is the de facto controller of Shanghai Haiyan Investment Management Company Limited, and that China Life Insurance Company Limited - Dividend distribution - Individual dividend - 005L - FH002 Hu and China Life Insurance Company Limited - Traditional - General insurance products - 005L - CT001 Hu are under the management of China Life Insurance Company Limited, the Bank is not aware of any connections between the shareholders above or whether they are parties acting in concert. The number of shares held by Central Huijin Investment Ltd. and Central Huijin Asset Management Ltd., a wholly-owned subsidiary of Central Huijin Investment Ltd. amounted to 141,342,881,051 in aggregate, accounting for 40.39% of the total shares of the Bank. The number of shares held by China National Tobacco Corporation and Shanghai Haiyan Investment Management Company Limited amounted to 3,778,337,530 in aggregate, accounting for 1.08% of the total shares of the Bank. The number of shares held by China Life Insurance Company Limited
- Dividend distribution - Individual dividend - 005L - FH002 Hu and China Life Insurance Company Limited - Traditional - General insurance products - 005L - CT001 Hu amounted to 3,498,665,131 in aggregate, accounting for 1.00% of the total shares of the Bank. - According to the notice the Bank received from the MOF on 23 September 2019, the MOF made a one- off transfer of its 10% equity interests in the Bank to the National Council for Social Security Fund of the PRC. The number of transferred shares was 13,723,909,471, accounting for approximately 3.92% of the total ordinary shares of the Bank. At 30 September 2019, the relevant regulatory approvals and other formalities were not completed. Subsequent to the transfer, the MOF will hold 35.29% of the total ordinary shares of the Bank.
5
Particulars of shareholding of the top 10 shareholders of
ordinary shares not subject to restrictions on sales
(based on the registers of shareholders as at 30 September 2019)
Unit: Share | ||
Total number of | ||
Name of shareholders | shares held | Type of shares |
Central Huijin Investment Ltd. | 130,005,103,782 | A shares |
MOF | 127,361,764,737 | A shares |
HKSCC Nominees Limited | 30,561,464,146 | H shares |
National Council for Social Security Fund of the PRC | 9,797,058,826 | A shares |
China Life Insurance Company Limited | 1,896,219,006 | A shares |
- Dividend distribution - Individual dividend | ||
- 005L - FH002 Hu | ||
China Securities Finance Corporation Limited | 1,842,751,186 | A shares |
China Life Insurance Company Limited | 1,602,446,125 | A shares |
- Traditional - General insurance products | ||
- 005L - CT001 Hu | ||
Central Huijin Asset Management Ltd. | 1,255,434,700 | A shares |
Hong Kong Securities Clearing Company Limited | 1,142,424,916 | A shares |
Wutongshu Investment Platform Co., Ltd. | 980,723,700 | A shares |
Notes: (1) | The total number of shares held by HKSCC Nominees Limited represents the number of H Shares held by |
it in aggregate as the nominee on behalf of all institutional and individual investors registered with it at 30 | |
September 2019. |
- Among the above shareholders, apart from the facts that Central Huijin Asset Management Ltd. is a wholly- owned subsidiary of Central Huijin Investment Ltd., and that China Life Insurance Company Limited - Dividend distribution - Individual dividend - 005L - FH002 Hu and China Life Insurance Company Limited - Traditional - General insurance products - 005L - CT001 Hu are under the management of China Life Insurance Company Limited, the Bank is not aware of any connections between the shareholders above or between the shareholders above and the top 10 shareholders, or whether they are parties acting in concert.
- The shares held by Hong Kong Securities Clearing Company Limited, which acts as the nominee designated by and on behalf of the Hong Kong and overseas investors, are A shares acquired by Hong Kong and overseas investors (via the Shanghai-Hong Kong Stock Connect).
6
1.4 Particulars of shareholding of preference shares at the end of the reporting period
The Bank had a total of 25 holders1 of preference shares of "農行優1" (stock code: 360001)
and 32 holders1 of preference shares of "農行優2" (stock code: 360009).
Particulars of shareholding of the top 10 holders of preference shares of "農行優1" (stock code: 360001) (based on the registers of shareholders as at 30 September 2019)
Unit: Share | |||||
Number of | |||||
Shareholding | pledged or | ||||
Nature of | percentage | Total number of | locked-up | ||
Name of shareholders1 | shareholder2 | Type of shares | (%)3 | shares held | shares |
Bank of Communications Schroder Fund | Others | Domestic preference | 15.00 | 60,000,000 | None |
Management Co., Ltd. | shares | ||||
China Merchants Fund Management Co., Ltd. | Others | Domestic preference | 12.25 | 49,000,000 | None |
shares | |||||
Beijing Tiandi Fangzhong | Others | Domestic preference | 8.75 | 35,000,000 | None |
Asset Management Co., Ltd. | shares | ||||
PICC Life Insurance Company Limited | Others | Domestic preference | 7.50 | 30,000,000 | None |
shares | |||||
Ping An Life Insurance Co., Ltd. | Others | Domestic preference | 7.50 | 30,000,000 | None |
shares | |||||
Harmony Health Insurance Co., Ltd. | Others | Domestic preference | 7.50 | 30,000,000 | None |
shares | |||||
Beijing International Trust Co., Ltd. | Others | Domestic preference | 7.50 | 30,000,000 | None |
shares | |||||
Zhonghai Trust Co., Ltd. | Others | Domestic preference | 5.00 | 20,000,000 | None |
shares | |||||
Bank of Ningbo Co., Ltd. | Others | Domestic preference | 3.75 | 15,000,000 | None |
shares | |||||
Bank of Beijing Scotiabank | Others | Domestic preference | 3.00 | 12,000,000 | None |
Asset Management Co., Ltd. | shares | ||||
Notes: 1. The Bank is not aware of any connections between the above shareholders of preference shares or between the above shareholders of preference shares and top 10 shareholders of ordinary shares or whether they are parties acting in concert.
1 The number of holders of preference shares was calculated by the number of qualified investors that held the preference shares. When calculating the number of the qualified investors, an asset management institution that purchases or transfers the preference shares through two or more products under its control will be counted as one.
7
- According to the No.2 Standards on the Content and Format of Information Disclosure of Companies with Public Offerings - Content and Format of the Annual Report (Revision 2017), "Particulars of holders of preference shares should indicate the entities which hold shares on behalf of the state and foreign holders". Except for the entities which hold shares on behalf of the state and foreign holders, the nature of other preference shareholders is "others".
- The proportion of the number of preference shares of "農行優1" held by the shareholders of preference shares to the total number of preference shares of "農行優1" (i.e. 400 million shares).
Particulars of shareholding of the top 10 holders of preference shares of "農行優2" (stock code: 360009) (based on the registers of shareholders as at 30 September 2019)
Unit: Share | |||||
Number of | |||||
Shareholding | pledged or | ||||
Nature of | percentage | Total number of | locked-up | ||
Name of shareholders1 | shareholder2 | Type of shares | (%)3 | shares held | shares |
China Life Insurance Company Limited | Others | Domestic preference | 12.50 | 50,000,000 | None |
shares | |||||
China National Tobacco Corporation | Others | Domestic preference | 12.50 | 50,000,000 | None |
shares | |||||
Beijing Chance Capital Management Co., Ltd. | Others | Domestic preference | 6.25 | 25,000,000 | None |
shares | |||||
Maxwealth Fund Management Co., Ltd. | Others | Domestic preference | 6.25 | 25,000,000 | None |
shares | |||||
China Mobile Communications | Others | Domestic preference | 5.00 | 20,000,000 | None |
Group Co., Ltd. | shares | ||||
Bank of Communications Schroder Fund | Others | Domestic preference | 5.00 | 20,000,000 | None |
Management Co., Ltd. | shares | ||||
Bank of China Limited, Shanghai Branch | Others | Domestic preference | 5.00 | 20,000,000 | None |
shares | |||||
China National Tobacco Corporation | Others | Domestic preference | 5.00 | 20,000,000 | None |
Jiangsu Province Company | shares | ||||
China National Tobacco Corporation | Others | Domestic preference | 5.00 | 20,000,000 | None |
Yunnan Province Company | shares | ||||
Shanghai Tobacco Group Co., Ltd. | Others | Domestic preference | 3.93 | 15,700,000 | None |
shares | |||||
Notes: 1. China National Tobacco Corporation Jiangsu Province Company, China National Tobacco Corporation Yunnan Province Company and Shanghai Tobacco Group Co., Ltd. are wholly-owned subsidiaries of China National Tobacco Corporation. Shanghai Haiyan Investment Management Company Limited is a wholly- owned subsidiary of Shanghai Tobacco Group Co., Ltd. China Life Insurance Company Limited - Dividend distribution - Individual dividend - 005L - FH002 Hu and China Life Insurance Company Limited - Traditional - General insurance products - 005L - CT001 Hu are managed by China Life Insurance Company Limited. Save as mentioned above, the Bank is not aware of any connections between the above shareholders of preference shares or between the above shareholders of preference shares and top 10 ordinary shareholders or whether they are parties acting in concert.
8
- According to the No.2 Standards on the Content and Format of Information Disclosure of Companies with Public Offerings - Content and Format of the Annual Report (Revision 2017), "Particulars of holders of preference shares should indicate the entities which hold shares on behalf of the state and foreign holders". Except for the entities which hold shares on behalf of the state and foreign holders, the nature of other preference shareholders is "others".
- The proportion of the number of preference shares of "農行優2" held by the shareholders of preference shares to the total number of preference shares of "農行優2" (i.e. 400 million shares).
"農行優1" and "農行優2", preference shares of the Bank, are shares not subject to the restrictions on sales. The top 10 shareholders of preference shares not subject to the restrictions on sales of "農行優1" and "農行優2" are the same with the top 10 shareholders of preference shares of each.
§2 BRIEF ANALYSIS ON OVERALL OPERATING ACTIVITIES IN THE THIRD QUARTER
(The financial data herein are presented in RMB unless otherwise indicated.)
Financial results
For the nine months ended 30 September 2019, the Group achieved a net profit of RMB181,791 million, representing an increase of 5.81% over the same period of 2018. Our annualized return on average total assets was 1.02%, representing a decrease of 0.03 percentage point over the same period of 2018, and the annualized return on weighted average net assets was 14.35%, representing a decrease of 1.59 percentage points over the same period of 2018. We achieved basic earnings per share of RMB0.51, remaining flat with the same period of 2018.
For the nine months ended 30 September 2019, the Group achieved an operating income of RMB476,403 million, representing an increase of 3.54% over the same period of 2018. Net interest income amounted to RMB360,473 million, representing an increase of 1.42% over the same period of 2018. Net fee and commission income amounted to RMB69,857 million, representing an increase of 12.02% over the same period of 2018. Operating expenses amounted to RMB154,874 million, representing an increase of 4.96% over the same period of 2018. Cost-to-income ratio (under PRC GAAP) amounted to 27.10%, representing a decrease of 0.31 percentage point over the same period of 2018. Impairment losses on credit amounted to RMB104,163 million, of which impairment losses on loans was RMB102,924 million, representing an increase of RMB1,684 million over the same period of 2018.
9
Assets and liabilities
At 30 September 2019, the Group's total assets amounted to RMB24,870,961 million, representing an increase of RMB2,261,490 million or 10.00% compared to the end of 2018. Total loans and advances to customers amounted to RMB13,322,554 million, representing an increase of RMB1,381,869 million or 11.57% compared to the end of 2018. The total loans and advances to customers (excluding accrued interest) by business type include corporate loans, retail loans, discounted bills, and overseas and other loans, which amounted to RMB7,195,788 million, RMB5,251,675 million, RMB407,972 million and RMB432,977 million, respectively. Financial investments amounted to RMB7,442,274 million, representing an increase of RMB557,199 million or 8.09% compared to the end of 2018.
Total liabilities increased by RMB2,012,817 million or 9.61% compared to the end of 2018 to RMB22,947,501 million. Deposits from customers increased by RMB1,377,664 million or 7.94% compared to the end of 2018 to RMB18,723,954 million. In terms of the maturity of deposits, deposits from customers (excluding accrued interest) consist of time deposits, demand deposits and other deposits, which amounted to RMB7,041,947 million, RMB10,647,360 million and RMB813,638 million, respectively. In terms of business line, deposits from customers (excluding accrued interest) consist of corporate deposits, retail deposits and other deposits, which amounted to RMB7,092,686 million, RMB10,596,621 million and RMB813,638 million, respectively.
Shareholders' equity increased by RMB248,673 million or 14.85% compared to the end of 2018 to RMB1,923,460 million, with ordinary shares of RMB349,983 million, other equity instruments of RMB199,886 million, capital reserve of RMB173,556 million, investment revaluation reserve of RMB27,758 million, surplus reserve of RMB154,286 million, general reserve of RMB277,106 million, retained earnings of RMB732,608 million and foreign currency translation reserve of RMB2,466 million, respectively.
10
Assets quality
At 30 September 2019, the Group's non-performing loans amounted to RMB188,236 million, representing a decrease of RMB1,766 million compared to the end of 2018. Non-performing loan ratio2 was 1.42%, representing a decrease of 0.17 percentage point compared to the end of 2018. Allowance to non-performing loans3 was 281.26%, representing an increase of 29.08 percentage points compared to the end of 2018.
County Area Banking Business
At 30 September 2019, the Group's total loans and advances to customers of County Area Banking Business amounted to RMB4,526,755 million, representing an increase of RMB520,873 million or 13.0% compared to the end of 2018. Deposits from customers of County Area Banking Business amounted to RMB8,029,093 million, representing an increase of RMB648,495 million or 8.8% compared to the end of 2018.
Non-performing loan ratio2 of County Area Banking Business amounted to 1.75%, representing a decrease of 0.33 percentage point compared to the end of 2018. Allowance to non-performing loans3 was 290.11%, representing an increase of 37.17 percentage points compared to the end of 2018.
- Calculated by dividing the balance of non-performing loans (excluding accrued interest) by the total loans and advances to customers (excluding accrued interest).
- Calculated by dividing the balance of allowance for impairment losses on loans (excluding accrued interest) by the balance of non-performing loans (excluding accrued interest), among which, the balance of allowance for impairment losses on loans (excluding accrued interest) does not include the allowance for impairment losses on bills and forfeiting recognized in other comprehensive income.
11
§3 SIGNIFICANT EVENTS
3.1 Significant changes in major financial statements items and financial indicators and the reasons thereof
✓ Applicable □ Not Applicable
Compared with the end of 2018 or the same period of 2018, major items of consolidated financial statements and financial indicators with changes over 30% and the main reasons thereof are as follows:
In millions of RMB, except for percentages
Change over | |||||
January to | January to | the same | |||
September | September | period of 2018 | |||
Item | 2019 | 2018 | (%) | Main reasons for change | |
Net gain on financial investments | 1,272 | 7,031 | -81.91 | The decrease in net gain on | |
principal guaranteed wealth | |||||
management products | |||||
Net gain on derecognition of financial | - | 15 | -100.00 | No disposal of any financial | |
assets measured at amortised cost | assets measured at | ||||
amortized cost during | |||||
the reporting period | |||||
Other operating income | 25,682 | 18,621 | 37.92 | The increase in the operating | |
income of subsidiaries | |||||
Share of results of associates and | (44) | 29 | -251.72 | The decrease in investment | |
joint ventures | gain from associates and | ||||
joint ventures | |||||
Profit attributable to | 1,120 | 193 | 480.31 | The increase in net profit of | |
non-controlling interests | non-wholly owned | ||||
companies | |||||
Other comprehensive income, net of tax | 9,957 | 19,484 | -48.90 | The decrease in fair value | |
changes of financial assets at | |||||
fair value through other | |||||
comprehensive income | |||||
Total comprehensive income | 1,318 | 514 | 156.42 | The increase in net profit of | |
attributable to non-controlling interests | non-wholly owned | ||||
companies | |||||
12
In millions of RMB, except for percentages
At 30 | At 31 | Change over | ||||
September | December | the end of | ||||
Item | 2019 | 2018 | 2018 (%) | Main reasons for change | ||
Deposits with banks and other | 201,630 | 109,728 | 83.75 | The increase in cooperative | ||
financial institutions | deposits with banks | |||||
Precious metals | 99,941 | 21,268 | 369.91 | The increase in gold holding | ||
Investment in associates and | 5,904 | 4,005 | 47.42 | The increase in investment in | ||
joint ventures | associates and joint ventures | |||||
Other assets | 222,984 | 95,662 | 133.10 | The increases in receivables | ||
from settlement | ||||||
accounts and clearing | ||||||
account and right-of-use | ||||||
assets recognized under | ||||||
the new leasing rules | ||||||
Financial liabilities at fair value through | 503,033 | 286,303 | 75.70 | The increase in structured | ||
profit or loss | deposits at fair value | |||||
Derivative financial liabilities | 62,069 | 34,554 | 79.63 | The increase in relation to | ||
valuation deficit on precious | ||||||
metals derivatives due to | ||||||
the increase in gold price | ||||||
Financial assets sold under repurchase | 68,256 | 157,101 | -56.55 | The decrease in securities | ||
agreements | sold under repurchase | |||||
agreements with the central | ||||||
bank | ||||||
Other liabilities | 432,846 | 318,566 | 35.87 | The increase in payables | ||
from settlement | ||||||
accounts and clearing | ||||||
account and lease liabilities | ||||||
recognized under the new | ||||||
leasing rules | ||||||
Other equity instruments | 199,886 | 79,899 | 150.17 | Issuance of undated capital | ||
bonds in the amount of | ||||||
RMB120 billion | ||||||
Investment revaluation reserve | 27,758 | 18,992 | 46.16 | The increase in the fair value | ||
of financial instruments at | ||||||
fair value through other | ||||||
comprehensive income | ||||||
Foreign currency translation reserve | 2,466 | 1,473 | 67.41 | Changes in foreign currency | ||
translation of overseas | ||||||
institutions' statements | ||||||
13
3.2 Progress of significant events and analysis on their effects and solutions
✓ Applicable □ Not Applicable
In July 2019, Agricultural Bank of China Wealth Management Co., Ltd., a wholly-owned subsidiary of the Bank, has been approved to commence its operation.
In August 2019, the Bank redeemed all of the 10-yeartier-2 capital bonds with issuance size of RMB30 billion, which were issued in August 2014.
In August and September 2019, the Bank issued the write-down undated capital bonds of RMB85 billion and RMB35 billion in the national inter-bank bond market, respectively, totaling RMB120 billion, which were used to replenish the Bank's additional tier-1 capital after deducting expenses in relation to the issuances.
In September 2019, the Bank received the notice that the MOF, a shareholder of the Bank, made a one-off transfer of its 10% equity interests in the Bank to the National Council for Social Security Fund of the PRC. At 30 September 2019, the relevant regulatory approvals and other formalities were not completed. For details, please refer to the announcements published by the Bank on the websites of the Bank (www.abchina.com), the Shanghai Stock Exchange (www.sse.com.cn) and The Stock Exchange of Hong Kong Limited (www.hkexnews.hk).
- Undertakings failed to be fulfilled during the reporting period
- Applicable ✓ Not Applicable
- Implementation of cash dividend policy during the reporting period
- Applicable ✓ Not Applicable
- Warnings and explanations on estimated loss or significant change (as compared to the same period of last year) in net accumulated profit from the beginning of the year to the end of the next reporting period
- Applicable ✓ Not Applicable
14
§4 RELEASE OF QUARTERLY REPORT
The quarterly report prepared under IFRSs will be simultaneously published on the website of The Stock Exchange of Hong Kong Limited (www.hkexnews.hk) and the website of the Bank (www. abchina.com).The quarterly report prepared under PRC GAAP will be published on the website of the Shanghai Stock Exchange (www.sse.com.cn) and the website of the Bank (www.abchina.com).
By order of the Board of Directors
Agricultural Bank of China Limited
ZHOU Wanfu
Company Secretary
Beijing, the PRC
25 October 2019
As at the date of this announcement, the executive directors of the Bank are Mr. ZHOU Mubing, Mr. WANG Wei and Ms. ZHANG Keqiu; the non-executive directors are Mr. XU Jiandong, Mr. CHEN Jianbo, Mr. LIAO Luming, Mr. LI Qiyun, Mr. LI Wei and Mr. WU Jiangtao; and the independent non-executive directors are Ms. XIAO Xing, Mr. WANG Xinxin, Mr. HUANG Zhenzhong, Ms. LEUNG KO May Yee, Margaret and Mr. LIU Shouying.
15
APPENDIX I CAPITAL ADEQUACY RATIO INFORMATION
At the end of September 2019, the Bank adopted the foundation Internal Ratings-Based (IRB) approach for non-retail exposures and IRB approach for retail exposures to measure credit risk- weighted assets, weighting approach for credit risk-weighted assets uncovered by IRB approach. Internal Model Approach (IMA) was adopted to measure market risk-weighted assets, Standardized Approach was adopted to measure market risk-weighted assets uncovered by IMA. Standardized Approach was adopted to measure operational risk-weighted assets. The table below sets out the net capital, risk-weighted assets and capital adequacy ratios calculated pursuant to the Capital Rules for Commercial Banks (Provisional) (Decree of CBRC [2012] No.1) at 30 September 2019.
In millions of RMB, except for percentages
30 September 2019 | 31 December 2018 | |||
Item | The Group | The Bank | The Group | The Bank |
CET 1 capital, net | 1,710,185 | 1,652,625 | 1,583,927 | 1,552,180 |
Tier 1 capital, net | 1,910,079 | 1,852,510 | 1,663,833 | 1,632,079 |
Total capital, net | 2,459,794 | 2,404,014 | 2,073,343 | 2,039,760 |
Risk-weighted assets | 15,276,722 | 14,909,072 | 13,712,894 | 13,496,681 |
CET 1 capital adequacy ratio | 11.19% | 11.08% | 11.55% | 11.50% |
Tier 1 capital adequacy ratio | 12.50% | 12.43% | 12.13% | 12.09% |
Capital adequacy ratio | 16.10% | 16.12% | 15.12% | 15.11% |
16
APPENDIX II LIQUIDITY COVERAGE RATIO INFORMATION
The Bank disclosed the following information of liquidity coverage ratio regarding related regulations by China Banking and Insurance Regulatory Commission.
Regulatory Requirements of Liquidity Coverage Ratio
In accordance with the Rules on Liquidity Risk Management of Commercial Banks issued by the CBIRC, it is required that the liquidity coverage ratio of commercial banks should be no less than 100%. In addition, in accordance with the Rules on Disclosure for Liquidity Coverage Ratio Information of Commercial Banks, commercial banks are required to disclose the liquidity coverage ratio information at the same frequency as issuing the financial report, and to disclose the simple average of the liquidity coverage ratio based on daily data in every quarter from 2017 and the number of daily data adopted in calculation of such average.
Liquidity Coverage Ratio
The Bank calculated the liquidity coverage ratio in accordance with the Rules on Liquidity Risk Management of Commercial Banks and applicable calculation requirements. The average of daily liquidity coverage ratio of the Bank was 120.1% in the third quarter of 2019, representing a decrease of 3.1 percentage points over the last quarter. The number of days used in calculating such average was 92 days. The high-quality liquid assets of the Bank mainly include cash, available excess reserves of central bank under stress conditions as well as the bonds defined under Level 1 and Level 2 assets which satisfy the requirements of Rules on Liquidity Risk Management of Commercial Banks.
17
The averages of the observations of the daily liquidity coverage ratio and individual line items over the third quarter in 2019 are as follows:
In millions of RMB, except for percentages
TOTAL | TOTAL | |||
UNWEIGHTED | WEIGHTED | |||
No. | VALUE | VALUE | ||
HIGH-QUALITY LIQUID ASSETS | ||||
1 | Total high-quality liquid assets (HQLA) | 4,848,089 | ||
CASH OUTFLOWS | ||||
2 | Retail deposits and deposits from small business | 11,514,013 | 1,067,339 | |
customers, of which: | ||||
3 | Stable deposits | 1,681,205 | 84,058 | |
4 | Less stable deposits | 9,832,808 | 983,281 | |
5 | Unsecured wholesale funding, of which: | 7,065,034 | 2,735,988 | |
6 | Operational deposits (all counterparties) and | 3,099,759 | 761,942 | |
deposits in networks of cooperative banks | ||||
7 | Non-operational deposits (all counterparties) | 3,919,851 | 1,928,622 | |
8 | Unsecured debt | 45,424 | 45,424 | |
9 | Secured wholesale funding | 37,039 | ||
10 | Additional requirements, of which: | 2,588,061 | 854,209 | |
11 | Outflows related to derivative exposures and other | 711,333 | 711,333 | |
collateral requirements | ||||
12 | Outflows related to loss of funding on | 246 | 246 | |
debt products | ||||
13 | Credit and liquidity facilities | 1,876,482 | 142,629 | |
14 | Other contractual funding obligations | 120,595 | 120,595 | |
15 | Other contingent funding obligations | 1,253,765 | 55,330 | |
16 | TOTAL CASH OUTFLOWS | 4,870,498 | ||
CASH INFLOWS | ||||
17 | Secured lending (e.g. reverse repos and borrowed | 139,911 | 135,085 | |
securities) | ||||
18 | Inflows from fully performing exposures | 909,454 | 452,501 | |
19 | Other cash inflows | 779,123 | 779,123 | |
20 | TOTAL CASH INFLOWS | 1,828,489 | 1,366,710 | |
TOTAL | ||||
ADJUSTED | ||||
VALUE | ||||
21 | TOTAL HQLA | 4,206,530 | ||
22 | TOTAL NET CASH OUTFLOWS | 3,503,789 | ||
23 | LIQUIDITY COVERAGE RATIO (%) | 120.1% |
18
APPENDIX III LEVERAGE RATIO INFORMATION
At 30 September 2019, the Bank's leverage ratio, calculated in accordance with the Rules for the Administration of the Leverage Ratio of Commercial Banks (Revised) issued by CBIRC, was 7.02%, which was higher than the regulatory requirement.
In millions of RMB, except for percentages
30 September | 30 June | 31 March | 31 December | |
Item | 2019 | 2019 | 2019 | 2018 |
Tier 1 capital, net | 1,910,079 | 1,724,878 | 1,725,849 | 1,663,833 |
Adjusted on- and off-balance sheet | 27,202,211 | 26,148,038 | 25,565,737 | 24,611,669 |
assets | ||||
Leverage ratio | 7.02% | 6.60% | 6.75% | 6.76% |
19
APPENDIX IV FINANCIAL STATEMENTS PREPARED UNDER IFRS
AGRICULTURAL BANK OF CHINA LIMITED
CONSOLIDATED INCOME STATEMENT
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2019 (Amounts in millions of Renminbi, unless otherwise stated)
Three months | Nine months | ||||||
ended 30 September | ended 30 September | ||||||
2019 | 2018 | 2019 | 2018 | ||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||
Interest income | 217,734 | 200,605 | 639,304 | 578,899 | |||
Interest expense | (94,893) | (79,023) | (278,831) | (223,484) | |||
Net interest income | 122,841 | 121,582 | 360,473 | 355,415 | |||
Fee and commission income | 23,405 | 21,687 | 80,701 | 70,183 | |||
Fee and commission expense | (4,447) | (2,962) | (10,844) | (7,821) | |||
Net fee and commission income | 18,958 | 18,725 | 69,857 | 62,362 | |||
Net trading gain | 6,888 | 8,887 | 19,119 | 16,693 | |||
Net gain on financial investments | 192 | 2,955 | 1,272 | 7,031 | |||
Net gain on derecognition of financial | |||||||
assets measured at amortized cost | - | 13 | - | 15 | |||
Other operating income | 3,057 | 25 | 25,682 | 18,621 | |||
Operating income | 151,936 | 152,187 | 476,403 | 460,137 | |||
Operating expenses | (49,721) | (47,596) | (154,874) | (147,557) | |||
Credit impairment losses | (30,688) | (36,103) | (104,163) | (102,520) | |||
Impairment losses on other assets | (48) | (12) | - | (38) | |||
Operating profit | 71,479 | 68,476 | 217,366 | 210,022 | |||
Share of result of associates and joint | |||||||
ventures | (19) | 23 | (44) | 29 | |||
Profit before tax | 71,460 | 68,499 | 217,322 | 210,051 | |||
Income tax expense | (12,041) | (12,671) | (35,531) | (38,247) | |||
Profit for the period | 59,419 | 55,828 | 181,791 | 171,804 | |||
Attributable to: | |||||||
Equity holders of the Bank | 59,226 | 55,822 | 180,671 | 171,611 | |||
Non-controlling interests | 193 | 6 | 1,120 | 193 | |||
59,419 | 55,828 | 181,791 | 171,804 | ||||
Earnings per share attributable to the | |||||||
ordinary equity holders of the Bank | |||||||
(expressed in RMB yuan per share) | |||||||
- Basic and diluted | 0.17 | 0.17 | 0.51 | 0.51 |
I
AGRICULTURAL BANK OF CHINA LIMITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2019 (Amounts in millions of Renminbi, unless otherwise stated)
Three months | Nine months | ||||||
ended 30 September | ended 30 September | ||||||
2019 | 2018 | 2019 | 2018 | ||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||
Profit for the period | 59,419 | 55,828 | 181,791 | 171,804 | |||
Other comprehensive income: | |||||||
Items that may be reclassified | |||||||
subsequently to profit or loss: | |||||||
Fair value changes on financial assets | |||||||
at fair value through other | |||||||
comprehensive income | 4,503 | 8,673 | 6,287 | 21,987 | |||
Loss allowance on financial assets at | |||||||
fair value through other comprehensive | |||||||
income | 2,399 | 1,849 | 5,496 | 897 | |||
Income tax impact for fair value changes | |||||||
and loss allowance on financial assets | |||||||
at fair value through other | |||||||
comprehensive income | (1,797) | (2,566) | (2,991) | (5,293) | |||
Foreign currency translation differences | 840 | 1,330 | 993 | 1,672 | |||
Items that will not be reclassified | |||||||
subsequently to profit or loss: | |||||||
Fair value changes on other equity | |||||||
investments designated at fair value | |||||||
through other comprehensive income | (33) | 134 | 233 | 295 | |||
Income tax impact for fair value changes | |||||||
on other equity investments designated | |||||||
at fair value through other | |||||||
comprehensive income | 7 | (34) | (61) | (74) | |||
Other comprehensive income, net of tax | 5,919 | 9,386 | 9,957 | 19,484 | |||
Total comprehensive income for the period | 65,338 | 65,214 | 191,748 | 191,288 | |||
Total comprehensive income attributable to: | |||||||
Equity holders of the Bank | 64,995 | 65,180 | 190,430 | 190,774 | |||
Non-controlling interests | 343 | 34 | 1,318 | 514 | |||
65,338 | 65,214 | 191,748 | 191,288 |
Note: The comparative amounts of Net gain on financial investments, Net gain on derecognition of financial assets measured at amortized cost, Operating expenses, Credit impairment losses, Impairment losses on other assets and Other comprehensive income have been reclassified to conform with the current period's presentation.
II
AGRICULTURAL BANK OF CHINA LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2019
(Amounts in millions of Renminbi, unless otherwise stated)
30 September 2019 | 31 December 2018 | ||
(Unaudited) | (Audited) | ||
Assets | |||
Cash and balances with central banks | 2,844,741 | 2,805,107 | |
Deposits with banks and other financial | |||
Institutions | 201,630 | 109,728 | |
Precious metals | 99,941 | 21,268 | |
Placements with and loans to banks and | |||
other financial institutions | 537,837 | 552,013 | |
Derivative financial assets | 44,309 | 36,944 | |
Financial assets held under resale | |||
Agreements | 404,432 | 371,001 | |
Loans and advances to customers | 12,793,125 | 11,461,542 | |
Financial investments | |||
Financial assets at fair value through profit | |||
or loss | 812,068 | 643,245 | |
Debt instrument investments at amortized | |||
cost | 4,893,024 | 4,503,698 | |
Other debt instrument investments and other | |||
equity investments at fair value through | |||
other comprehensive income | 1,737,182 | 1,738,132 | |
Investment in associates and joint ventures | 5,904 | 4,005 | |
Property and equipment | 146,908 | 152,452 | |
Goodwill | 1,381 | 1,381 | |
Deferred tax assets | 125,495 | 113,293 | |
Other assets | 222,984 | 95,662 | |
Total assets | 24,870,961 | 22,609,471 | |
Liabilities | |||
Borrowings from central banks | 487,062 | 561,195 | |
Deposits from banks and other financial | |||
institutions | 1,325,017 | 1,124,322 | |
Placements from banks and other financial | |||
institutions | 345,476 | 325,541 | |
Financial liabilities at fair value through | |||
profit or loss | 503,033 | 286,303 | |
Derivative financial liabilities | 62,069 | 34,554 | |
Financial assets sold under repurchase | |||
agreements | 68,256 | 157,101 | |
Due to customers | 18,723,954 | 17,346,290 | |
Debt securities issued | 999,661 | 780,673 | |
Deferred tax liabilities | 127 | 139 | |
Other liabilities | 432,846 | 318,566 | |
Total liabilities | 22,947,501 | 20,934,684 |
III
AGRICULTURAL BANK OF CHINA LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION(Continued)
AS AT 30 SEPTEMBER 2019
(Amounts in millions of Renminbi, unless otherwise stated)
30 September 2019 | 31 December 2018 | ||
(Unaudited) | (Audited) | ||
Equity | |||
Ordinary shares | 349,983 | 349,983 | |
Other equity instruments | 199,886 | 79,899 | |
Capital reserve | 173,556 | 173,556 | |
Investment revaluation reserve | 27,758 | 18,992 | |
Surplus reserve | 154,286 | 154,257 | |
General reserve | 277,106 | 239,190 | |
Retained earnings | 732,608 | 652,944 | |
Foreign currency translation reserve | 2,466 | 1,473 | |
Equity attributable to equity holders of the Bank | 1,917,649 | 1,670,294 | |
Non-controlling interests | 5,811 | 4,493 | |
Total equity | 1,923,460 | 1,674,787 | |
Total equity and liabilities | 24,870,961 | 22,609,471 |
The consolidated financial statements on page I to VI were approved and authorized for issue by the Board of Directors on 25 October 2019 and are signed on its behalf by:
Zhou Mubing | Zhang Keqiu | |
Chairman | Executive Director |
IV
AGRICULTURAL BANK OF CHINA LIMITED | ||||
CONSOLIDATED STATEMENT OF CASH FLOWS | ||||
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2019 | ||||
(Amounts in millions of Renminbi, unless otherwise stated) | ||||
Nine months ended 30 September | ||||
2019 | 2018 | |||
(Unaudited) | (Unaudited) | |||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||
Profit before tax | 217,322 | 210,051 | ||
Adjustments for: | ||||
Amortization of intangible assets and other assets | 1,521 | 1,901 | ||
Depreciation of property, equipment and right-of- | ||||
use assets | 12,272 | 10,368 | ||
Credit impairment losses | 104,163 | 102,520 | ||
Impairment losses on other assets | - | 38 | ||
Interest income arising from investment securities | (173,233) | (163,406) | ||
Interest expense on debt securities issued | 22,618 | 16,346 | ||
Revaluation gain on financial instruments at fair | ||||
value through profit or loss | (12,063) | (9,653) | ||
Net gain on investment securities | (394) | (229) | ||
Share of result of associates and joint ventures | 44 | (29) | ||
Net gain on disposal of property, equipment and | ||||
other assets | (639) | (650) | ||
Net foreign exchange gain | (10,341) | (14,115) | ||
161,270 | 153,142 | |||
Net change in operating assets and operating | ||||
liabilities: | ||||
Net decrease in balances with central banks, | ||||
deposits with banks and other financial | ||||
institutions | 149,120 | 155,615 | ||
Net increase in placements with and loans to | ||||
banks and other financial institutions | (114,148) | (109,568) | ||
Net (increase)/decrease in financial assets held | ||||
under resale agreements | (100,364) | 12,326 | ||
Net increase in loans and advances to | ||||
customers | (1,392,190) | (1,092,360) | ||
Net (decrease)/increase in borrowings from | ||||
central banks | (70,521) | 95,128 | ||
Net increase in placements from banks and | ||||
other financial institutions | 20,080 | 28,292 | ||
Net increase in due to customers and deposits | ||||
from banks and other financial institutions | 1,559,061 | 1,292,250 | ||
Increase in other operating assets | (347,222) | (98,284) | ||
Increase/(decrease) in other operating liabilities | 292,273 | (277,391) | ||
Cash from operations | 157,359 | 159,150 | ||
Income tax paid | (55,222) | (46,763) | ||
NET CASH FROM OPERATING ACTIVITIES | 102,137 | 112,387 |
V
AGRICULTURAL BANK OF CHINA LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS(Continued)
FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2019 (Amounts in millions of Renminbi, unless otherwise stated)
Nine months ended 30 September | |||
2019 | 2018 | ||
(Unaudited) | (Unaudited) | ||
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Cash received from disposal/redemption of | |||
investment securities | 1,297,274 | 1,488,456 | |
Cash received from interest income arising from | |||
investment securities | 177,491 | 161,902 | |
Cash received from disposal of property, | |||
equipment and other assets | 1,588 | 557 | |
Cash paid for purchase of investment securities | (1,715,597) | (2,024,068) | |
Increase in investment in associates and joint | |||
ventures | (1,977) | (3,750) | |
Cash paid for purchase of property, equipment | |||
and other assets | (6,516) | (7,428) | |
NET CASH USED IN INVESTING ACTIVITIES | (247,737) | (384,331) | |
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Contribution from issues of shares | - | 100,000 | |
Contribution from issues of other equity instruments | 120,000 | - | |
Cash received from debt securities issued | 974,499 | 1,035,601 | |
Repayments of debt securities issued | (759,998) | (782,033) | |
Cash payments for interest on debt securities | |||
issued | (19,095) | (13,524) | |
Cash payments for transaction cost of debt | |||
securities issued | (33) | (6) | |
Cash payments for transaction cost of shares | |||
issued | - | (35) | |
Cash payments for transaction cost of other equity | |||
instruments issued | (13) | - | |
Capital contribution from non-controlling interests | - | 749 | |
Dividends paid to: | (63,062) | (47,403) | |
Ordinary shareholders | (60,862) | (45,202) | |
Preference shareholders | (2,200) | (2,200) | |
Non-controlling interests | - | (1) | |
Cash payments for principal portion and interest | |||
portion of the lease liability | (3,159) | N/A | |
NET CASH FROM FINANCING ACTIVITIES | 249,139 | 293,349 | |
NET INCREASE IN CASH AND CASH | |||
EQUIVALENTS | 103,539 | 21,405 | |
CASH AND CASH EQUIVALENTS AS AT 1 | |||
JANUARY | 978,441 | 1,001,246 | |
EFFECT OF EXCHANGE RATE CHANGES ON | |||
CASH AND CASH EQUIVALENTS | 4,151 | 6,012 | |
CASH AND CASH EQUIVALENTS AS AT 30 | |||
SEPTEMBER | 1,086,131 | 1,028,663 |
VI
Attachments
- Original document
- Permalink
Disclaimer
Agricultural Bank of China Ltd. published this content on 25 October 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 October 2019 15:50:12 UTC