American Patriot Oil & Gas : December 2018 Quarterly Cashflow Report

+Rule 5.5

Appendix 5B

Mining exploration entity and oil and gas exploration entity quarterly report

Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/13, 01/09/16

Name of entity

AMERICAN PATRIOT OIL AND GAS LIMITED

ABN

Quarter ended ("current quarter")

79 154 049 144

31 December 2018

Consolidated statement of cash flows	Current quarter $A'000	Year to date (6 months) $A'000
1. Cash flows from operating activities 1.1 Receipts from customers * 1.2 Payments for (a) exploration & evaluation (b) development (c) production (d) staff costs (e) administration and corporate costs ** 1.3 Dividends received (see note 3) 1.4 Interest received 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Research and development refunds 1.8 Other (provide details if material) 1.9 Net cash from / (used in) operating activities	641 - - (349) (201) (397) - - - - - -	832 (35) - (433) (370) (941) - 1 - - - -
	(306)	(946)

* This represents 2 months of revenue from the recently acquired assets, however please note cash receipts from the Peak Energy asset will not be received until January 2019.

**This includes due diligence and one-off costs of $130,000.

+ See chapter 19 for defined terms

1 September 2016

Page 1

Consolidated statement of cash flows	Current quarter $A'000	Year to date (6 months) $A'000
2. Cash flows from investing activities 2.1 Payments to acquire: (a) property, plant and equipment (b) tenements (see item 10) (c) investments (d) other non-current assets 2.2 Proceeds from the disposal of: (a) property, plant and equipment (b) tenements (see item 10) (c) investments (d) Assets acquisition 2.3 Cash flows from loans to other entities 2.4 Dividends received (see note 3) 2.5 Other (deposits paid net of refunds) *** 2.6 Net cash from / (used in) investing activities	- - - - - - - (5,773) - - (191)	- - - - - - - (6,995) - - (2,236)
	(5,964)	(9,231)

*** This represents an additional USD$100k deposit on the Foothills acquisition.

3. Cash flows from financing activities 3.1 Proceeds from issues of shares 3.2 Proceeds from issue of convertible notes 3.3 Proceeds from exercise of share options 3.4 Transaction costs related to issues of shares, convertible notes or options 3.5 Proceeds from borrowings 3.6 Repayment of borrowings 3.7 Transaction costs related to loans and borrowings 3.8 Dividends paid 3.9 Other (provide details if material) 3.10 Net cash from / (used in) financing activities	3,099 - - (17) 3,726 (731) - - -	7,390 - - (289) 3,726 (731) - - -
	6,077	10,096

4.

Net increase / (decrease) in cash and cash equivalents for the period

4.1

Cash and cash equivalents at beginning of

period	363	251
Net cash from / (used in) operating	(306)	(946)
activities (item 1.9 above)
Page 2

4.2

Consolidated statement of cash flows	Current quarter $A'000	Year to date (6 months) $A'000
4.3 Net cash from / (used in) investing activities (item 2.6 above) 4.4 Net cash from / (used in) financing activities (item 3.10 above) 4.5 Effect of movement in exchange rates on cash held 4.6 Cash and cash equivalents at end of period	(5,964) 6,077 (2)	(9,231) 10,096 (2)
	168	168

5. Reconciliation of cash and cash equivalents at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts	Current quarter $A'000	Previous quarter $A'000
5.1 Bank balances 5.2 Call deposits 5.3 Bank overdrafts 5.4 Other (provide details) 5.5 Cash and cash equivalents at end of quarter (should equal item 4.6 above)	158 10 - -	353 10 - -
	168	363

6.	Payments to directors of the entity and their associates
6.1	Aggregate amount of payments to these parties included in item 1.2	112
6.2	Aggregate amount of cash flow from loans to these parties included	-
in item 2.3
6.3

Current quarter

$A'000

Include below any explanation necessary to understand the transactions included in items 6.1 and 6.2

Director's fees and salaries paid to directors during the December 2018 quarter.

7.	Payments to related entities of the entity and their
associates
7.1	Aggregate amount of payments to these parties included in item 1.2	-
7.2	Aggregate amount of cash flow from loans to these parties included	-
in item 2.3
7.3
Nil
Page 3

Current quarter

$A'000

Include below any explanation necessary to understand the transactions included in items 7.1 and 7.2

• 8. Financing facilities available

  Add notes as necessary for an understanding of the position

• 8.1 Loan facilities

• 8.2 Credit standby arrangements

• 8.3 Other (please specify)

  Total facility amount at quarter end $A'000	Amount drawn at quarter end $A'000
  3,500	3,322
  -	-
  -	-

• 8.4 Include below a description of each facility above, including the lender, interest rate and whether it is secured or unsecured. If any additional facilities have been entered into or are proposed to be entered into after quarter end, include details of those facilities as well.

The lender is Defender Number 2 Fund Pty Ltd as Trustee for Defender Number 2 Fund, the interest rate is 9% per annum and the facility is fully secured. No additional facilities have been entered into after the end of the quarter.

9. Estimated cash outflows for next quarter	$A'000
9.1 Exploration and evaluation 9.2 Development - - 9.3 Production 300 9.4 Staff costs 192 9.5 Administration and corporate costs 207 9.6 Other (Loan repayment) * 9.7 Total estimated cash outflows 349 1,048 *Loan repayment includes interest payment of $74,000

Changes in tenements (items 2.1(b) and 2.2(b) above)	Tenement reference and location	Nature of interest	Interest at beginning of quarter	Interest at end of quarter
10.1 Interests in mining tenements and petroleum tenements lapsed, relinquished or reduced	-	-	-	-
10.2 Interests in mining tenements and petroleum tenements acquired or increased*	-Peak Energy -Magnolia Petroleum Company -Burnett	Production assets	- - -	10,715 acres 1,100 acres 1,326 acres

+ See chapter 19 for defined terms

1 September 2016

Page 4

Compliance statement

• 1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.

• 2 This statement gives a true and fair view of the matters disclosed.

Sign here:

Director

Date: 31 January 2019

Print name:FRANK PIRERA

Notes

• 1. The quarterly report provides a basis for informing the market how the entity's activities have been financed for the past quarter and the effect on its cash position. An entity that wishes to disclose additional information is encouraged to do so, in a note or notes included in or attached to this report.

• 2. If this quarterly report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.

• 3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.

+ See chapter 19 for defined terms

1 September 2016

Page 5