Introduction



MD&A is provided as a supplement to, and should be read in conjunction with, the
Company's unaudited interim consolidated financial statements and accompanying
notes thereto included in this Quarterly Report on Form 10-Q, as well as the
Company's audited annual financial statements included in our Form 10-K filed
with the SEC on March 16, 2020 to help provide an understanding of our financial
condition, changes in financial condition and results of operations. Unless the
context otherwise requires, all references to "we," "us," "our," "AC Group" or
the "Company" refer collectively to Associated Capital Group, Inc., a holding
company, and its subsidiaries through which our operations are actually
conducted.

Overview

We are a Delaware corporation that provides alternative investment management, institutional research and underwriting services. In addition, we derive investment income/(loss) from proprietary trading of cash and other assets awaiting deployment in our operating business.

On November 30, 2015, GAMCO Investors, Inc. ("GAMCO" or "GBL") distributed all the outstanding shares of each class of AC common stock on a pro rata one-for-one basis to the holders of each class of GAMCO's common stock (the "Spin-off").

Event-Driven Asset Management



We conduct our investment management activities through our wholly-owned
subsidiary Gabelli & Company Investment Advisers, Inc. ("GCIA" f/k/a Gabelli
Securities, Inc.). GCIA and its wholly-owned subsidiary, Gabelli & Partners, LLC
("Gabelli & Partners"), collectively serve as general partners or investment
managers to investment funds including limited partnerships and offshore
companies (collectively, "Investment Partnerships"), and separate accounts. We
primarily manage assets in equity event-driven value strategies, across a range
of risk and event arbitrage portfolios. The business earns management and
incentive fees from its advisory activities. Management fees are largely based
on a percentage of assets under management. Incentive fees are based on the
percentage of the investment returns of certain clients' portfolios. GCIA is an
investment adviser registered with the Securities and Exchange Commission under
the Investment Advisers Act of 1940, as amended.

The event driven asset management business met its 35th anniversary in February
2020.  During the quarter merger arbitrage was not immune to the market's
volatility.  Merger spreads widened as levered multi-strategy and quantitative
hedge funds faced margin calls, forcing them to sell positions indiscriminately
to de-lever and raise cash. For the quarter, our fund slipped -7.1%, (-7.4% net
of fees). It is important to note that none of the deals in our portfolio were
terminated in March.  The strategy is offered domestically through partnerships
and separately managed accounts.  Internationally, the strategy is offered
through corporations and EU regulated UCITS structures.  The team continues to
build new channel partnerships including managing the Gabelli Merger Plus Trust
("GMP") an LSE-listed investment company.  While these initiatives serve to
deepen and lengthen the franchise, they also broaden the client base globally.

Institutional Research Services



We provide our institutional research and underwriting services through
G.research, LLC ("G.research"), a majority controlled wholly-owned subsidiary of
Morgan Group.  G.research is a broker-dealer registered under the Securities
Exchange Act of 1934, as amended (the "Exchange Act") and is regulated by the
Financial Industry Regulatory Authority ("FINRA"). G.research's revenues are
derived primarily from institutional research services.

                                       22

--------------------------------------------------------------------------------

Index


On October 31, 2019, the Company closed on the transaction whereby Morgan Group
Holding Co. ("Morgan Group"), an entity under common control of the majority
shareholder of AC, acquired G.research in exchange for 50 million shares of its
stock.  In addition, management acquired 5.15 million Morgan Group shares under
a private placement for $515,000.  Subsequent to the transaction and private
placement, AC has an 83.3% ownership interest in Morgan Group and consolidated
the entity, which now includes G.research.

On March 16, 2020 our board of directors approved the distribution of AC's Morgan Group Holdings to shareholders.



During the first quarter, G.research marketed the 30th Annual Pump, Valve and
Water Systems Symposium on February 27th and the 11th Annual Specialty Chemicals
Virtual Conference on March 12th.

In addition, G.research continues to sponsor non-deal roadshows providing corporate management access to our institutional clients.

For frequent, real-time updates from our research team on social media platforms, we invite you to visit GabelliTV, our online portal, at YouTube (www.youtube.com/GabelliTV) or Facebook (www.facebook.com/GabelliTV).

Direct Investing Business



The Gabelli direct investment business was re-launched after the spin-off of
Associated Capital in 2015. Our objective is to partner with management to
identify and surface value through strategic direction, operational improvements
and financial structuring. The compounded, accumulated knowledge of our team in
sectors across our core competencies provides advantages to value creation. The
steps taken since formation are expected to grow long term value.  In this
effort, we seek to collaborate with the management of target companies,
establish common goals, support the restructuring and growth process, and more
importantly, add value by bringing in creative capital solutions and extensive
industry insights. This effort follows the framework we established with
Gabelli-Rosenthal, a private equity fund launched in 1985.

Our direct investment business is developing along three core pillars; Gabelli
Private Equity Partners, LLC ("GPEP"), formed in August 2017 with $150 million
of authorized capital as a "fund-less" sponsor; the formation of Gabelli special
purpose acquisition vehicles, the SPAC business ("SPAC"), launched in April
2018; and, the formation of Gabelli Principal Strategies Group, LLC ("GPS") to
pursue strategic operating initiatives.  Gabelli & Partners team is extending
our marketing reach within Asia and Europe, resulting in searches, proposal and
new business for the UCITs, offshore funds and SMA's.  Gabelli & Partners
currently has a relationship with more than 20 third party marketing firms,
principally private banks on continental Europe. Gabelli Value for Italy (VALU),
our initial vehicle launched and listed on the Italian Borsa, approached its
second anniversary at the apex of the pandemic in Italy. In light of this
challenge, the board voted to commence liquidation of this entity. However, the
VALU effort successfully canvassed private company opportunities in Italy, with
deal flow expanding throughout Europe. We believe the platform is in place to
further expand our direct investment efforts across the European continent.

GPEP has the flexibility to form partnerships with former executives of global
industrial conglomerates to create long term value with no pre-determined exit
timetable. The Gabelli SPAC business allows us to leverage our capital markets
expertise through a direct investing vehicle. We invite you to visit our
activities on the corporate website:

https://www.associated-capital-group.com/DirectInvesting



In December 2019, a novel strain of coronavirus ("COVID-19") surfaced in China
and has since spread quickly to other countries, including the United States
(U.S.), which has resulted in restrictions on travel and congregation and the
temporary closure of many non-essential businesses in affected jurisdictions,
including, beginning in March 2020, in the United States. On March 11, 2020,
COVID-19 was identified as a global pandemic by the World Health Organization.
As world leaders focused on the unprecedented human and economic challenges of
COVID-19, global equity markets plunged as the coronavirus pandemic spread. In
March, the unfolding events led to the worst month for stocks since 2008 and the
worst first quarter since 1937.  Any potential impact to our results of
operations and financial condition will depend to a large extent on future
developments and new information that could emerge regarding the duration and
severity of COVID-19 and the actions taken by authorities and other entities to
contain COVID-19 or treat its impact, all of which are beyond our control. These
potential impacts, while uncertain, could adversely affect our operating results
and financial condition.

In addition to these developments having adverse consequences for us and the
portfolios that we manage, the operations and financial condition of AC could be
adversely impacted, including through quarantine measures and travel
restrictions imposed on its personnel or service providers based in affected
countries, or any related health issues of such personnel or service providers.
As of March 31, 2020, the pandemic and resulting economic dislocations have had
adverse consequences on our investments and AUM, resulting in decreased revenues
and income from investments partially offset by decreased variable operating and
compensation expenses. The full extent of the negative impact on our operating
results and financial condition, as well as the duration of any potential
business disruption as a result of COVID-19 is uncertain.

As a result of this pandemic, the majority of our employees ("teammates") are working remotely. However, there has been no material impact of remote work arrangements on our operations, including our financial reporting systems, internal control over financial reporting, and disclosure controls and procedures, and there has been no material challenge in implementing our business continuity plan.

Condensed Consolidated Statements of Income



Investment advisory and incentive fees, which are based on the amount and
composition of assets under management ("AUM") in our funds and accounts,
represent our largest source of revenues. Growth in revenues depends on good
investment performance, which influences the value of existing AUM as well as
contributes to higher investment and lower redemption rates and facilitates the
ability to attract additional investors while maintaining current fee levels.
Growth in AUM is also dependent on being able to access various distribution
channels, which is usually based on several factors, including performance and
service.

Incentive fees generally consist of an incentive allocation on the absolute gain in a portfolio or a fee of 20% of the economic profit, as defined in the agreements governing the investment vehicle or account. We recognize such revenue only when the uncertainty surrounding the amount of variable consideration has ended or at the time of an investor redemption.


                                       23

--------------------------------------------------------------------------------

Index


Institutional research services revenues consist of brokerage commissions
derived from securities transactions executed on an agency basis or direct
payments from institutional clients. Commission revenues vary directly with the
perceived value of the research provided, as well as account execution activity
and new account generation.

Compensation costs include variable and fixed compensation and related expenses
paid to officers, portfolio managers, sales, trading, research and all other
professional staff. Variable compensation paid to sales personnel and portfolio
management and may represent up to 55% of certain revenue streams.

Management fee is incentive-based and entirely variable compensation in the amount of 10% of the aggregate pre-tax profits which is paid to Mario J. Gabelli or his designee for acting as Executive Chairman pursuant to his Employment Agreement so long as he is with the Company.

Other operating expenses include general and administrative operating costs and clearing charges and fees incurred by our brokerage operations.



Other income and expense includes net gains and losses from investments (which
include both realized and unrealized gains and losses from securities and equity
in earnings of investments in partnerships), interest and dividend income, and
interest expense. Net gains and losses from investments are derived from our
proprietary investment portfolio consisting of various public and private
investments and from consolidated investment funds.

Net income/(loss) attributable to noncontrolling interests represents the share
of net income attributable to third-party limited partners of certain
partnerships and offshore funds we consolidate. Please refer to Notes A and D in
our condensed consolidated financial statements included elsewhere in this
report.

Condensed Consolidated Statements of Financial Condition



We ended the first quarter of 2020 with approximately $823 million in cash and
investments, net of securities sold, not yet purchased of $17 million. This
includes $359 million of cash and cash equivalents; $205 million of securities,
net of securities sold, not yet purchased, including shares of GAMCO and Gabelli
Value for Italy S.p.a. with market values of $32 million and $9 million,
respectively; and $259 million invested in affiliated and third-party funds and
partnerships, including investments in affiliated closed end funds which have a
value of $69 million and more limited liquidity. During the first quarter of
2020 AC purchased a building for $11.1 million. Our financial resources provide
flexibility to pursue strategic objectives that may include acquisitions,
lift-outs, seeding new investment strategies, and co-investing, as well as
shareholder compensation in the form of share repurchases and dividends.

Total shareholders' equity was $820 million or $36.65 per share at March 31,
2020 compared to $897 million or $39.93 per share on December 31, 2019. The
decrease in equity from the end of 2019 is driven primarily by our net loss of
$73 million and repurchases of Class A Common Stock of AC.

                                       24

--------------------------------------------------------------------------------

Index

RESULTS OF OPERATIONS



(in thousands, except per share data)              Three months ended March 

31,


                                                     2020                 

2019

Revenues

Investment advisory and incentive fees $ 2,700 $

2,733


Institutional research services                           1,374               1,913
Other                                                       295                   6
Total revenues                                            4,369               4,652
Expenses
Compensation                                              4,193               5,896
Stock-based compensation                                   (818 )               415
Management fee                                                -               3,260
Other operating expenses                                  2,089               2,957
Total expenses                                            5,464              12,528
Operating loss                                           (1,095 )            (7,876 )
Other income/(expense)
Net gain/(loss) from investments                       (102,090 )            34,979
Interest and dividend income                              2,310               3,786
Interest expense                                            (49 )               (44 )
Shareholder-designated contribution                        (227 )           

-


Total other income/(expense), net                      (100,056 )           

38,721


Income/(loss) before income taxes                      (101,151 )            30,845
Income tax expense/(benefit)                            (23,799 )             6,191
Net income/(loss)                                       (77,352 )            24,654
Net income/(loss) attributable to
noncontrolling interests                                 (3,997 )           

1,507


Net income/(loss) attributable to Associated
Capital Group, Inc.'s shareholders             $        (73,355 )     $     

23,147



Net income/(loss) attributable to Associated
Capital Group, Inc.'s shareholders per
share:
Basic                                          $          (3.27 )     $        1.02
Diluted                                        $          (3.27 )     $        1.02

Three Months Ended March 31, 2020 Compared To Three Months Ended March 31, 2019

Overview



Our operating loss for the quarter was $1.1 million compared to $7.9 million for
the comparable quarter of 2019. The decrease in operating loss was attributable
to lower operating expenses due to lower compensation costs of $2.9 million as a
result of headcount reductions at G.research and a related drop in stock
compensation costs, lower management fees of $3.3 million and lower other
operating expenses of $0.9 million offset by lower revenues of $0.3 million.
Other income was a loss of $100.1 million in the 2020 quarter compared to a gain
of $38.7 million in the prior year's quarter primarily due to mark-to-market
changes in the value of our investment portfolio. The Company recorded an income
tax benefit in the current quarter of $23.8 million compared to an expense of
$6.2 million in the year ago quarter. Consequently, our current quarter net loss
was $73.4 million, or $3.27 per diluted share, compared to net income of $23.1
million, or $1.02 per diluted share, in the prior year's comparable quarter.

                                       25

--------------------------------------------------------------------------------

Index

Revenues

Total revenues were $4.4 million for the quarter ended March 31, 2020, $0.3 million lower than the prior year period.



We earn advisory fees based on the average level of AUM in our products.
Advisory fees were $2.7 million for 2020, unchanged for the comparable quarter
of 2019.  AUM of $1.5 billion decreased $0.1 billion in the current from prior
year quarter. Incentive fees are not recognized until the uncertainty
surrounding the amount of variable consideration ends and the fee is
crystalized, typically annually on December 31.  If the uncertainty surrounding
the amount of variable consideration had ended on March 31, we would have
recognized $3.7 million of incentive fees for the quarter ended March 31, 2019.
No incentive fees for the quarter ended March 31, 2020 would have been
recognized due to the losses incurred.

Institutional research services revenues in the current year's third quarter
decreased to $1.4 million, from the prior year's period of $1.9 million due to
the termination of research agreements with GAMCO Assets and Gabelli Funds, Inc.
effective January 1, 2020 and lower commissions of $0.3 million and $0.5 million
respectively, offset by higher sales manager fees of $0.3 million.

Expenses



Compensation, which include variable compensation, salaries, bonuses and
benefits, was $4.2 million for the three months ended March 31, 2020, compared
to $5.9 million for the three months ended March 31, 2019. Fixed compensation,
which include salaries and benefits, declined to $2.7 million for the 2020
period from $3.2 million in the prior year. Discretionary bonus accruals were
$1.0 million and $0.9 million in the 2020 and 2019 periods, respectively. The
remainder of the compensation expense represents variable compensation that
fluctuates with management fee and incentive allocation revenues and gains on
investment portfolios. Variable payouts as a percent of revenues are impacted by
the mix of products upon which performance fees are earned and the extent to
which they may exceed their allocated costs. For 2020, these variable payouts
were $0.5 million, down $1.3 million from $1.8 million in 2019.

For the three months ended March 31, 2020 and 2019, stock-based compensation was $(0.8) million and $0.4 million, respectively. The decrease was due to the cancellation of Phantom RSAs related to headcount reductions at G.research.



Management fee expense represents incentive-based and entirely variable
compensation in the amount of 10% of the aggregate pre-tax profits which is
payable to Mario J. Gabelli pursuant to his employment agreement. AC recorded
management fee expense of $3.3 million for the three-month period ended March
31, 2019.  No management fee expense was recorded for the three-month period
ended March 31, 2020 due to the year to date pre-tax loss.

Other operating expenses were $2.1 million during the first three months of 2020 compared to $3.0 million in the prior year.

Other



Net gain/(loss) from investments is primarily related to the performance of our
securities portfolio and investments in partnerships. Investment losses were
$(102.1) million in the 2020 quarter versus a gain of $35.0 million in the
comparable 2019 quarter reflecting mark-to-market changes in the value of our
investments.

Interest and dividend income decreased to $2.3 million in the 2020 quarter from
$3.8 million in the 2019 quarter primarily due to higher interest rates on our
cash balances and US Treasuries and increased dividends in the prior year's
quarter.

ASSETS UNDER MANAGEMENT



Our revenues are highly correlated to the level of assets under management and
fees associated with our various investment products, rather than our own
corporate assets. Assets under management, which are directly influenced by the
level and changes of the overall equity markets, can also fluctuate through
acquisitions, the creation of new products, and the addition of new accounts or
the loss of existing accounts. Since various equity products have different
fees, changes in our business mix may also affect revenues. At times, the
performance of our equity products may differ markedly from popular market
indices, and this can also impact our revenues.

                                       26

--------------------------------------------------------------------------------

Index

Assets under management were $1.5 billion as of March 31, 2020, a decrease of 14.2% and 7.4% over the December 31, 2019 and March 31, 2019 periods, respectively. The changes were attributable to market appreciation/(depreciation) and investor redemptions.

Assets Under Management (in millions)

% Change From


                            March 31,      December 31,       March 31,      December 31,       March 31,
                              2020             2019             2019             2019             2019


Event Merger Arbitrage     $     1,312     $       1,525     $     1,401             (14.0 )          (6.4 )
Event-Driven Value                 112               132             127             (15.2 )         (11.8 )
Other                               49                59              63             (16.9 )         (22.2 )
Total AUM                  $     1,473     $       1,716     $     1,591             (14.2 )          (7.4 )


Fund flows for the three months ended March 31, 2020 (in millions):



                                                Market
                         December 31,       appreciation/       Net cash       March 31,
                             2019           (depreciation)        flows          2020

Event Merger Arbitrage   $       1,525     $           (122 )   $     (91 )   $     1,312
Event-Driven Value                 132                  (23 )           3             112
Other                               59                   (9 )          (1 )            49
Total AUM                $       1,716     $           (154 )   $     (89 )   $     1,473

OPEN LIQUIDITY AND CAPITAL RESOURCES



Our principal assets are highly liquid in nature and consist of cash and cash
equivalents, short-term investments, marketable securities and investments in
funds and investment partnerships. Cash and cash equivalents are comprised
primarily of U.S. Treasury money market funds. Although investments in
partnerships and offshore funds are subject to restrictions as to the timing of
redemptions, the underlying investments of such partnerships or funds are, for
the most part, liquid, and the valuations of these products reflect that
underlying liquidity.

Summary cash flow data is as follows (in thousands):

© Edgar Online, source Glimpses