Cautionary Statements
We are including the following discussion to inform our existing and potential
security holders generally of some of the risks and uncertainties that can
affect our company and to take advantage of the "safe harbor" protection for
forward-looking statements that applicable federal securities law affords.
From time to time, our management or persons acting on our behalf may make
forward-looking statements to inform existing and potential security holders
about our company. All statements other than statements of historical facts
included in this report regarding our financial position, business strategy,
plans and objectives of management for future operations and industry conditions
are forward-looking statements. When used in this report, forward-looking
statements are generally accompanied by terms or phrases such as "estimate,"
"project," "predict," "believe," "expect," "anticipate," "target," "plan,"
"intend," "seek," "goal," "will," "should," "may" or other words and similar
expressions that convey the uncertainty of future events or outcomes. Items
making assumptions regarding actual or potential future sales, market size,
collaborations, trends or operating results also constitute such forward-looking
statements.
Forward-looking statements involve inherent risks and uncertainties, and
important factors (many of which are beyond our control) that could cause actual
results to differ materially from those set forth in the forward-looking
statements include the following:
· volatility or decline of our stock price;
· low trading volume and illiquidity of our common stock, and possible
application of the SEC's penny stock rules;
· potential fluctuation in quarterly results;
· our failure to collect payments owed to us;
· material defaults on monetary obligations owed us, resulting in
unexpected losses;
· inability to maintain adequate liquidity to meet our financial obligations;
· failure to acquire or grow new business;
· litigation, disputes and legal claims involving outside parties;
· risks related to seeking a listing on a national securities exchange
and meeting listing requirements; and
· risks related to our holdings of AESE common stock.
We have based these forward-looking statements on our current expectations and
assumptions about future events. While our management considers these
expectations and assumptions to be reasonable, they are inherently subject to
significant business, economic, competitive, regulatory and other risks and
uncertainties, most of which are difficult to predict and many of which are
beyond our control. Accordingly, results actually achieved may differ materially
from expected results in these statements. Forward-looking statements speak only
as of the date they are made.
Readers are urged not to place undue reliance on these forward-looking
statements. We assume no obligation to update any forward-looking statements in
order to reflect any event or circumstance that may arise after the date of this
report, other than as may be required by applicable law or regulation. Readers
are urged to carefully review and consider the various disclosures made by us in
our reports filed with the United States Securities and Exchange Commission (the
"SEC") which attempt to advise interested parties of the risks and factors that
may affect our business, financial condition, results of operation and cash
flows. If one or more of these risks or uncertainties materialize, or if the
underlying assumptions prove incorrect, our actual results may vary materially
from those expected or projected.
23
Overview and Outlook
Effective April 2, 2012, we changed our name to Black Ridge Oil & Gas, Inc. Our
common stock is still quoted on the OTCQB under the trading symbol "ANFC."
The Company is focused on acquiring, investing in, and managing the oil and gas
assets for ourselves or our partners. Additionally, as the sponsor and manager
of Black Ridge Acquisition Corp. ("BRAC") beginning in May of 2017, the Company
was focused on identifying and closing a business combination for BRAC. Now that
BRAC (renamed Allied Esports Entertainment, Inc. following the merger or "AESE",
and hereafter named as such following the merger) has completed its business
combination we will continue to provide additional management services to BRAC
through December 31, 2019.
Following the close of the Merger, the Company commenced a strategic review to
identify, review and explore alternatives for the Company, including a merger,
acquisition, or a business combination. The Company currently owns 2,685,500
shares of BRAC (the "Sponsor Shares"). Of those shares, 537,100 of the Sponsor
Shares are subject to distribution rights to officers and directors under the
2018 Management Incentive Plan dated March 6, 2018. Black Ridge is evaluating
plans for the remaining Sponsor Shares which could include a distribution of
some or all of the Sponsor Share proceeds after expiration of the lock-up
agreement on August 9, 2020.
BRAC Business Combination
On December 19, 2018, BRAC entered into an Agreement and Plan of Reorganization
(the "Merger Agreement") with Black Ridge Merger Sub, Corp., a Delaware
corporation and wholly-owned subsidiary of BRAC's ("Merger Sub"), Allied Esports
Entertainment, Inc. ("Allied Esports"), Ourgame International Holdings Ltd.
("Ourgame"), Noble Link Global Limited, a wholly-owned subsidiary of Ourgame
("Noble"), and Primo Vital Ltd., also a wholly-owned subsidiary of Ourgame
("Primo").
Pursuant to the Agreement, as amended on August 5, 2019, (i) Noble merged with
and into Allied Esports (the "Redomestication Merger") with Allied Esports
continuing as the surviving entity in such merger and (ii) immediately after the
Redomestication Merger, Merger merged with and into Allied Esports with Allied
Esports continuing as the surviving entity of such merger (the "Transaction
Merger" and together with the Redomestication Merger, the "Mergers" or the
"Proposed Business Combination") and became a wholly-owned subsidiary of BRAC
The Mergers closed on August 9, 2019.
Upon consummation of the Mergers (the "Closing"), BRAC issued to the former
owners of Allied Esports and WPT Enterprises, Inc. ("WPT") (i) an aggregate of
11,602,754 shares of BRAC's common stock and (ii) an aggregate of 3,800,003
warrants to purchase shares of BRAC's common stock.
In addition to the consideration described above, the former owners of Allied
Esports and WPT are entitled to receive their pro rata portion of an aggregate
of an additional 3,846,153 shares of AESE's common stock if the last sales price
of AESE's common stock equals or exceeds $13.00 per share (as adjusted for stock
splits, stock dividends, reorganizations and recapitalizations) for thirty (30)
consecutive days at any time during the five (5) year period commencing on the
date of the Closing (the "Closing Date").
The Mergers resulted in BRAC acquiring two of Ourgame's global esports and
entertainment assets, Allied Esports and WPT. Allied Esports is a premier
esports entertainment company with a global network of dedicated esports
properties and content production facilities. WPT is the creator of the World
Poker Tour® (WPT®) - the premier name in internationally televised gaming and
entertainment with brand presence in land-based tournaments, television, online
and mobile. The transaction strategically combined the globally recognized
Allied Esports brand with the three-pronged business model of the iconic World
Poker Tour, featuring in-person experiences, multiplatform content and
interactive services, to leverage the high-growth opportunities in the global
esports industry.
Further information regarding the Business Combination, the combined company
following consummation of the Business Combination and the risks related to the
business of the combined company following consummation of the Business
Combination can be found in BRAC's Current Report on Form 8-K filed with the
Securities and Exchange Commission on December 20, 2018, the preliminary proxy
statement filed by BRAC with the Securities and Exchange Commission on February
15, 2019 (and subsequently amended on April 29, 2019, May 20, 2019 and June 5,
2019 and the definitive proxy statement filed by BRAC with the Securities and
Exchange Commission on June 12, 2019.
24
The Extension Meeting
On July 9, 2019, BRAC held a special meeting of its stockholders (the
"Meeting"). At the Meeting, BRAC's stockholders considered a proposal to adopt
and approve an amendment to BRAC's amended and restated certificate of
incorporation (the "Charter") to extend the date that BRAC has to consummate a
business combination (the "Extension") to August 10, 2019. The amendment was
approved by the stockholders and filed with the Secretary of State of the State
of Delaware on July 9, 2019.
In connection with this vote, the holders of 9,246,727 shares of BRAC's common
stock properly exercised their right to convert their shares into cash at a
conversion price of approximately $10.29 per share resulting in $95,125,574 in
Trust Account assets being distributed back to shareholders. In connection with
the Extension, BROG, loaned $30,000 to BRAC to be placed in the Trust Account
for the benefit of the public shares that were not converted. The loan is
non-interest bearing and is evidenced by a promissory note issued by BRAC on the
same date. The loan was repaid by BRAC on August 12, 2019.
Amendment to the Business Combination Agreement
On August 5, 2019, BRAC entered into an amendment (the "Amendment") to the
Business Combination Agreement. The Amendment reduced the closing condition
originally contained in the Business Combination Agreement requiring BRAC to
have minimum cash on hand following the proper exercise of conversion rights by
the holders of public shares from at least $80,000,000 to $22,000,000. This
condition was waived by Ourgame prior to the close of the Business Combination.
The Business Combination Agreement also originally provided for BRAC to repay
$35,000,000 of indebtedness of Allied Esports and the World Poker Tour owed to
Ourgame in cash at the closing of the transactions (the "Closing"). Pursuant to
the Amendment, the parties agreed that instead of paying the full $35,000,000 in
cash at the Closing, BRAC would (i) assume $10,000,000 of the debt obligations
of Ourgame and Noble (including an additional $1,200,000 of accrued interest)
and (ii) repay Ourgame the remaining balance of $23,800,000 by paying $3,500,000
in cash to Ourgame and its designees, issuing to Ourgame and its designees
2,928,679 shares of BRAC's common stock and Ourgame retaining $1,000,000 of the
proceeds of such loans to pay its transaction expenses incurred in the Merger.
In connection with entering into the Amendment, BROG agreed to transfer an
aggregate of 600,000 shares of BRAC's common stock held by it to Ourgame.
In connection with the execution of the Amendment, the parties entered into an
amendment and acknowledgment agreement ("Acknowledgment Agreement") whereby the
terms of the previously issued convertible notes ("Notes") of Allied Esports and
WPT (collectively "AEII/WPT") whereby bridge holders provided $14 million to be
used for the operations of AEII/WPT were amended. Pursuant to the
Acknowledgement Agreement, the bridge holders have agreed to defer repayment of
the Notes to one year and two weeks following the Closing (the "Maturity Date").
In consideration of agreeing to the deferred repayment, the bridge holders will
be paid an additional six months of interest (i.e., a total of 18 months of
interest) to the extent any bridge holder elects not to convert their Note to
equity. BRAC agreed to assume the debt under the Notes as part of the mergers
contemplated by the Agreement, and agreed that the debt will be secured by all
the assets of BRAC following the Closing. BROG, as the Sponsor, has also agreed
that it will not make any further transfer of its securities of BRAC, subject to
certain exceptions, until the debt is repaid. The Notes are convertible at any
time by a holder between the Closing and the Maturity Date at the "Conversion
Price." The "Conversion Price" is the lesser of $8.50 per share or the price at
which shares are issued to Ourgame or its affiliates in connection with the
mergers.
In July and August 2019, BRAC and BROG also entered into several share purchase
agreements (the "Purchase Agreements") with several parties (collectively
referred to as the "Purchasers"). Pursuant to the Purchase Agreements, the
Purchasers agreed to purchase an aggregate of $18,000,000 of shares of BRAC's
common stock in open market or privately negotiated transactions. If the
Purchasers are unable to purchase the full $18,000,000 of shares of common stock
in open market or privately negotiated transactions, BRAC will issue to the
Purchasers newly issued shares at the Closing at a per-share price equal to the
per-share amount held in BRAC's trust account (currently approximately $10.30
per share), and having an aggregate value equal to the difference between
$18,000,000 and the dollar amount of shares purchased by them in the open market
or in privately negotiated transactions. One of the agreements also contains
certain restrictions on the use of cash from the purchase. At the Closing, BRAC
agreed to issue to the Purchasers 1.5 shares of common stock for every 10 shares
purchased by them under the Purchase Agreements. Additionally, BROG agreed to
transfer an aggregate of 720,000 shares held by it of BRAC common stock to the
Purchasers. Pursuant to the Purchase Agreements, BRAC was required to file a
registration statement with the SEC as promptly as practicable following Closing
to register the resale of any securities purchased by the Purchasers that are
not already registered and cause such registration statement to become effective
as soon as possible. The registration statement was filed by AESE on September
20, 2019 and became effective on October 3, 2019. The Purchasers included a
$3 million investment from Lyle Berman, a member of the board of directors of
both BRAC and BROG and the largest shareholder of BROG. Additionally, $5 million
will be held in an escrow account and its usage will be limited to specific
capital projects.
25
Closing of the Business Combination
The Business Combination was closed on August 9, 2019. In connection with the
closing, the holders of 3,015,124 shares of the Company's common stock properly
exercised their right to convert their shares into cash at a conversion price of
approximately $10.31 per share resulting in $31,080,410 in Trust Account assets
being distributed back to shareholders. Additionally, the Purchasers fulfilled
their purchase commitments purchasing approximately $12.1 million of BRAC's
shares in the open market or through privately negotiated transactions and
directly purchasing 479,546 additional shares of BRAC common stock for
$4.9 million directly from BRAC.
Commensurate with the Business Combination BROG converted $600,000 of
convertible loans to BRAC into 60,000 units (comprised 66,000 shares after
conversion of stock rights and 60,000 warrants with terms similar to the IPO
warrants). The remaining $150,000 in convertible loans were returned in cash by
BRAC to BROG. Additionally, the underwriter agreed to an amendment to its
agreement, modifying its payment due at the close of the Business Combination to
$4 million, $2 million in cash and $2 million in equity. Other advisors used in
the transaction agreed to accept payment for $3.8 million in contingent fees in
BRAC equity.
Upon, the close of the Business Combination, BROG owned 2,685,500 shares of BRAC
stock, representing approximately 11.6% of the outstanding shares of BRAC. As
per the Black Ridge Oil & Gas, Inc. 2018 Management Incentive Plan, 20% of the
shares, or 537,100 shares, owned by BROG are committed to employees and
directors of the Company. Additionally, as the conditions warranting BROG's
treatment of BRAC as a VIE have been eliminated, BRAC will no longer be
accounted for as a VIE and consolidated for financial statement reporting
purposes from the date of the closing of the Business Combination forward.
Going Concern Uncertainty
As of September 30, 2019, the Company had a cash balance of $64,613 and total
working capital of negative $2,620,633. The Company's management consulting
agreement with BRAC calls for management fees of $313,316 from October 1, 2019
through December 31, 2019 and does not continue into 2020. Based on projections
of cash expenditures in the Company's current business plan, the cash on hand
would be insufficient to fund the Company's general and administrative expenses
over the next year.
We continue to pursue sources of additional capital through various financing
transactions or arrangements, including joint venturing of projects, equity or
debt financing or other means. We may not be successful in identifying suitable
funding transactions in a sufficient time period or at all, and we may not
obtain the capital we require by other means. If we do not succeed in raising
additional capital, our resources may not be sufficient to fund our business.
The report of the Company's independent registered public accounting firm that
accompanies its audited consolidated financial statements in the Company's
Annual Report on Form 10-K contains an explanatory paragraph regarding the
substantial doubt about the Company's ability to continue as a going concern.
The consolidated financial statements do not include any adjustments that might
result from the outcome of the going concern uncertainty.
26
Results of Operations for the Three Months Ended September 30, 2019 and 2018.
The following table summarizes selected items from the statement of operations
for the three months ended September 30, 2019 and 2018, respectively.
Three Months Ended
September 30, Increase /
2019 2018 (Decrease)
Management fee income $ 153,279 $ - $ 153,279
Total revenues: 153,279 - 153,279
Operating expenses:
General and administrative expenses:
Salaries and benefits 279,621 285,839 (6,218 )
Stock and deferred compensation 2,836,920 77,901 2,759,019
Professional services 40,287 39,348 939
Other general and administrative expenses 69,157 58,289 10,868
Total general and administrative expenses 3,225,985 461,377 2,764,608
Depreciation and amortization 131 2,535 (2,404 )
Total operating expenses 3,226,116 463,912 2,762,204
Net operating loss (3,072,837 ) (463,912 ) (2,608,925 )
Other income (expense)
Gain on deconsolidation of subsidiary 26,322,687 - 26,322,687
Merger incentive expense (5,874,000 ) - (5,874,000 )
Settlement income - 2,250,000 (2,250,000 )
Settlement expense - (112,500 ) 112,500
Other income - 200 (200 )
Gain on investment in Allied Esports
Entertainment, Inc. 2,094,690 - 2,094,690
Total other income (expense) 22,543,377 2,137,700 (20,405,677 )
Net profit from continuing operations before
provision for income taxes 19,470,540 1,673,788 17,796,752
Provision for income taxes - - -
Net profit from continuing operations, net
of tax 19,470,540 1,673,788 17,796,752
Net profit (loss) from discontinued
operations (8,152,165 ) 442,487 (8,594,652 )
Net profit before non-controlling interest 11,318,375 2,116,275 9,202,100
Less: Net income attributable to redeemable
non-controlling interest
(142,919 ) (513,240 ) (370,321 )
Net income attributable to Black Ridge Oil &
Gas, Inc. $ 11,175,456 $ 1,603,035 $ 9,572,421
Management fee revenue
The Company earned management fees of $153,279 during the three months ended
September 30, 2019 from its management agreement with BRAC subsequent to the
Mergers. The Company didn't earn any management fees during the three months
ended September 30, 2018.
27
General and administrative expenses
Salaries and benefits
Salaries and benefits for the three months ended September 30, 2019 were
$279,621, compared to $285,839 for the three months ended September 30, 2018, a
decrease of $6,218, or 2%. Base salaries were consistent between the two
periods.
Stock-based compensation
Stock-based compensation expense for the three months ended September 30, 2019
was $2,836,920, compared to $77,901 for the three months ended September 30,
2018, an increase of $2,759,019 or 3,542%. Included in the expense for the three
months ended September 30, 2019, was $2,809,033 of expense related to the 2018
Management Incentive Plan (the "2018 Plan").
Professional services
General and administrative expenses related to professional services were
$40,287 for the 2019 period, compared to $39,348 for the 2018 period, an
increase of $939, or 2%. Professional services were generally consistent between
the periods.
Other general and administrative expenses
Other general and administrative expenses for the three months ended September
30, 2019 were $69,157, compared to $58,289 for the three months ended September
30, 2018, an increase of $10,868, or 19%. The increase is attributable to
increased insurance costs and meals and entertainment expenses.
Depreciation
Depreciation expense for the three months ended September 30, 2019 was $131,
compared to $2,535 for the three months ended September 30, 2018.
Other income (expense)
In the three months ended September 30, 2019, other income was $22,543,377
consisting of the gain upon deconsolidation of BRAC of $26,322,687 and an
offsetting merger incentive expense of $5,874,000 to recognize the cost related
to transferring shares of AESE stock to the former owners of Allied Esports and
WPT and other investors as incentive to participate in the merger, and a gain of
$2,094,690 on the investment in Allied Esports Entertainment, Inc. pursuant to
the change in fair market value the AESE shares.
In the three months ended September 30, 2018, other income was $2,137,700
consisting primarily of net settlement income of $2,137,500 from the final
settlement of the contingent portion of a 2012 settlement agreement.
Provision for income taxes
The Company had no income tax expense in the 2019 or 2018 periods, as the
Company continues to reserve against any deferred tax assets due to the
uncertainty of realization of any benefit.
Net profit (loss) from discontinued operations
Net profit (loss) from discontinued operations relates to the income and
expenses of BRAC during the periods prior to deconsolidation. Net profit (loss)
from discontinued operations consisted of a loss of $8,152,165, compared to a
profit of $442,487, a difference of $8,594,652. During the 2019 period, there
were contingent closing costs from BRAC's underwriter and other investment
bankers involved in the merger of $7,917,500. Additionally, interest from
investments in the trust account for the benefit of potential redeeming
shareholders was $676,147 in 2018, but decreased to $145,367 in 2019, as the
trust account redemptions and the withdrawal of the remaining assets at the time
of the Mergers shortened the period and decreased the balances on which interest
was earned. Other legal, audit and consulting costs were higher during the 2019
period due to numerous SEC filings in the periods leading up to the merger.
28
Results of Operations for the Nine Months Ended September 30, 2019 and 2018.
The following table summarizes selected items from the statement of operations
for the nine months ended September 30, 2019 and 2018, respectively.
Nine Months Ended
September 30, Increase /
2019 2018 (Decrease)
Management fee income $ 153,279 $ - $ 153,279
Total revenues: 153,279 - 153,279
Operating expenses:
General and administrative expenses:
Salaries and benefits 910,191 914,166 (3,975 )
Stock compensation 2,892,738 244,664 2,648,074
Professional services 79,978 80,001 (23 )
Other general and administrative expenses 185,035 194,530 (9,495 )
Total general and administrative expenses 4,067,942 1,433,361 2,634,581
Depreciation and amortization 754 7,650 (6,896 )
Total operating expenses 4,068,696 1,441,011 2,627,685
Net operating loss (3,915,417 ) (1,441,011 ) (2,474,406 )
Other income (expense)
Gain on deconsolidation of subsidiary 26,322,687 - 26,322,687
Merger incentive expense (5,874,000 ) - (5,874,000 )
Settlement income - 2,250,000 (2,250,000 )
Settlement expense - (112,500 ) 112,500
Other income 51 940 (889 )
Gain on investment in Allied Esports
Entertainment, Inc. 2,094,690 - 2,094,690
Total other income (expense) 22,543,428 2,138,440 20,404,988
Net profit from continuing operations before
provision for income taxes 18,628,011 697,429 17,930,582
Provision for income taxes - - -
Net profit from continuing operations, net
of tax 18,628,011 697,429 17,930,582
Net profit (loss) from discontinued
operations (7,421,050 ) 1,078,489 (8,499,539 )
Net profit before non-controlling interest 11,206,961 1,775,918 9,431,043
Less: Net income attributable to redeemable
non-controlling interest
(1,332,529 ) (1,337,487 ) 4,958
Net income attributable to Black Ridge Oil &
Gas, Inc. $ 9,874,432 $ 438,431 $ 9,436,001
Management Fee Revenue
The Company earned management fees during the nine months ended September 30,
2019, from its management agreement with BRAC subsequent to the Mergers. The
Company didn't earn any management fees during the nine months ended September
30, 2018.
29
General and Administrative Expenses
Salaries and benefits
Salaries and benefits for the nine months ended September 30, 2019 were
$910,191, compared to $914,166 for the nine months ended September 30, 2018, a
decrease of $3,975, or less than 1%. Base salaries were consistent between the
two periods.
Stock-based compensation
Stock-based compensation expense for the nine months ended September 30, 2019
was $2,892,738, compared to $244,664 for the nine months ended September 30,
2018, an increase of $2,648,074 or 1,082%. Included in the expense for the nine
months ended September 30, 2019, was $2,809,033 of expense related to the 2018
Management Incentive Plan (the "2018 Plan"). Amortization of stock options
decreased by $160,959, as a significant group of options became fully amortized
at the end of 2018.
Professional services
General and administrative expenses related to professional services were
$79,978 for the 2019 period, compared to $80,001 for the 2018 period, an
increase of $23, or less than 1%. Professional services were largely unchanged
between the periods.
Other general and administrative expenses
Other general and administrative expenses for the nine months ended September
30, 2019 were $185,035, compared to $194,530 for the nine months ended September
30, 2018, a decrease of $9,495, or 5%. The decrease is attributable to public
relations costs, travel costs and insurance costs, as diminished by increased
meals and entertainment.
Depreciation
Depreciation expense for the nine months ended September 30, 2019 was $754,
compared to $7,650 for the nine months ended September 30, 2018.
Other income (expense)
In the nine months ended September 30, 2019, other income was $22,543,428,
consisting of the gain upon deconsolidation of BRAC of $26,322,687 and an
offsetting merger incentive expense of $5,874,000 to recognize the cost related
to transferring shares of AESE stock to the former owners of Allied Esports and
WPT and other investors as incentive to participate in the merger, and a gain of
$2,094,690 on the investment in Allied Esports Entertainment, Inc. pursuant to
the change in fair market value the AESE shares.
In the nine months ended September 30, 2018, other income was $2,138,440,
consisting primarily of net settlement income of $2,137,500 resulting from the
final settlement of the contingent portion of a 2012 settlement agreement.
Provision for Income Taxes
The Company had no income tax expense in the 2019 or 2018 periods, as the
Company continues to reserve against any deferred tax assets due to the
uncertainty of realization of any benefit.
Net profit (loss) from discontinued operations
Net profit (loss) from discontinued operations relates to the income and
expenses of BRAC during the periods prior to deconsolidation. Net profit (loss)
from discontinued operations consisted of a loss of $7,421,050, compared to a
profit of $1,078,489, a difference of $8,499,539. During the 2019 period, there
were contingent closing costs from BRAC's underwriter and other investment
bankers involved in the merger of $7,917,500. Other legal, audit and consulting
costs were higher during the 2019 period due to numerous SEC filings in the
periods leading up to the merger. Offsetting the additional costs, interest from
investments in the trust account for the benefit of potential redeeming
shareholders was $1,722,249 in 2018, but increased to $1,780,992 in 2019 as
interest rates on investments were higher, offsetting trust account redemptions
and the withdrawal of the remaining assets at the time of the Mergers that
shortened the period and decreased the balances on which interest was earned.
30
Liquidity and Capital Resources
The following table summarizes our total current assets, liabilities and working
capital at September 30, 2019 and December 31, 2018, respectively.
September 30, December 31,
2019 2018
Current Assets $ 270,646 $ 1,557,448
Current Liabilities $ 2,891,279 $ 659,351
Working Capital $ (2,620,633 ) $ 898,097
As of September 30, 2019, we had negative working capital of $2,620,033.
Liabilities of $2,809,033 related to the 2018 Management Incentive Plan are
included in current liabilities as of September 30, 2019, which will be settled
in common stock from the Company's Investment in Allied Esports Entertainment,
Inc., a long-term asset.
The following table summarizes our cash flows during the nine month periods
ended September 30, 2019 and 2018, respectively.
Nine Months Ended
September 30,
2019 2018
Net cash used in operating activities $ (9,759,160 ) $ 473,366
Net cash provided by investing activities 6,888,299 187,773
Net cash provided by financing activities 1,431,974
450
Net change in cash and cash equivalents $ (1,438,887 ) $ 661,589
Net cash used in operating activities was $9,759,160 for the nine months ended
September 30, 2019, and net cash provided by operating activities was $473,366
for the nine months ended September 30, 2018, a period over period decrease of
$10,232,526. The decrease was primarily due to net settlement income $2,137,500
received in 2018, and an increase of $6,342,561 in net losses in discontinued
operations of BRAC due primarily to the recognition of $7,917,500 of contingent
fees upon BRAC's business combination. Changes in working capital from
continuing operating activities resulted in a decrease in cash of $181,718 in
the nine months ended September 30, 2019, as compared to a decrease in cash of
$11,218 for the same period in the previous year.
Net cash provided by investing activities were $6,888,299 and $187,773 for the
nine months ended September 30, 2019 and 2018, respectively. In 2019, cash
disposed upon deconsolidation resulted in a decrease of $9,992,493. In the 2019
and 2018 periods, cash provided from discontinued operations of $16,880,792 and
$187,773, respectively, was the result of transfers and withdrawals from the
Trust Account.
Net cash provided by financing activities was $1,431,974 and $450 for the nine
months ended September 30, 2019. All of the 2019 activity was the result of
activities in the discontinued operations of BRAC.
Satisfaction of our cash obligations for the next 12 months
As of September 30, 2019, our balance of cash and cash equivalents was $64,613.
Our plan for satisfying our cash requirements for the next twelve months is
through additional management service fees generated from our current management
agreement with AESE through the end of 2019, management fees from new partners
and additional financing in the form of equity or debt as needed.
31
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements.
Critical Accounting Policies and Estimates
Our management's discussion and analysis of financial conditions and results of
operations is based on our financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States,
or GAAP. The preparation of these financial statements required us to make
estimates and judgments that affect the reported amounts of assets, liabilities
and expenses. On an ongoing basis, we evaluate these estimates and judgments. We
base our estimates on our historical experience and on various other assumptions
that we believe to be reasonable under the circumstances. These estimates and
assumptions form the basis for making judgments about the carrying values of
assets and liabilities that are not readily apparent from other sources. Actual
results and experiences may differ materially from these estimates.
Our critical accounting policies are more fully described in Note 2 of the
footnotes to our financial statements appearing elsewhere in this Form 10-Q, and
Note 2 of the footnotes to the financial statements provided in our Annual
Report on Form 10-K for the fiscal year ended December 31, 2018.
© Edgar Online, source Glimpses