Company Presentation April 2020
Forward-Looking Statements
This presentation contains certain "forward-looking statements" (as such term is defined in Section 21E of the Securities Exchange Act of 1934, as amended). All statements, other than statements of historical facts, that address activities, events or developments that the Company expects, projects, believes or anticipates will or may occur in the future, including, without limitation, future operating or financial results and future revenues and expenses, future, pending or recent acquisitions, general market conditions and shipping industry trends, the financial condition and liquidity of the Company, cash available for dividend payments, future capital expenditures and dry- docking costs and newbuild vessels and expected delivery dates, are forward-looking statements. Although the Company believes that its expectations stated in this presentation are based on reasonable assumptions, actual results may differ from those projected in the forward-looking statements. Important factors that, in our view, could cause actual results to differ materially from the future results discussed in the forward-looking statements include, without limitation, global supply and demand for containerships, the financial stability of the Company's counterparties and charterers, global economic weakness, disruptions in the world financial markets, the loss of one or more customers, a decrease in the level of Chinese exports, the availability of debt financing, our ability to expand through newbuildings and secondhand acquisitions, risks associated with the operation of the Framework Agreement with our joint venture partner, delay in the delivery of newbuildings, rising crew and fuel costs, increases in capital expenditure requirements or operating costs, a decrease in containership values, increased competition in the industry, re-chartering risk, fluctuations in interest rates, actions taken by governmental and regulatory authorities, potential liability for future litigation and environmental liabilities, the availability of adequate insurance coverage, potential disruption of shipping routes due to accidents or political conditions and the other factors discussed in the Company's most recent Annual Report on Form 20-F (File No. 001-34934) under the caption "Risk Factors". All forward-looking statements reflect management's current views with respect to certain future events, and the Company expressly disclaims any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in the Company's views or expectations, or otherwise.
2
COMPANY INFORMATION
3
Costamare Snapshot
- One of the largest independent owners of containerships / Fleet of 75 vessels (incl. 5 newbuilds).
- 46 years of experience in shipping and a dedicated containership owner since 1992.
- Strong track record of uninterrupted profitability.
- Contracted cash flows of $2.1Bn(1)from first class charterers with a remaining time charter duration of 3.4 years(2).
- Strong liquidity position of about $245m(as of end February 2020) with no substantial balloon paymentsin 2020(3).
- Prudent balance sheet management adapted to the cyclicality of the shipping sector. Never restructured any debt obligations or requested covenant waivers / debt deferral payments.
- Proven access to commercial bank debt at competitive terms.
- Dividend Yield of 9.2%(4).
- Strong sponsor support (ca. 58% ownership by founding family).
- Participation in the Dividend Reinvestment Plan ("DRIP") since its inception (July 2016), with $82m reinvested in Costamare to date.
Notes
- As of March 27, 2020.
- TEU-weightedaverage remaining charter duration (as of March 27, 2020) / Assumes earliest re-delivery dates after giving effect to the exercise of any of Costamare's extension options.
- Balloon payment of $12m for 2x 7,403 TEU containerships with a total lwt of 68,636.
4. As of April 1, 2020 based on a share price of $4.34 and quarterly dividend of $0.10 per common share. | 4 |
Strategy
- Focus on contracted cash flows of over $2Bn from strong counterparties in order to meet:
- Operational expenses
- Debt service requirements
- Dividend payments
- Excess liquidity requirements forre-investments
- Staggered charter maturities to mitigate concentration risk in a volatile chartering market.
- Prudent debt amortization at a pace faster than depreciation.
- Priority to downside protection in all new transactions.
- Strong and uninterrupted sponsor support.
5
Recent Chartering Developments
Timecharter $ p.d.
45,000
(4)%
40,000 | 38,750 | 39,500 | ||||||
19% | 38,000 | 13% | 38,000 | |||||
35,000 | ||||||||
32,500 | 33,500 | |||||||
30,000 | ||||||||
1% | ||||||||
25,000 | ||||||||
months | months | months | months | months | months | 21,900 | 22,080 | |
20,000 | ||||||||
10-12 | 34-38 | 10-12 | 11-13 | 12-14 | 11-13 | months | months | |
15,000 | ||||||||
12 | 14 | |||||||
10,000 | ||||||||
- | - | |||||||
11 | 12 | |||||||
5,000 | ||||||||
0
Cape Artemisio 2017 blt | Cape Tainaro 2017 blt | Cape Sounio 2017 blt | Navarino 2010 blt | |||
11,010 TEUs | 11,010 TEUs | 11,010 TEUs | 8,530 TEUs | |||
Previous Fixture | New Fixture | |||||
Note: Time charter rates for c/v Artemisio and Navarino are net of commissions whereas for c/v Tainaro and Sounio are gross of commission.
Average Increase in Charter Rates of 7%
6
Profitable Performance Throughout the Business Cycle
$m | Index Value | ||||||||||
600 | 120 | ||||||||||
500 | 100 | ||||||||||
400 | 80 | ||||||||||
300 | 60 | ||||||||||
200 | 40 | ||||||||||
100 | 20 | ||||||||||
0 | 0 | ||||||||||
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
Revenue | Adjusted 1 | Containership Time Charter Rate Index | 2 | ||||||||
Net Income | |||||||||||
Source: Clarksons Research Services, Company filings
Note
- Non-GAAPItem, see Appendix I for a definition and reconciliation to the nearest GAAP measures (Q4 2019).
- Containership Timecharter Rate Index, Clarksons Research Services
7
Q4 2019 Income Statement Snapshot
Q4 2019 RESULTS
Q4 2018 | Q4 2019 | % Change | |
Ownership Days | 5,505 | 5,447 | (1.1%) |
Average Number of Vessels | 59.8 | 59.2 | (1.0%) |
Voyage Revenues | 106,153 | 124,468 | 17.3% |
Net Interest and Finance Costs (*) | 18,924 | 18,828 | (0.5%) |
Adjusted Net Income Available to Common Stockholders(**) | 13,259 | 38,382 | 189.5% |
Weighted Average Number of Shares | 111,951,107 | 118,724,718 | |
Q4 2019 RESULTS - Non Cash and Other Adjustments
Q4 2018 | Q4 2019 | |||
Net Income Available to Common Stockholders | $ | 11,915 | $ | 28,070 |
Accrued charter revenue | (2,263) | 4,008 | ||
Amortization of time charter assumed | 26 | 48 | ||
(Gain) Loss on sale of vessels | 291 | 689 | ||
Loss on assets held for sale | 101 | 2,495 | ||
(Gain) Loss on derivative instruments | 322 | (418) | ||
Amortization of prepaid lease rentals | 2,055 | - | ||
Non-cash G&A and other con-cash items | 657 | 1,426 | ||
IMO 2020 tank cleaning | - | 1,524 | ||
JV IMO 2020 tank cleaning | - | 92 | ||
JV Loss on sale of vessels | 43 | - | ||
JV Loss on asset held for sale | 112 | - | ||
Realized (gain) loss on Euro/USD FX contracts | - | 186 | ||
Non-recurring, non cash write-off of loan deferred financing costs | - | 126 | ||
JV non-recurring, non cash write-off of loan deferred financing costs | - | 136 | ||
Adjusted Net Income Available to Common Stockholders(**) | 13,259 | 38,382 | ||
Adjusted EPS(**) | $0.12 | $0.32 |
All numbers in thousands of U.S. dollars, except ownership days, number of vessels, share and per share data. | 8 | |
(*) | Interest and finance costs minusInterest Income. | |
(**) | Non-GAAP items, see Appendix I for definitions and reconciliations to the nearest GAAP measure. |
Fleet Overview
- Diversified fleet.
- Positioned to service all routes, interregional and intraregional.
- Investment focus on larger vessels over the past 15 years.
- Expertise in the efficient operation of older vessels (average age of 27 years for the 27 vessels sold since our IPO).
Size | TEUs Range | Av Size | No | Average Age | Av. Year Built |
Very Large | 12,000-15,000 | 13,600 | 10 | 2 | 2018 |
Large Wide Beam | 10,000-12,000 | 11,000 | 5 | 3 | 2017 |
Large | 7,500-10,000 | 9,000 | 18 | 11 | 2009 |
Intermediate | 5100-7,500 | 6,700 | 15 | 19 | 2001 |
Panamax (wide-beam) | 5,000 | 5,000 | 4 | 6 | 2014 |
Standard Panamax | 4,000 - 5100 | 4,600 | 10 | 16 | 2004 |
Handys | 2,000 - 4000 | 2,900 | 7 | 14 | 2006 |
Feeder | 1,000 - 2,000 | 1,300 | 6 | 18 | 2002 |
Total / TEU weighted average | 7,298 | 75 | 10 |
9
Prudent Capital Structure
LEVERAGE RATIO(1)
60% | ||
55% | 54% | |
51% | ||
50% | ||
45% | 46% | |
45% | 43% | |
41% | ||
40% | ||
39% | ||
35% | ||
30% |
Note 1: (Total Liabilities minusCash and Cash Equivalents) / (Total Market Value Adjusted Assets minusCash and Cash Equivalents). Calculated in accordance with relevant provisions of bank financing agreements.
NET DEBT / ADJUSTED EBITDA(2)(3)
(' 000 US$) | 2019 |
NET INCOME | 98,999 |
Net Interest and Finance Costs | 85,658 |
Depreciation and Amortization | 122,410 |
EBITDA | 307,067 |
ADJUSTED EBITDA(2) | 344,419 |
Total Debt and Finance Leases(4) | 1,466,337 |
Cash and Cash Equivalents | 195,871 |
Adjusted EBITDA to Net Interest and Finance Costs | 4.02x |
Net Debt(5)to Adjusted EBITDA | 3.69x |
Note 2: Refer to Appendix II for reconciliation of EBITDA to Adjusted EBITDA.
Note 3: EBITDA and Adjusted EBITDA are non-GAAP measures. See Appendix I and Appendix II for definitions and reconciliations to the nearest GAAP measure, respectively.
Note 4: As of December 31, 2019. Excludes pre-delivery financing obligations related to our 5 newbuildings, for which no EBITDA is generated yet.
Note 5: Total Debt and Finance Lease minusCash and Cash Equivalents.
10
THE CONTAINERSHIP INDUSTRY
11
Historical Perspective
- World Seaborne Container Trade has been growing every year apart from the Global Financial Crisis of 2009.
- Fleet Growth averaged 4.5% over the last 5 years compared to 13% in the 5 years preceding the Financial Crisis.
World Seaborne Container Trade and Fleet Growth (%)
20
16.4
15.2
15 | |||||||||||||||||||||||
13.4 | 14.0 | 13.7 | |||||||||||||||||||||
13.1 | 12.9 | ||||||||||||||||||||||
11.9 | 11.9 | 11.1 | 11.2 | 11.1 | |||||||||||||||||||
11.0 | 11.0 | 10.6 | 10.4 | ||||||||||||||||||||
10.1 | |||||||||||||||||||||||
9.7 | |||||||||||||||||||||||
10 | 9.4 | ||||||||||||||||||||||
8.9 | |||||||||||||||||||||||
8.8 | 8.1 | ||||||||||||||||||||||
7.47.9 | 7.9 | ||||||||||||||||||||||
6.8 | 6.7 | ||||||||||||||||||||||
6.0 | |||||||||||||||||||||||
5.9 | 5.6 | 5.8 | 5.6 | ||||||||||||||||||||
5.1 | 5.0 | ||||||||||||||||||||||
5 | 4.9 | 4.6 | 4.3 | ||||||||||||||||||||
4.0 | |||||||||||||||||||||||
3.4 | 3.4 | 3.3 | 3.8 | ||||||||||||||||||||
2.0 | 1.8 | ||||||||||||||||||||||
1.2 | |||||||||||||||||||||||
0 | |||||||||||||||||||||||
1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
-5
-10 | (9.5) | |||
World Seaborne Container Trade | Containership Fleet Growth | |||
Source: Clarksons Research Services - March 29, 2020 | 12 |
Recent Trends
▪First signs of recovery in China (back to more than 85% of normal activity levels), following a 20% contraction in the first 2 months of 2020(1).
- Container throughput in Chinese ports expected to improve.
- Demand for containerized goods from US and Europe expected to decline in the next quarters BUT:
- Support stemming from significant inventory depletion in developed markets, at least in the short term(2).
- Significant dislocations of empty container boxes, away from production/shipment facilities due to Liners' blank sailings in Q1 2020 (3x more than in Q1 2019)(2).
- Disruptions in the existing supply chains may lead to their substitution with other less efficient ones (i.e. more distanced production facilities).
- Global demand for containerized goods may even fall more (depending on how/when the Covid 19 upheaval will be resolved) than in the 2009 financial crisis, BUT on the other hand:
- Uncertainty related to new IMO regulations expected to keep new ship ordering at low levels.
- The containership orderbook currently stands at 10% of the existing fleet vs 41% in October 2009(3). Lower orderbooks are more easily absorbed/extended.
- 2.8% of the existing fleet is estimated to be scrapped in the next 2 years4.
- Reduction of effective fleet supply growth due to scrubber retrofit schedules andslow-steaming effects (dependent
upon bunker prices).
Notes
- Bloomberg Analytics - 23 March 2020
- Stifel / Alix Partners - 26 March 2020
- Clarksons Intelligence - 27 March 2020
4. Alphaliner Monthly - March 2020 | 13 |
Containership Supply Dynamics
Low Effective Idle Fleet levels.
Fleet) | 12% | ||||||||||
10.1% | |||||||||||
Existing | 10% | ||||||||||
8% | |||||||||||
(%Fleetof | Scrubbers | ||||||||||
Installation | TEUs | ||||||||||
6% | Effect and | ||||||||||
blank sailings | |||||||||||
Idle | 4% | ||||||||||
2.2% | |||||||||||
2% | |||||||||||
0% | |||||||||||
Mar-11 | Mar-12 | Mar-13 | Mar-14 | Mar-15 | Mar-16 | Mar-17 | Mar-18 | Mar-19 | Mar-20 |
Source: Alphaliner Weekly Reports - March 2020
Important Notes on Idle Fleet
- Since Q1 2019, idle fleet data is "distorted" because vessels undergoing scrubber installations are shown as idle.
- For instance, out of the 2.4m inactive TEUs (16 March 2020), ca. 1.1m TEUs are linked to vessels undergoing scrubber installations.
- Furthermore, 0.75m TEUs are shown as idle due to blank sailings performed by liners for operational reasons.
- Adjusted for notes 2 and 3, effective idle fleet (16 March 2020) was 2.2%.
…with a Shrinking Orderbook and Delivery Capacity Forecast for 2020 being Downgraded by 10%…
600,000
500,000
400,000
300,000
200,000
100,000
0
2020 (e) | 2021 (e) | 2022 (e) | ||
Source: Alphaliner- March 2020 / Clarksons Issue Volume 281 - March 2020
Scrubbers Installation - Key Figures
- At least 167 container ships of 1.5m TEU capacity (6.5% of global fleet) pending retrofit in 2020.
- Average tenor of scrubber retrofits of 60 days vs30-40 days (initial estimations).
- Estimate of 2.8% reduction of containership supply in 2020 vs 1.6% in 2019.
- Currently low bunker prices and expected delays at shipyards might push installations towards the end of this year and/or next year.
Source: Clarksons - 17 March 2020 / Clarksons Issue Volume 281 - March 2020
14
Chartered Tonnage Integrated in Liners' Business Models
- Linerscharter-in more than half of the existing fleet and 34% of the containership orderbook.
- Liners may rely more on chartered vessels in the future as they shift their focus to:
- Upgraded Logistics Services
- Asset light business models
- Long-termcharters are awarded to:
- Financially strong owners with proven access to financing
- Reliable vessel operators
Existing Fleet | Orderbook | |||
TEU | Units | TEU | Units | TEU |
18,000 + | 116 | 2,335,189 | 41 | 962,852 |
15,200- 17,999 | 42 | 703,681 | 0 | 0 |
12,500- 15,099 | 253 | 3,484,931 | 43 | 623,374 |
10,000- 12,499 | 164 | 1,760,937 | 34 | 403,294 |
7,500- 9,999 | 480 | 4,236,632 | 0 | 0 |
5,100- 7,499 | 448 | 2,792,067 | 2 | 10,590 |
4,000- 5,099 | 628 | 2,847,183 | 1 | 4,011 |
3,000- 3,999 | 252 | 878,393 | 13 | 39,788 |
2,000- 2,999 | 680 | 1,735,027 | 100 | 247,155 |
1,500- 1,999 | 607 | 1,046,478 | 48 | 88,063 |
1,000- 1,499 | 708 | 816,255 | 40 | 46,204 |
500- 999 | 784 | 580,977 | 9 | 5,824 |
100- 499 | 180 | 58,718 | 2 | 420 |
TOTAL | 5,342 | 23,276,468 | 333 | 2,431,575 |
Source: Alphaliner Monthly Report - March 2020
% of Existing Fleet / Orderbook Chartered in by Liners(1)
100% | ||||||||
90% | ||||||||
76% | ||||||||
80% | 75% | |||||||
70% | 59% | 66% | 63% | 62% | 60% | |||
57% | 57% | 58% | ||||||
60% | 55% | 55% | 56% | |||||
50% | ||||||||
43% | ||||||||
40% | ||||||||
34% | 34% | |||||||
30% | ||||||||
22% | 25% | |||||||
20% | ||||||||
8% | ||||||||
10% | ||||||||
0% | 0% | 0% | 0% | 0% | ||||
0% | ||||||||
Existing Fleet Orderbook
Source: Alphaliner Monthly Report - March 2020 | 15 |
Note (1): Chartered in tonnage by liners, includes vessels/newbuildings owned/ordered by finance leasing houses. |
Limited Competition Among Containership Owners
- Top 15 owners account for:
- 76% of the total vessels ordered by containership owners
- 45% of the chartered fleet in the water
- Consolidation among containership owners is expected to continue in the future driven by:
- Financially distressed operators
- Further rationalization of lenders' loan portfolios
- Liners' efficiency requirements
Top 15 Containership Owners (in TEUs)
1,000,000
900,000
800,000
700,000
600,000
500,000
400,000
300,000
200,000
100,000
0
Current TEUs Orderbook TEUs | |
Source: Alphaliner Monthly Report - March 2020 | |
Note: Companies marked with (*) are finance leasing houses | 16 |
IMO 2020 - LNG Fuel and Scrubber Watch
Scrubber Fitted container ships
Ships | TEU Capacity |
Fitted at delivery (newbuildings) | |
79 | 639,224 |
Retrofit completed | |
284 | 2,366,132 |
Retrofit in progress | |
119 | 1,133,018 |
Total (fitted and ongoing) | |
482 | 4,138,374 |
As % of Current Fleet | |
Scrubber fitted (excluding ongoing) | |
6.8% | 12.9% |
Total (including retrofits ongoing) | |
9.0% | 17.8% |
Fleet breakdown by TEU
0.10%
13.90%
86.10%
Conventional Scrubbers LNG
Source: Alphaliner - March 2020
LNG Fuel | Scrubber Fitted | |||
TEU size range | Ships | TEU | Ships | TEU |
<2000 | 5 | 6,540 | 71 | 98,783 |
2,000-5,100 | 4 | 11,000 | 105 | 362,576 |
5,100-10,000 | 0 | 0 | 68 | 562,139 |
10,000‐15,199 | 0 | 0 | 53 | 687,760 |
15,200‐17,999 | 0 | 0 | 15 | 258,743 |
18,000‐24,000 | 0 | 0 | 51 | 1,035,355 |
Total | 9 | 17,540 | 363 | 3,005,356 |
Breakdown of LNG Fuel / Scrubber Fitted Ships by Size
18,000‐24,000
15,200‐17,999
10,000‐15,199
5,100-10,000
2,000-5,100
<2000 | ||||||||
0 | 20 | 40 | 60 | 80 | 100 | 120 | ||
LNG fuel | Scrubber fitted | Completed Units | ||||||
Source: Alphaliner - March 2020 | 17 |
THANK YOU
Q & A
Appendix - I
Net Income to Adj. Net Income Available to Common Stockholders and Adj. EPS Reconciliations- EBITDA and Adjusted EBITDA Definitions
Three-month period ended | Note: Adjusted Net Income available to common stockholders and Adjusted Earnings per Share | ||||||
December 31, | |||||||
represent Net Income after earnings allocated to preferred stock, but before non-cash "Accrued | |||||||
(Expressed in thousands of U.S. dollars, except share and per share | |||||||
2018 | 2019 | ||||||
charter revenue" recorded under charters with escalating charter rates, realized loss on Euro/USD | |||||||
data) | |||||||
forward contracts, vessels' impairment loss, loss on sale / disposal of vessels, swaps' breakage costs, | |||||||
(Gain) / loss on sale / disposal of vessel by a jointly owned company with York included in equity gain | |||||||
Net Income | $ | 19,732 | $ | 35,887 | |||
on investments, loss on asset held for sale by a jointly owned company with York included in equity | |||||||
Earnings allocated to Preferred Stock | (7,817) | (7,817) | gain on investments, non-cash general and administrative expenses and non-cash other items, | ||||
Net Income available to common stockholders | 11,915 | 28,070 | amortization of prepaid lease rentals, net, amortization of Time charter assumed and non-cash | ||||
Accrued charter revenue | (2,263) | 4,008 | changes in fair value of derivatives. "Accrued charter revenue" is attributed to the timing difference | ||||
General and administrative expenses - non-cash component | 657 | 1,426 | between the revenue recognition and the cash collection. EBITDA represents net income before | ||||
interest and finance costs, interest income, depreciation and amortization. Adjusted EBITDA | |||||||
Non-recurring,non-cashwrite-off of loan deferred financing costs | - | 126 | |||||
represents net income before interest and finance costs, interest income, depreciation, amortization, | |||||||
Amortization of prepaid lease rentals, net | 2,055 | - | book loss on sale of vessels, impairment loss, general and administrative non-cash expenses, loss on | ||||
an asset held for sale, write-off of deferred financing fees and other non-cash items. | |||||||
Amortization of Time charter assumed | 26 | 48 | |||||
However, Adjusted Net Income available to common stockholders, Adjusted Earnings per Share | |||||||
Realized loss on Euro/USD forward contracts (1) | - | 186 | EBITDA and Adjusted EBITDA are not recognized measurements under U.S. GAAP. We believe that | ||||
Vessels' impairment loss | - | - | the presentation of Adjusted Net Income available to common stockholders, Adjusted Earnings per | ||||
Loss on sale / disposal of vessels | 291 | 689 | Shares, EBITDA and Adjusted EBITDA are useful to investors because they are frequently used by | ||||
Swaps' breakage costs | - | - | securities analysts, investors and other interested parties in the evaluation of companies in our | ||||
industry. We also believe that Adjusted Net Income available to common stockholders, Adjusted | |||||||
Non-recurring, voyage expenses, tank cleaning costs in order to | - | 1,524 | |||||
Earnings per Shares, EBITDA and Adjusted EBITDA are useful in evaluating our ability to service | |||||||
comply with the global sulphur cap of 0.5% m/m in anticipation of the | |||||||
additional debt and make capital expenditures. In addition, we believe that Adjusted Net Income | |||||||
entry into force on January 1, 2020 of the relevant MARPOL Annex VI | |||||||
available to common stockholders, Adjusted Earnings per Shares, EBITDA and Adjusted EBITDA are | |||||||
regulations | |||||||
useful in evaluating our operating performance and liquidity position compared to that of other | |||||||
Loss on vessels held for sale | 101 | 2,495 | |||||
companies in our industry because the calculation of Adjusted Net Income available to common | |||||||
Loss on sale / disposal of vessel by a jointly owned company with | 43 | - | stockholders, Adjusted Earnings per Shares, EBITDA and Adjusted EBITDA generally eliminates the | ||||
York included in equity gain on investments | effects of financings, income taxes and the accounting effects of capital expenditures and acquisitions, | ||||||
Non-recurring, voyage expenses tank cleaning costs in order to | - | 92 | items which may vary for different companies for reasons unrelated to overall operating performance | ||||
comply with the global sulphur cap of 0.5% m/m in anticipation of the | and liquidity. In evaluating Adjusted Net Income available to common stockholders, Adjusted Earnings | ||||||
entry into force on January 1, 2020 of the relevant MARPOL Annex VI | per Shares, EBITDA and Adjusted EBITDA, you should be aware that in the future we may incur | ||||||
expenses that are the same as or similar to some of the adjustments in this presentation. Our | |||||||
regulations incurred by jointly owned companies with York | |||||||
presentation of Adjusted Net Income available to common stockholders, Adjusted Earnings per | |||||||
Non-recurring,non-cashwrite-off of loan deferred financing costs by | - | 136 | Shares, EBITDA and Adjusted EBITDA should not be construed as an inference that our future results | ||||
jointly owned companies with York | will be unaffected by unusual or non-recurring items. | ||||||
Loss on asset held for sale by a jointly owned company with York | 112 | - | (1) Items to consider for comparability include gains and charges. Gains positively impacting Net | ||||
included in equity gain on investments | |||||||
Income available to common stockholders are reflected as deductions to Adjusted Net Income | |||||||
(Gain) / loss on derivative instruments, excluding interest accrued and | 322 | (418) | |||||
available to common stockholders. Charges negatively impacting Net Income available to common | |||||||
realized on non-hedging derivative instruments (1) | |||||||
stockholders are reflected as increases to Adjusted Net Income available to common stockholders. | |||||||
Adjusted Net Income available to common stockholders | $ | 13,259 | $ | 38,382 | |||
Adjusted Earnings per Share | $ | 0.12 | $ | 0.32 | 19 | ||
Weighted average number of shares | 111,951,107 | 118,724,718 | |||||
Appendix - II
EBITDA to Adjusted EBITDA Reconciliation for 2019
(' 000 US$) | 2019 |
NET INCOME | 98,999 |
Interest and Finance Costs | 89,007 |
Interest Income | (3,349) |
Depreciation | 113,462 |
Amortization | 8,948 |
EBITDA | 307,067 |
(Gain) Loss on sale of vessels / Assets held for sale | 22,122 |
Impairment Loss | 3,042 |
G&A non-cash Expenses | 3,879 |
IMO 2020 tank cleaning | 1,616 |
Write-off of Deferred Financing Fees | 1,389 |
Other non-cash Items | 5,304 |
ADJUSTED EBITDA | 344,419 |
20
Attachments
- Original document
- Permalink
Disclaimer
Costamare Inc. published this content on 02 April 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 02 April 2020 08:02:02 UTC