Appendix 5B - Mining exploration entity quarterly report

Appendix 5B Rule 5.5


Mining exploration entity and oil and gas exploration entity quarterly report

Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/2013


Name of entity

MINBOS RESOURCES LIMITED


ABN

Quarter ended ("current quarter")

93 141 175 493

31 December 2015


Current Quarter

31-Dec-15

Year to Date

"6 Months"

$A'000

$A'000

Cash flows related to operating activities

  1. Receipts from product sales and related debtors

  2. Payments for

    1. exploration and evaluation

    2. development

    3. production

    4. administration

    5. Dividends received

    6. Interest and other items of a similar nature received

    7. Interest and other costs of finance paid

    8. Income taxes paid

    9. Other (provide details if material)


    Net Operating Cash Flows

    - (3)

    -

    - (18)

    -

    -

    -

    -

    -


    (21)

    - (82)

    -

    - (98)

    -

    -

    -

    -

    -


    (180)


    Cash flows related to investing activities

    1. Payment for purchases of:

      1. prospects

      2. equity investments

      3. other fixed assets

      4. Proceeds from sale of:

        1. prospects

        2. equity investments

        3. other fixed assets

        4. Loans to other entities

        5. Loans repaid by other entities

        6. Other (provide details if material)


        Net Investing Cash Flows


        -

        -

        -


        -

        - 3

        -

        -

        -


        3


        -

        -

        -


        -

        - 3

        -

        -

        -


        3


        1.13 Total operating and investing cash flows


        (18)


        (177)

        Consolidated Statement of Cash Flows

        Current Quarter

        31-Dec-15

        Year to Date

        "6 Months"

        $A'000

        $A'000

        Cash flows related to financing activities


        -


        -

        1.14 Proceeds from issues of shares & options (net of issue costs)

        1.15 Proceeds from sale of forfeited shares

        -

        -

        1.16 Proceeds from borrowings

        -

        -

        1.17 Repayment of borrowings

        -

        -

        1.18 Dividends paid

        -

        -

        1.19 Other (provide details if material)

        -

        -

        Net Financing Cash Flows

        -

        -

        Net increase in cash held

        (18)

        (177)

        1.20 Cash at beginning of quarter/year to date

        34

        193

        1.21 Exchange rate adjustments to item 1.20

        -

        -

        1.22 Cash at end of quarter

        16

        16

        Consolidated Statement of Cash Flows Continued



        Payments to directors of the entity, associates of the directors, related entities of the entity and associates of the related entities

        Current Quarter

        $A'000

        1.23

        Aggregate amount of payments to the parties included in item 1.2

        Nil

        1.24

        Aggregate amount of loans to the parties included in item 1.10

        Nil

        1.25 Explanation necessary for an understanding of the transactions


        N/A



        Non-cash financing and investing activities


        2.1

        Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows

        N/A


        2.2

        Details of outlays made by other entities to establish or increase their share in projects in which the reporting entity has an interest

        N/A



        Financing facilities available

        Add notes as necessary for an understanding of the position.

        Amount available

        $A'000

        Amount used

        $A'000

        3.1

        Loan facilities

        N/A

        N/A

        3.2

        Credit standby arrangements

        N/A

        N/A

        Estimated cash outflows for next quarter (1) (2)

        $A'000

        4.1

        Exploration and evaluation

        50

        4.2

        Development

        -

        4.3

        Production

        -

        4.4

        Administration

        50

        Total

        100

        (1) Estimated cash outflow will be minimal until Minbos completes the negotiations on amending the Cabinda JV. A subscription agreement for a material capital placement has been negotiated and will be implemented on the successful conclusion of the Cabinda JV negotiations.

        (2) Minbos is expecting to finalize both the Cabinda JV negotiations and the capital placement in February.


        Reconciliation of cash


        Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows.

        Current Quarter

        $A'000

        Previous Quarter

        $A'000

        5.1

        Cash on hand and at bank

        15

        33

        5.2

        Deposits at call

        1

        1

        5.3

        Bank overdraft

        -

        -

        5.4

        Other (provide details)

        -

        -

        Total: cash at end of quarter (item 1.22)

        16

        34



        Changes in interests in mining tenements



        Tenement reference and location

        Nature of interest (note (2))

        Interest at beginning of quarter

        Interest at end of quarter


        N/A


        N/A


        N/A


        N/A

        Cacata licence Chivovo licence Chibuete licence Ueca licence Cambota licence

        New licence issued New licence issued New licence issued New licence issued New licence issued

        -

        -

        -

        -

        -

        100%

        100%

        100%

        100%

        100%

        1. Interests in mining tenements relinquished, reduced or lapsed

        2. Interests in mining tenements acquired or increased (1)


        (1) On 7 October 2015 the Company announced that the Angolan Ministry of Mines and Geology (MGM) had issued the new licence for the Cacata deposit. The new licence (014/04/09T.P/ANG.MGM.2015) has been issued for a five year period expiring on 25 September 2020 and is renewable for a further two years.


        On 27 October 2015 the Company announced that the MGM had issued the new licence for the Chivovo, Chibuete, Ueca, Cambota and Mongo Tando Deposits (Remaining Deposits). The new licence (015/01/10/T.P/ANG.MGM.2015) has been issued for a five year period expiring on 14 October 2020 and is renewable for a further two years. The two new licences (Cacata and the remaining Deposits) replaces the previous exploration permit (006/06/01/L.P./GOV.ANG.MGM.2010).

        Issued and quoted securities at end of current quarter

        Description includes rate of interest and any redemption or conversion rights together with prices and dates.



        Total number


        Number quoted

        Issue price per security (see note 3)

        Amount paid up per security (see note 3)

        1. Preference +securities (description)

        2. (a) Increases through issues

        Changes during quarter

        (b) Decreases through returns of capital, buy-backs,

        redemptions

        -

        -

        -

        -


        -


        -


        -


        -

        -

        -

        -

        -

        7.3 +Ordinary securities

        1. Changes during quarter

          1. Increases through issues

          2. Exercise of options

          3. Decreases through return of capital, buy-backs

          4. Increase pursuant to underwriting of options

          1,376,224,881

          1,376,224,881

          -

          -


          9,075,000


          9,075,000


          $ 0.004


          100%

          -

          -

          -

          -

          -

          -

          -

          -

          -

          -

          -

          -

          7.5 +Convertible securities

          - Performance rights


          1. Changes during quarter

            1. Increases through issues

            2. Decreases through securities matured, converted


            237,829,976


            -


            -


            -


            237,829,976

            -

            -

            -

            -

            7.7 Options (description and conversion factor)


            1,150,000


            -

            Exercise price

            Expiry date

            Placement Options; no vesting period

            $0.0937

            08/03/2016

            Director Options; no vesting period

            88,333,333

            -

            $0.01

            30/12/2016

            Consultancy Options; no vesting period

            30,000,000

            -

            $0.01

            30/12/2016

            Conversion of Convertible note; no vesting period

            100,000,000

            -

            $0.01

            30/12/2016

            Conversion of Convertible note; no vesting period

            83,333,332

            -

            $0.01

            30/12/2016

            Consideration for Convertible Security; no vesting period

            10,000,000

            -

            $0.01

            30/12/2016

            312,816,665

            7.8 Issued during quarter


            -


            -


            -


            -

            7.9 Exercised during quarter

            7.10 Expired during quarter

            -

            -

            -

            -

            7.11 Debentures (totals only)

            -

            -

            -

            -

            7.12 Unsecured notes (totals only)

            -

            -

            -

            -

            Minbos Resources Limited issued this content on 29 January 2016 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 01 February 2016 01:38:19 UTC

            Original Document: http://www.minbos.com/assets/mnb---quarterly-cashflow-report-quarter-ended-31-dec.2015.pdf