Group Presentation
ANNUAL RESULTS AS OF APRIL 30, 2020
Board of Directors - July 14, 2020
Last Year main achievements
FY 2020 record set of financial results
Revenues eu 1,776 mn, +14.5% YoY
Ebitda eu 94.5 mn, +27.2% YoY, Ebitda margin 5.32% (vs 4.79% YoY) EAT adjusted eu 41.2 mn, +31.2% YoY
NFP (cash & liquidity) for eu 54.7 mn, +12.9 mn YoY
Human Capital Growth
2,547 employees as of April 30 2020, +647 YoY
New skills in growing segments of digital transformation
M&A acceleration since January 2020
Margin accretive acquisition values and low integration costs Long term partnership with key people
Digital Security
End Point Security
Cloud solutions
Software WMS
Cognitive & Analytics
Retail SW & Vertical
Refurbished Technology
Business Services
Increase to 100% of Yarix, revenues ∼ Eu 20 mn
Acquisition of 55% of Clever Consulting, revenues ∼ Eu 4.2 mn Increase to 55% of zero12 Srl, revenues ∼ Eu 2.3 mn Acquisition of 51% of Infolog SpA, revenues ∼ Eu 4.5 mn
Majority stake of Analytics Network & SPS Srl revenues ∼ Eu 6 mn Acquisition of 100% of Di.Tech, revenues ∼ Eu 21 mn
Increase to 55% of Service Technology, revenues ∼ Eu 6 mn Launch of new Group Sector Base Digitale, revenues ∼ Eu 50 mn
2
Alessandro Fabbroni - Chief Executive Officer
Conxi Palmero - Investor Relation Manager
Business model and strategy
Group Results as of April 30, 2020
Governance and Investors Information
Annexes Financial Statements
3
Business Model and Strategic Pillars
Italian leader in Software and System Integration for SME & Enterprise | |
Leading digital partner | Italian leader in Value Added Distribution |
Launch of new Group Sector Business Services | |
Double Digit growth since 2011 (Ebitda CAGR 2011-20 +11.9%) | |
A history of continuous growth and resiliency | Business resiliency |
Strong cash flow generation | |
Digital Transformation | |
Organic growth embracing new digital trends | Cloud services and Collaboration |
Digital security | |
∼ Eu 300 million revenues from 21 M&A deals in the last 6 years | |
M&A as acceleration driver | Margin accretive acquisition values and low integration costs |
Long term partnership with key people | |
Multi-cloud services and Collaboration | XaaS (Everything as a Service) and Cloud solutions |
Growing share of Recurring Revenue on total turnover FY2020 (25%) | |
Focus on sustainability | ∼ 3,000 employees, 99% under permanent contract |
Over 20,000 training hours in FY 2020 | |
Welfare and retention program |
4
Group Structure and Market Position
SeSa Group is a leading Italian digital | Consolidated revenues of Eu 1.8 Bn1 and | |
services and solutions provider | 2,547 employees1 | |
Key player driving digital transformation to the Italian economy
Technology, digital services and business applications embracing new digital trend
Corporate
Group's Strategy, Governance, Human Resources, Finance and Control, Legal, ICT, Operations, M&A through the parent company SeSa S.p.A. Revenues for Eu 20 Mn (FY 2020), 180 human resources
Value Added Distribution («VAD»)
Value-added distribution ("VAD") with over 13,000 business partners through the fully owned company Computer Gross S.p.A. ("CG").
Revenues for Eu 1,45 Bn (FY 2020), Ebitda Eu 53.3 Mn, 394 human resources
Business Services («Base Digitale»)
Business Services and Business Process Outsourcing, focused on Financial Enterprise, through the controlled company Base Digitale S.p.A. Revenues for Eu 50 Mn, Ebitda Eu 2.8 Mn, 290 human resources (Group consolidation since March 2020)
Software and System Integration («SSI»)
System integration and digital with a customer base of over 10,000 SMEs and Enterprises, through the fully owned company Var Group S.p.A. Revenues for about 400 Mn (FY 2020), Ebitda Eu 37.8 Mn and 1,783 human resources
(1) Financial Statements as of April 30, 2020
5
Leadership in Italian VAD market
1,452 Mn revenues, 53.3 Mn of Ebitda and 394 employees
Italian market share (1) | Revenues breakdown |
Customer base of over 13,000 BPs (Software Houses, System Integrators, MSP, CSP) and full coverage of the Italian territory (15 B2B branches)
Long-termpartnerships with about 100 major IT Vendors (no termination of any relevant Vendor)
400 highly skilled human resources with 500 technical certifications on IT Vendors solutions
Cloud platform (Solution Up) to enable and develop SaaS, IaaS and XaaS solutions
Leadership in Italian VAD market, ∼ 47% market share (64% in Enterprise Software)
64% | 36% | 50% | 50% | 40% | 60% | 27% | 73% |
Others 23.5%
Ingram
Micro Italia
6.0%
Tech Data
9.1%
Esprinet
14.7%
Device & | ||
Computer | Add-on | Cloud & |
Gross | 24% | Enterprise |
46.7% | Software | |
30% |
Networking
-
Collab.
8%
IT Services | Datacenter |
12% | 26% |
Cloud & Enterprise Software | Datacenter | Packaged Services | Networking & Collaboration | Computer Gross | |
CLOUD & ENTERPRISE SOFTWARE
30% of 2020 revenues
- Saas and Cloud program development
- New relevant agreements in Digital Media (Adobe) and Security (Palo Alto, Red Hat, Fortinet)
DATACENTER | Device & ADD-ON | IT SERVICES | ||
26% of 2020 revenues | 24% of 2020 revenues | 12% of 2020 revenues | ||
• Long Term partnership with main | • Growing demand of Collaboration and | • Education, marketing and technical | ||
players on Data Center technology | Digital Work Place | services to enable customers from | ||
• Supporting main Vendors on XaaS | • Smarter add-on and IoT | new complex ecosystems (MSPs, CSPs) | ||
(Everything as a Service) evolution |
NETWORKING & COLLABORATION
8% of 2020 revenues
- Collaboration and connectivity, relevant drivers with Multi Cloud & Hybrid organizations
(1) Source Sirmi (June 2020), market share on total Italian VAD market, CG market share including of ICOS (CG controlled company)
6
Digital and Innovation Partner for Enterprises and SMEs
- 400 Mn revenues, 37.8 Mn of Ebitda (9.5%) and 1,783 employees
Full offering of digital solutions under 6 business units
Hybrid Cloud services (SaaS, PaaS, IaaS) integrating public cloud and datacenter services (datacenter in Empoli and Milan)
Offering of Business and Vertical Applications for Italian districts: growing focus on Digital Transformation Solutions (Vertical Solutions, Customer Experience, Data Analytics, Digital Process)
8 relevant M&A over the last 3 years focused on the most innovative areas of IT
Coverage of Italian territory (23 branches) and some European countries (3 branches in Germany, 1 in Spain, 1 in Romania). 1 branch in China to support e-commerce and internationalization of European companies
Revenues breakdown
Digital Cloud 5%
Customer Experience
Digital2%
Security
6%
Digital
Process | Managed |
Services | |
7% | |
49% | |
ERP & Vertical
Solutions
31%
MANAGED SERVICES
49% of 2020 revenues
- Digital workplace and Collaboration
- Service desk
- Application management
ERP & VERTICAL SOL.
31% of 2020 revenues
- ERP Solutions on Intern. platforms (SAP, Microsoft )
- Proprietary ERP & Vertical for SMEs and Enterprises (Wine & Food, Furniture, Mechanics, Food Distrib., Pharmaceutical)
DIGITAL PROCESS | DIGITAL SECURITY | |||
7% of 2020 revenues | 6% of 2020 revenues | |||
• | Product Lifecycle | • | Security Assessment | |
Management (PLM) | • | Cyber Intelligence and | ||
• | Smart Industry Solutions | malware analysis | ||
• 6 branches in Italy, 3 in | • | Security Operation Center | ||
Germany, 1 in Spain | (SOC) |
DIGITAL CLOUD | CUSTOMER EXPERIENCE | |||
5% of 2020 revenues | 2% of 2020 revenues | |||
• SaaS and XaaS, Hybrid | • | Marketing & Digital Strategy | ||
• | Cloud Solution | • | Branding & Creativity | |
Network Operations | • | Omnichannel commerce (1 | ||
• | Center (NOC) | branch in China) | ||
Serverless architecture |
7
Business Services
- 50 Mn revenues, 2.8 Mn of Ebitda and 290 employees
New Group Sector since March 2020
Business Services and Process Outsourcing for Financial Sector
Major customers operating in Financial Industry
Multi-year partnership with main global service, financial and advisory players
Digital process services to enable efficiency and digital transformation of Financial Enterprise
Revenues breakdown 2020
Digital Transformation
10%
Security | Business |
Services | |
Services | |
50% | |
40% | |
BUSINESS SERVICES
50% of 2020 pro-forma revenues
SECURITY SERVICES | DIGITAL TRANSFORMATION | |
40% of 2020 pro-forma revenues | 10% of 2020 pro-forma revenues | |
- Business services, business process outsourcing ("BPO"), to support customers
- Focus on human capital quality, organization and digital transformation
- Security services and control room for the Finance and Food Distribution Retail
- Through the fully owned subsidiary ABS Technology Srl
- Digital design and processes
- Content and information management thanks to multi- year partnership with OpenText
BS | - | B.Services Srl |
- | ABS Technology SpA | |
8
A history of continuous growth and resiliency
Gateway to digital technology | Long term partnerships | ||||||||||||||||||||||||||||||||||||||||||
• | Italian SME & Enterprises reference player | • | Focus on main digital trends | 1,776 | |||||||||||||||||||||||||||||||||||||||
• | Skills and solutions on growing digital trends | • | No termination of any relevant partnership | ||||||||||||||||||||||||||||||||||||||||
1,551 | |||||||||||||||||||||||||||||||||||||||||||
Sustainable Growth since 1973 | 1,363 | ||||||||||||||||||||||||||||||||||||||||||
1,271 | |||||||||||||||||||||||||||||||||||||||||||
Global players partnerships on main digital | 1,230 | ||||||||||||||||||||||||||||||||||||||||||
innovation trends | 1,060 | ||||||||||||||||||||||||||||||||||||||||||
• | M&A driver of human capital development | 948 | |||||||||||||||||||||||||||||||||||||||||
747 | 812 832 | Covid- | |||||||||||||||||||||||||||||||||||||||||
665 | 19 | ||||||||||||||||||||||||||||||||||||||||||
570 | 579 | 604 | Pan | ||||||||||||||||||||||||||||||||||||||||
demia | |||||||||||||||||||||||||||||||||||||||||||
476 | 522 | 546 | Financial | Credit | |||||||||||||||||||||||||||||||||||||||
402 | Crunch | ||||||||||||||||||||||||||||||||||||||||||
366 | Crisis | ||||||||||||||||||||||||||||||||||||||||||
339 | 2011/2012 | ||||||||||||||||||||||||||||||||||||||||||
2008/2009 | |||||||||||||||||||||||||||||||||||||||||||
261 | ITA GDP | ITA GDP | |||||||||||||||||||||||||||||||||||||||||
148 185 | (-2.8%) | ||||||||||||||||||||||||||||||||||||||||||
(-6.6%) | |||||||||||||||||||||||||||||||||||||||||||
24 | 42 | 75 | Group | Group | |||||||||||||||||||||||||||||||||||||||
7 | Growth | Growth | |||||||||||||||||||||||||||||||||||||||||
Group | Consolidated | sales | & other revenues in Eu Mn | (+9%) | |||||||||||||||||||||||||||||||||||||||
(+4%) | |||||||||||||||||||||||||||||||||||||||||||
1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 | |||||||||||||||||||||||||||||||||||||||||||
21 | 48 | 67 | 90 | 148 | 185 | 225 | 293 | 316 | 347 | 551 | 601 | 633 | 666 | 701 | 738 | 777 | 818 | 863 | 912 | 974 | 1,150 | 1,215 | 1,427 1,642 | 1,900 2,547 |
Group Resilience to market crisis
M&A and human capital to drive
sustainable growth
Double Digit Annual
Track Record since 2011
Revenues | CAGR 2011-2020 | |
Eu 1,776 Mn | +10.1 % | |
EBITDA | CAGR 2011-2020 | |
Eu 94.5 Mn | +11.9% | |
EAT Adj | CAGR 2011-2020 | |
Eu 41.2 Mn | +15.2% | |
NFP - net liquidity | Oper. Cash flow1 | |
Eu 54.7 Mn | Eu 95 Mn | |
(1) Including Working Capital Change, excluding Capex and M&A
9
M&A as acceleration driver
21 M&A since 2015: Eu 302 Mn revenues, 29 Mn Ebitda, ∼ 80 Mn of investments, 1,250 skilled people
REVENUES
EBITDA
VAD
SSI
Business Services
2015 | 2016 | 2017 | 2019 | |||||||||
2018 | ||||||||||||
Eu 36.5 Mn | Eu 23.0 Mn | Eu 56.0 Mn | Eu 22.5 Mn | Eu 39.0 Mn | ||||||||
Eu 2.5 Mn | Eu 2.4 Mn | Eu 2.5 Mn | Eu 3.0 Mn | Eu 3.2 Mn | ||||||||
Revenues Eu 18 m | Revenues Eu 50 Mn | Revenues Eu 20 Mn |
Ebitda Eu 0.5 | Ebitda Eu 1.5 Mn | Ebitda Eu 0.7 Mn |
Revenues Eu 16.0 Mn | Revenues Eu 4.0 Mn | Revenues Eu 6.0 Mn | Revenues Eu 6.5 Mn | Revenues Eu 10 Mn | |||||||||||||||||
Ebitda Eu 1.0 Mn | Ebitda Eu 0.6 Mn | Ebitda Eu 1.0 Mn | Ebitda Eu 0.9 Mn | Ebitda Eu 1.5 Mn | |||||||||||||||||
Revenues Eu 2.5 Mn | |||||||||||||||||||||
Revenues Eu 5.0 Mn | Revenues Eu 16.0 Mn | Revenues Eu 9.0 Mn | |||||||||||||||||||
Ebitda Eu 1.0 Mn | Ebitda Eu 0.75 Mn | Ebitda Eu 2.1 Mn | Ebitda Eu 1.0 Mn | ||||||||||||||||||
Revenues Eu 14.0 Mn | |||||||||||||||||||||
Ebitda Eu 1.0 Mn |
New Group Sector Base Digitale, since March 2020 | 2018 | 2019 |
Long-term value generation, average entry value EV/Ebitda multiple 4.75
2020
Eu 88.7 Mn
Eu 8.7 Mn
Revenues Eu 6 Mn Ebitda Eu 0.7 Mn
Revenues Eu 6.0 Mn
Ebitda Eu 0.8 Mn
Revenues Eu 4.2 Mn
Ebitda Eu 1.0 Mn
Revenues Eu 19.0 Mn
Ebitda Eu 2.0 Mn
Revenues Eu 6.0 Mn
Ebitda Eu 1.0 Mn
Revenues Eu 2.5 Mn
Ebitda Eu 0.6 Mn
Revenues Eu 45.0 Mn
Ebitda Eu 2.8 Mn
At acquisition
- Eu 266 Mn
- Eu 22 Mn
Revenues Eu 100 Mn
Ebitda Eu 4.0 Mn
Ebitda 4.0%
Revenues Eu 120.7 Mn
Ebitda
Eu 15.4 Mn
Ebitda 12.8%
Revenues 45Mn
Ebitda 2.8 Mn
Ebitda 6.2%
+13.5%
+31,8%
As of today
- Eu 302 Mn
- Eu 29 Mn
Revenues Eu
111 Mn Ebitda Eu 4.7 Ebitda 4.2%
Revenues Eu 141.9 Mn
Ebitda
Eu 20.3 Mn
Ebitda 14.3%
Reven. Eu 50 Mn
Ebitda Eu 3.5 Mn
Ebitda 7.0%
10
Focus on Sustainability and Human Capital
Human capital development as strategic driver of Group sustainable long-term growth
Recruitment Programs
Professional skills in main digital transformation trends (cloud, security, analytics, cognitive, collaboration). Recruiting
programs with hiring of 200 qualified new people in FY2020
Training Programs | Welfare Programs |
Training and education | Corporate welfare |
programs to develop | programs aimed at |
human capital skills and | increasing HR wellness |
habilitate innovation | and work-life balance, |
technology and digital | supported by non-profit |
services (over 20,000 | foundation "Fondazione |
hours in FY2020) | Sesa" |
Social Responsibility
Commitment to sustainable growth and value generation towards all stakeholders (human capital, environment and social communities)
+1,120 people
in 3 years | . | |||||||||||||||||
2,547 | ||||||||||||||||||
1,900 | ||||||||||||||||||
HR CAGR 2011-20 +13.4% | ||||||||||||||||||
1,642 | ||||||||||||||||||
1,427. | ||||||||||||||||||
1,215 | ||||||||||||||||||
1,150 | ||||||||||||||||||
912 | 974 | |||||||||||||||||
818 | 863 | |||||||||||||||||
777 | 99% of Human Capital under | |||||||||||||||||
permanent employment1 | ||||||||||||||||||
Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | ||||||||
2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
1 Group Employees as of April 30, 2020
11
Group Annual Results as of April 30, 2020
+14.5%
1,776 Y/Y
1,551
1,363
1,230 1,271
Revenues * | 948 1,060 | ||
(Eu Mn) | 747 | 812 | 832 |
CAGR + 10.1%
Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 Apr 30 | |||||||||
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||
Group | 41.2 | ||||||||||||||||
Adj. NP | +31.1% | ||||||||||||||||
Y/Y | |||||||||||||||||
margin | |||||||||||||||||
31.4 | |||||||||||||||||
Group | 26.1 | 28.6 | |||||||||||||||
24.8 | |||||||||||||||||
Adjusted | 20.7 | 21.8 | |||||||||||||||
Net Profit 1 | 16.8 | 19.9 | |||||||||||||||
(Eu Mn, % | |||||||||||||||||
on revenues) | 11.5 | ||||||||||||||||
1.5% | 2.1% | 2.4% | 2.2% | 2.1% | 2.0% | 2.1% | 2.1% | 2.0% | 2.3% | ||||||||
CAGR + 15.2% | |||||||||||||||||
Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | ||||||||
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||
- EAT after minorities Adjusted for PPA amortization, net of tax effect (Eu 4.6 Mn in FY2020, Eu 3.3 Mn in FY2020 net of Tax effect)
- Sales and other revenues
EBITDA | 94.5 | +27.1% | |||||||||||||||
Y/Y | |||||||||||||||||
margin | |||||||||||||||||
74.3 | |||||||||||||||||
57.9 | 63.1 | ||||||||||||||||
EBITDA | 44.2 | 49.7 | 51.6 | 54.0 | |||||||||||||
(Eu Mn, % | 34.4 | 41.3 | |||||||||||||||
on revenues) | |||||||||||||||||
4.6% | 5.1% | 5.3% | 5.2% | 4.9% | 4.4% | 4.6% | 4.6% | 4.8% | 5.3% | ||||||||
CAGR + 11.9% | |||||||||||||||||
Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | ||||||||
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||
53.5 | Up by | ||||||||||||||||
Eu 12.9 | |||||||||||||||||
Mn2 | |||||||||||||||||
Group NFP | 4.2 | ||||||||||||||||
(Eu Mn) | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | |||||||
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||
(20.7) | |||||||||||||||||
(26.2) | (33.9) | ||||||||||||||||
Feb 2013 IPO | (41.8) | ||||||||||||||||
(41.8) | |||||||||||||||||
(51.9) (54.7) | (54.7)2 | ||||||||||||||||
(2) NFP active (net liquidity) for eu 75.5 mn gross of Ifrs 16 adoption (up by 33.8 mn YoY excluding Ifrs 16 adoption)
12
Group Annual Results as of April 30, 2020 by Segments
Group Revenues Eu Mn (*)
+14.5% 1,776 Y/Y
EBITDA Eu Mn
Net profit (EAT) Eu Mn (**)
Revenues by Segment (*)
1.1%1.5%
17.7%21.1%
1,551
1,363 342.8
1,271
289.4
239.8
396.0
94.5
+27.1%
Y/Y
74.3
37.8
63.19.5%
57.926.2
20.7 7.7%
14.8
7.1%
6.2%
42.2
+26.5%
Y/Y
33.4 12.0
30.23.0%
27.19.6
4.1 | 7.6 |
2.8% | |
1.7% | 2.6% |
Apr 30 | Apr 30 |
20172020
81.2%77.4%
EBITDA by Segment
2.3% | 3,6% |
25.5% | 40.0% |
Apr 30 | Apr 30 |
1,451.9
1,301.3
1,102.5 1,153.9
41.8
53.3
46.6 3.7%
29.6
22.9
22.5 23.9 2.0%
2017 | 2020 |
72.2% | 56.4% |
FY 2017 | FY 2018 | FY 2019 | FY 2020 |
3.7% 40.6 3.6%
3.5%
FY 2017 | FY 2018 | FY 2019 | FY 2020 |
2.0%
1.9% 1.8%
FY 2017 | FY 2018 | FY 2019 | FY 2020 |
Net profit by Segment (**)
0.7%1.3%
15.0%
28.5% | |
Apr 30 | Apr 30 |
2017 | 2020 |
84.3% | 70.2% |
(*) Sales and other revenues gross of intercompany eliminations (**) Net profit before minority interests (as reported)
13
Group Annual Results as of April 30, 2021E (Current Analysts Consensus)
1,943 | 104 | ||||||||||
94.5 | +10.1% | ||||||||||
1,776 | +9.4% | ||||||||||
Y/Y | |||||||||||
Y/Y | |||||||||||
1,551 | |||||||||||
74.3 | |||||||||||
1,363 | 63.1 | ||||||||||
1,230 | 1,271 | ||||||||||
54.0 | 57.9 | ||||||||||
Revenues* | 1,060 | EBITDA | 49.5 | 51.6 | |||||||
948 | 41.3 | 44.2 | |||||||||
(Eu Mn) | 747 | 812 | 832 | (Eu Mn) | |||||||
34.4 |
CAGR + 10.0%
Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021E
CAGR + 11.7%
Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021E
46.1 | 53.5 |
41.2 +11.9%
Y/Y
28.6 | 31.4 | |||||||||||||||||||||||
Group | 24.8 | 26.1 | 4.2 | |||||||||||||||||||||
Adjusted | 21.8 | Group NFP | ||||||||||||||||||||||
19.9 | 20.7 | Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 Apr 30 | ||||||||||||||||||||||
Net Profit1 | (Eu Mn) | |||||||||||||||||||||||
16.8 | 2011 2012 2013 2014 2015 | 2016 2017 2018 | 2019 2020 2021E | |||||||||||||||||||||
(Eu Mn) | ||||||||||||||||||||||||
(20.7) | ||||||||||||||||||||||||
11.5 | ||||||||||||||||||||||||
(26.2) | ||||||||||||||||||||||||
CAGR + 14.9% | (33.9) | (41.8) | ||||||||||||||||||||||
Feb 2013 IPO | (41.8) | |||||||||||||||||||||||
Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | Apr 30 | (51.9)(54.7) | (54.7) | ||||||||||||
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021E | ||||||||||||||
(68.1) | ||||||||||||||||||||||||
NFP as of April 30 2020 and April 30 2021 net of Ifrs 16 adoption | ||||||||||||||||||||||||
(*) Sales and other revenues | (1) Adjusted for PPA amortization cost net of tax effect | (E) Average of Analysts Consensus for the FY 2021, source Banca IMI, Fidentiis, Intermonte, Mediobanca |
14
Group Annual Results as of April 30, 2020
Annual Results as of April 30, 2020 YoY
Segment Informations | Annual Results as of April 30, 2020 | Annual Results as of April 30, 2019 | |||||||
In Euro Mn | VAD | SSI | BS1 | Corporate | Group | VAD | SSI | Corporate | Group |
Total Revenues and Other Income | 1,451.9 | 396.3 | 8.2 | 20.2 | 1,776.0 | 1,301.3 | 342.8 | 17.1 | 1,550.6 |
Change YoY | 11.6% | 15.6% | N.A. | 17.8% | 14.5% | ||||
Gross Margin | 103.4 | 246.8 | 5.9 | 20.0 | 346.8 | 95.037 | 208.5 | 16.9 | 291.7 |
Opex | (50.1) | (209.1) | (5.3) | (17.1) | (252.3) | (48.5) | 182.2 | 15.3 | (217.3) |
Ebitda | 53.3 | 37.8 | 0.6 | 2.9 | 94.5 | 46.6 | 26.2 | 1.7 | 74.3 |
Ebitda Margin | 3.67% | 9.53% | 6.82% | 14.37% | 5.32% | 3.58% | 7.66% | 9.68% | 4.79% |
Change YoY | 14.4% | 43.9% | N.A. | 74.9% | 27.1% | ||||
D&A | (4.0) | (12.4) | (0.3) | (0.4) | (17.1) | (2.8) | (5.7) | (0.2) | (8.7) |
PPA-related amort. | (0.2) | (4.3) | (0.0) | (0.0) | (4.6) | (0.2) | (2.7) | (0.0) | (3.0) |
Provisions | (5.1) | (2.3) | - | (1.6) | (8.9) | (6.5) | (2.4) | (1.1) | (9.9) |
Ebit | 43.9 | 18.8 | 0.3 | 0.9 | 63.9 | 37.1 | 15.4 | 0.4 | 52.7 |
Ebit Margin | 3.02% | 4.74% | 3.43% | 4.62% | 3.60% | 2.85% | 4.49% | 2.26% | 3.40% |
Change YoY | 18.5% | 22.0% | N.A. | 140.5% | 21.2% | ||||
Profit from companies valued at equity | 1.2 | 0.5 | - | (0.0) | 1.7 | 0.8 | 0.1 | (0.1) | 0.8 |
Net Financial Charges | (3.4) | (1.9) | (0.1) | (0.0) | (5.4) | (4.0) | (1.2) | 0.0 | (5.2) |
Income Taxes | (12.1) | (5.4) | (0.0) | (0.5) | (18.0) | (10.0) | (4.6) | (0.3) | (15.0) |
Net Profit | 29.6 | 12.0 | 0.2 | 0.4 | 42.2 | 23.9 | 9.6 | 0.0 | 33.4 |
Eat Margin | 2.04% | 3.04% | 2.04% | 1.84% | 2.38% | 1.83% | 2.81% | 0.13% | 2.15% |
Change YoY | 24.2% | 25.1% | N.A. | N.S. | 26.5% | ||||
Group Adjusted Net profit | 29.4 | 11.3 | 0.1 | 0.4 | 41.2 | 23.8 | 7.7 | 0.0 | 31.4 |
Change YoY | 23.9% | 45.5% | N.A. | N.S. | 31.1% |
(1) BS New Sector consolidated since March 2020 (2 months)
Highlights
Annual results as of April 30, 2020
Consolidated revenues up by 14.5% YoY, Ebitda +27.1% YoY, Group Adjusted EAT +31.1%
Positive contribution from VAD and SSI Sectors:
- VAD revenues up by 11.6% YoY, Ebitda +14.4% YoY, Group Adjusted EAT +23.9% YoY;
- SSI revenues up by 15.6% YoY, Ebitda +43.9% YoY, Group Adjusted EAT +45.5% YoY
BS new Sector contribution for Eu 8.2 Mn in terms of Revenues and Eu 0.6 Mn in terms of Ebitda (Ebitda margin 6.82%)
Group Ebitda margin improves from 4.79% in FY 2019 to 5.32% in FY 2020 driven by SSI Ebitda margin (from 7.66% in FY 2019 to 9.53% in FY 2020)
15
Group Q4 Results as of April 30, 2020
3M period as of April 30, 2020 (Q4) YoY
Segment Informations | 3M period as of April 30, 2020 (Q4) | 3M period as of April 30, 2019 (Q4) | ||||||||||||||
In Euro Mn | VAD | SSI | BS1 | Corporate | Group | VAD | SSI | Corporate | Group | |||||||
Total Revenues and Other Income | 354.6 | 87.8 | 8.2 | 5.4 | 431.3 | 335.9 | 89.1 | 4.7 | 404.3 | |||||||
Change YoY | 5.6% | -1.4% | N.A. | 15.5% | 6.7% | |||||||||||
Gross Margin | 25.9 | 61.8 | 5.9 | 5.4 | 91.6 | 26.6 | 51.5 | 4.6 | 76.6 | |||||||
Opex | (12.6) | (51.3) | (5.3) | (4.7) | (66.5) | (13.3) | (44.4) | (4.0) | (55.5) | |||||||
Ebitda | 13.3 | 10.5 | 0.6 | 0.7 | 25.0 | 13.2 | 7.0 | 0.6 | 21.0 | |||||||
Ebitda Margin | 3.75% | 11.92% | 6.82% | 12.78% | 5.80% | 3.94% | 7.90% | 13.01% | 5.21% | |||||||
Change YoY | 0.5% | 48.7% | N.A. | 13.4% | 18.9% | |||||||||||
D&A | (1.1) | (3.8) | (0.3) | (0.1) | (5.2) | (0.7) | (1.7) | (0.1) | (2.4) | |||||||
PPA-related amort. | (0.1) | (1.4) | (0.0) | (0.0) | (1.5) | (0.1) | (0.8) | (0.0) | (0.9) | |||||||
Provisions | (2.8) | (1.3) | - | 0.5 | (3.7) | (1.4) | (1.4) | (0.5) | (3.4) | |||||||
Ebit | 9.4 | 4.0 | 0.3 | 1.0 | 14.7 | 11.0 | 3.1 | 0.0 | 14.3 | |||||||
Ebit Margin | 2.64% | 4.57% | 3.43% | 18.81% | 3.40% | 3.28% | 3.52% | 0.87% | 3.55% | |||||||
Change YoY | -15.0% | 28.0% | N.A. | N.S. | 2.3% | |||||||||||
Profit from companies valued at equity | 0.3 | 0.2 | - | (0.0) | 0.5 | 0.3 | (0.0) | (0.0) | 0.2 | |||||||
Net Financial Charges | (1.2) | (0.4) | (0.1) | (0.0) | (1.7) | (2.1) | (0.1) | 0.0 | (2.3) | |||||||
Income Taxes | (2.8) | (0.7) | (0.0) | (0.3) | (3.8) | (3.1) | (0.9) | 0.0 | (4.0) | |||||||
Net Profit | 5.7 | 3.1 | 0.2 | 0.8 | 9.7 | 6.1 | 2.1 | 0.0 | 8.3 | |||||||
Eat Margin | 1.60% | 3.47% | 2.04% | 13.92% | 2.24% | 1.82% | 2.33% | 0.40% | 2.06% | |||||||
Change YoY | -6.9% | 46.8% | N.A. | N.S. | 16.0% | |||||||||||
Group Adjusted Net profit | 5.6 | 3.9 | 0.1 | 0.8 | 10.3 | 6.0 | 1.6 | 0.0 | 7.8 | |||||||
Change YoY | -7.0% | 136% | N.A. | N.S. | 32.3% |
(1) BS New Sector consolidated since March 2020 (2 months)
Highlights
Q4 2020 results (February - April 2020)
Consolidated revenues up by 6.7% YoY, Ebitda +18.9% YoY, Group Adjusted EAT +32.3% YoY
Group Ebitda margin improves from 5.21% in Q4 2019 to 5.80% in Q4 2020 thanks to positive contribution from SSI (from 7.9% in Q4 2019 to 11.92% in Q4 2020) and BS (6.82% Ebitda margin in Q4 2020, 2 months period of consolidation)
VAD Ebitda flat in Q4 2020 (up by 0.5% YoY), VAD EAT in Q4 2020 declining (-6.0%) due to extraordinary provisions reported in Q4 considering Covid-19 scenario
Group Adjusted EAT equal to Eu 10.3 Mn (+32.3% ), driven by 136% growth of SSI EAT (Eu 3.9 Mn in Q4 2020, 4.4% Group Adj EAT margin)
16
NWC and NFP annual average trend 2014-2020 by Quarter
Higher Efficiency in NWC management | |||
17.3% | |||
NWC/Revenues 3.1% in Q4 20 vs 5.4% in Q4 19 | |||
15.7% | |||
Average 5.9% in FY 2020 vs 8.0% FY 2019 | |||
14.6% |
13.3% | 13.3% | 12.8% | 12.7% | 12.6% | ||||||||||||||||||||||||||||||
12.0% | ||||||||||||||||||||||||||||||||||
11.7% | 11.6% | |||||||||||||||||||||||||||||||||
11.2% | 10.5% | 10.9% | 10.7% | 11.1% | ||||||||||||||||||||||||||||||
10.2% | 10.0% | 10.3% | ||||||||||||||||||||||||||||||||
9.4% | 9.2% | 9.4% | ||||||||||||||||||||||||||||||||
NWC/Revenues | ||||||||||||||||||||||||||||||||||
7.4% | 7.3% | 6.3% | 6.2% | 8.1% | 8.0% | 7.6% | ||||||||||||||||||||||||||||
FY2014 - FY2020 Quarterly* | 5.5% | 6.7% | 6.4% | 5.9% | ||||||||||||||||||||||||||||||
5.4% | ||||||||||||||||||||||||||||||||||
3.1% | ||||||||||||||||||||||||||||||||||
1Q | 2Q | 3Q | 4Q | Average | 1Q | 2Q | 3Q | 4Q | Average | 1Q | 2Q | 3Q | 4Q | Average | 1Q | 2Q | 3Q | 4Q | Average | 1Q | 2Q | 3Q | 4Q | Average | 1Q | 2Q | 3Q | 4Q | Average | 1Q | 2Q | 3Q | 4Q | Average |
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
Average Annual NFP improvement
64.9 | NFP improvement | |
45.3 | +12.9 Mn Year-End 2020 YoY | |
+33.8 Mn Year-End 2020 YoY1 | ||
35.4 | 35.1 |
27.8 | 25.5 | 28.8 | 22.2 | 23.0 | 28.7 | |||||||||||||||||||||||||||||
17.4 | 20.6 | |||||||||||||||||||||||||||||||||
15.6 | ||||||||||||||||||||||||||||||||||
12.7 | 12.6 | 11.8 | ||||||||||||||||||||||||||||||||
Group NFP | 8.4 | 6.7 | 6.6 | |||||||||||||||||||||||||||||||
-1.0 | 2.1 | 1.1 | -7.5 | |||||||||||||||||||||||||||||||
FY2014 - FY2020 Quarterly** | -6.3 | -11.6 | ||||||||||||||||||||||||||||||||
1Q | 2Q | 3Q | 4Q | Average | 1Q | 2Q | 3Q | 4Q | Average | 1Q | 2Q | 3Q | 4Q | Average | 1Q | 2Q | 3Q | 4Q | Average | 1Q | 2Q | 3Q | 4Q | Average | 1Q | 2Q | 3Q | 4Q | Average | 1Q | 2Q | 3Q | 4Q | Average |
-1.4 | ||||||||||||||||||||||||||||||||||
-26.2 | -1.8 | -1.9 | ||||||||||||||||||||||||||||||||
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||||||||||||||||||||||||||||
-33.9 | -41.8 | -41.8 | ||||||||||||||||||||||||||||||||
-52.0 | -54.7 | -54.7 | ||||||||||||||||||||||||||||||||
- Gross of IFRS 16 adoption (Eu 20.8 Mn higher financial debt as of April 30, 2020)
- Quarterly Net Working Capital on annual rolling base Revenues (**) Quarterly and Annual Average Net Financial Position in Euro Mn
17
Governance and investors information
Shareholders | 5 years stock performance | |||||
Treasury
Shares 0.568%
ITH
52.814%
Market
46.618%
ITH share capital includes Group Founders and Management:
- Chairman: Paolo Castellacci, Sesa Founder
- CEO: Alessandro Fabbroni, in Sesa since 2008
- Vice Chairmen: Giovanni Moriani & Moreno Gaini, Sesa Partner since 80s
- TIP has recently increased its stake in ITH up to 20.6%, strengthening the strategic partnership started in July 2019
Recurrent Treasury Shares Buy-back Plan (Eu 10 Mn since IPO)
BoD of July 14, 2020 proposal of new 3.5 Mn Buy-back Plan and to sospend1 dividend distribution in the current Year
SESA: +282.0%
IT STAR: +45.4%
FTSE MIB:
- 12.8%
TOTAL RETURN SINCE IPO | STOCK PERFORMANCE YoY |
+331.2% | +88.7% |
INCREASE IN VOLUMES TRADED | DIVIDEND DISTR. SINCE IPO |
42.10 Eu Mn1 |
AVERAGE PAY OUT RATIO +33%
(1) FY 2019 dividend distribution Eu 9.7 Mn. No dividend distribution for FY 2020, considering Covid-19 scenario and external growth opportunities
18
Income Statement as of April 30, 2020 as reported
Reclassified Income Statement (Euro/thousand) | April 30, 2018 | % | April 30, 2019 | % | April 30, 2020 | % | Change |
2020/19 | |||||||
Revenues | 1,350,900 | 1,539,854 | 1,762,641 | 14.5% | |||
Other income | 12,135 | 10,751 | 13,384 | 24.5% | |||
Total Revenues and Other Income | 1,363,035 | 100.0% | 1,550,605 | 100.0% | 1,776,025 | 100.0% | 14.5% |
Purchase of goods | 1,114,393 | 81.8% | 1,258,954 | 81.2% | 1,429,220 | 80.5% | 13.5% |
Costs for services and leased assets | 102,820 | 7.5% | 117,293 | 7.6% | 133,404 | 7.5% | 13.7% |
Personnel costs | 79,053 | 5.8% | 96,318 | 6.2% | 114,763 | 6.5% | 19.2% |
Other operating charges | 3,648 | 0.3% | 3,694 | 0.2% | 4,148 | 0.2% | 12.3% |
Total Purchase of goods and Operating Costs | 1,299,914 | 95.4% | 1,476,259 | 95.2% | 1,681,535 | 94.7% | 13.9% |
EBITDA | 63,121 | 4.6% | 74,346 | 4.8% | 94,490 | 5.3% | 27.1% |
Amortisation tangible and intangible assets (software) | 6,546 | 8,715 | 17,105 | 96.3% | |||
Amortisation client lists and technological know-how | 2,438 | 2,979 | 4,568 | 53.3% | |||
Accruals to provision for bad debts and risks and other | 7,847 | 9,934 | 8,920 | -10.2% | |||
non monetary costs | |||||||
EBIT | 46,290 | 3.4% | 52,718 | 3.4% | 63,897 | 3.6% | 21.2% |
Net financial income and charges | (3,259) | (4,400) | (3,706) | -15.8% | |||
EBT | 43,031 | 3.2% | 48,318 | 3.1% | 60,191 | 3.4% | 24.6% |
Income taxes | 12,848 | 14,956 | 18,003 | 20.4% | |||
Net profit | 30,183 | 2.2% | 33,362 | 2.2% | 42,188 | 2.4% | 26.5% |
Net profit attributable to the Group | 26,861 | 29,284 | 37,914 | 29.5% | |||
Net profit attributable to non-controlling interests | 3,322 | 4,078 | 4,274 | 4.8% |
Annual Report approved by the Board of Directors, not yet audited by Independent Auditor (PWC)
19
Balance Sheet as of April 30, 2020 as reported
Reclassified Balance Sheet (Euro/thousand) | April 30, 2018 | April 30, 2019 | April 30, 2020 | Change |
2020/19 | ||||
Intangible assets | 39,083 | 54,001 | 74,273 | 20,272 |
Property, plant and equipment | 55,221 | 57,771 | 83,958 | 26,187 |
Investments valued at equity | 9,179 | 10,030 | 12,158 | 2,128 |
Other non-current receivables and deferred tax assets | 17,264 | 27,354 | 25,715 | (1,639) |
Total non-current assets | 120,747 | 149,156 | 196,104 | 46,948 |
Inventories | 67,752 | 82,044 | 91,127 | 9,083 |
Current trade receivables | 328,760 | 364,314 | 393,645 | 29,331 |
Other current assets | 37,423 | 43,451 | 48,646 | 5,195 |
Current operating assets | 433,935 | 489,809 | 533,418 | 43,609 |
Payables to suppliers | 295,706 | 326,009 | 379,066 | 53,057 |
Other current payables | 62,967 | 79,964 | 99,610 | 19,646 |
Short-term operating liabilities | 358,673 | 405,973 | 478,676 | 72,703 |
Net working capital | 75,262 | 83,836 | 54,742 | (29,094) |
Non-current provisions and other tax liabilities | 14,175 | 17,792 | 20,665 | 2,873 |
Employee benefits | 20,495 | 24,332 | 31,022 | 6,690 |
Non-current liabilities | 34,670 | 42,124 | 51,687 | 9,563 |
Net Invested Capital | 161,339 | 190,868 | 199,159 | 8,291 |
Equity | 216,001 | 232,622 | 253,859 | 21,237 |
Medium-Term Net Financial Position | 123,172 | 123,040 | 187,038 | 63,998 |
Short-Term Net Financial Position | (177,834) | (164,794) | (241,738) | (76,944) |
Total Net Financial Position (Net Liquidity) | (54,662) | (41,754) | (54,700) | (12,946) |
Equity and Net Financial Position | 161,339 | 190,868 | 199,159 | 8,291 |
Annual Report approved by the Board of Directors, not yet audited by Independent Auditor (PWC)
20
Disclaimer
This document has been prepared by Sesa SpA ("SeSa" or the "Company") or by its subsidiaries (hereinafter "SeSa Group") solely for this presentation and does not represent any investment research, recommendation, consulting or suggestion, concerning the Company or its shares or any other securities/financial instruments issued by the Company. This presentation can not be employed in a public offer or investment solicitation. As a result, the Company, its directors, employees, contractors, and consultants do not accept any liability in relation to any loss or damage, costs or expenses suffered by any person who relies on the information contained in this document or otherwise arising from the use of the same and any such liability is expressly disclaimed.
The Company does not assume any responsibility for the accuracy, sufficiency and completeness of the information contained in this document or in respect of any errors, omissions, inaccuracies contained in it. The presentation at any time is subject to updates and modifications by the Company. However, SeSa does not assume any obligation to communicate or otherwise make known any changes and updates. The document is not intended as, nor should it be regarded as a complete and comprehensive description of the Company and does not necessarily contain all the information that the recipients may consider relevant in relation to the Company. The provision of the Document does not give the recipient any right to access more information.
Sesa Manager in Charge and the officers preparing the Company financial reports hereby certify pursuant to paragraph 2 of art. 154-bis of Legislative Decree no. 58 of February 24, 1998, that the accounting disclosures of this document are consistent with the accounting documents, ledgers and entries.
This presentation contains forward-looking statements regarding future events and results of the Company that are based on the current expectations, projections and assumptions of the management of the Company. These declarations, being based on expectations, estimates, forecasts and projections, are subject to risks, uncertainties and other factors that depend on circumstances beyond the company's control and are not guarantees of future performance: the results or actual performance may therefore be different, even significantly, from historical and / or from those obtained and the Company does not assume any liability with respect thereto.
Reproduction, redistribution or transmission to third parties, or part, of this document are forbidden. Participation in the presentation or receipt of this document constitutes your acceptance of the terms and restrictions above.
21
Attachments
- Original document
- Permalink
Disclaimer
SeSa S.p.A. published this content on 14 July 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 July 2020 09:10:02 UTC