KING OF PRUSSIA, Pa., July 25, 2019 /PRNewswire/ -- Universal Health Services, Inc. (NYSE: UHS) announced today that its reported net income attributable to UHS was $238.3 million, or $2.66 per diluted share, during the second quarter of 2019 as compared to $226.1 million, or $2.39 per diluted share, during the comparable quarter of 2018.  Net revenues increased 6.5% to $2.855 billion during the second quarter of 2019 as compared to $2.681 billion during the second quarter of 2018.

For the three-month period ended June 30, 2019, our adjusted net income attributable to UHS, as calculated on the attached Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule"), was $247.2 million, or $2.76 per diluted share, as compared to $233.3 million, or $2.47 per diluted share, during the second quarter of 2018. 

Included in our reported and our adjusted net income attributable to UHS is a pre-tax unrealized gain of $6.9 million, or $.06 per diluted share, during the second quarter of 2019, and $8.0 million, or $.06 per diluted share, during the second quarter of 2018. These unrealized gains, which are included in "Other (income) expense, net" on the accompanying consolidated statements of income, resulted from an increase in the market value of shares of certain marketable securities held for investment and classified as available for sale.  

As reflected on the Supplemental Schedule, included in our reported results during the second quarter of 2019, is an aggregate net unfavorable after-tax impact of $8.9 million, or $.10 per diluted share, resulting from: (i) an unfavorable after-tax impact of $8.4 million, or $.09 per diluted share, resulting from an $11.0 million pre-tax increase in the reserve ("DOJ Reserve") established in connection with the discussions with the Department of Justice ("DOJ"), which have recently resulted in an agreement in principle with the DOJ's Civil Division (which is subject to certain conditions as discussed below), and; (ii) an unfavorable after-tax impact of $509,000, or $.01 per diluted share, resulting from our adoption of ASU 2016-09, "Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting" ("ASU 2016-09").

As reflected on the Supplemental Schedule, included in our reported results during the second quarter of 2018, is a net aggregate unfavorable after-tax impact of $7.3 million, or $.08 per diluted share, substantially all of which related to the unfavorable after-tax impact of $7.2 million, or $.08 per diluted share, resulting from a $9.5 million pre-tax increase in the DOJ Reserve.  

As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI", NCI is net income attributable to noncontrolling interests), was $471.5 million during the second quarter of 2019 as compared to $444.7 million during the second quarter of 2018.  Our adjusted earnings before interest, taxes, depreciation & amortization ("Adjusted EBITDA net of NCI"), which excludes the impacts of our adoption of ASU 2016-09, other (income) expense, net, as well as the unfavorable impacts of the above-mentioned increases in the DOJ Reserve, was $474.8 million during the second quarter of 2019 as compared to $438.8 million during the second quarter of 2018.

Consolidated Results of Operations, As Reported and As Adjusted  – Six-month periods ended June 30, 2019 and 2018:
Reported net income attributable to UHS was $472.5 million, or $5.23 per diluted share, during the six-month period ended June 30, 2019 as compared to $449.9 million, or $4.76 per diluted share, during the comparable six-month period of 2018.  Net revenues increased 5.4% to $5.660 billion during the first six months of 2019 as compared to $5.369 billion during the first six months of 2018.

For the six-month period ended June 30, 2019, our adjusted net income attributable to UHS, as calculated on the attached Supplemental Schedule, was $470.5 million, or $5.21 per diluted share, as compared to $465.5 million, or $4.92 per diluted share, during the comparable six-month period of 2018. 

Included in our reported and our adjusted net income attributable to UHS is a pre-tax unrealized gain of $2.6 million, or $.02 per diluted share, during the first six months of 2019, and $8.0 million, or $.06 per diluted share, during the comparable six-month period of 2018. As discussed above, these unrealized gains resulted from an increase in the market value of shares of certain marketable securities held for investment and classified as available for sale.  

As reflected on the Supplemental Schedule, included in our reported results during the six-month period ended June 30, 2019, is an aggregate net favorable after-tax impact of $2.0 million, or $.02 per diluted share, resulting from: (i) an unfavorable after-tax impact of $8.4 million, or $.09 per diluted share, resulting from an $11.0 million pre-tax increase in the DOJ Reserve, offset by; (ii) a favorable after-tax impact of $10.4 million, or $.11 per diluted share, resulting from our adoption of ASU 2016-09.

As reflected on the Supplemental Schedule, included in our reported results during the six-month period ended June 30, 2018, is a net aggregate unfavorable after-tax impact of $15.6 million, or $.16 per diluted share, consisting of: (i) an unfavorable after-tax impact of $17.1 million, or $.18 per diluted share, resulting from a $22.5 million pre-tax increase in the DOJ Reserve, partially offset by; (ii) a favorable after-tax impact of $1.5 million, or $.02 per diluted share, resulting from our adoption of ASU 2016-09.

As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI", NCI is net income attributable to noncontrolling interests), was $924.3 million during the six-month period ended June 30, 2019 as compared to $886.8 million during the six-month period ended June 30, 2018.  Our adjusted earnings before interest, taxes, depreciation & amortization ("Adjusted EBITDA net of NCI"), which excludes the impacts of our adoption of ASU 2016-09, other (income) expense, net, as well as the unfavorable impacts of the above-mentioned increases in the DOJ Reserve, was $932.0 million during the six-month period ended June 30, 2019 as compared to $893.9 million during the six-month period ended June 30, 2018.

Acute Care Services – Three and six-month periods ended June 30, 2019 and 2018:
During the second quarter of 2019, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) increased 5.0% and adjusted patient days increased 5.2%, as compared to the second quarter of 2018. At these facilities, net revenue per adjusted admission increased 3.5% while net revenue per adjusted patient day increased 3.3% during the second quarter of 2019 as compared to the second quarter of 2018. Net revenues from our acute care services on a same facility basis increased 9.0% during the second quarter of 2019 as compared to the second quarter of 2018.

During the six-month period ended June 30, 2019, at our acute care hospitals on a same facility basis, adjusted admissions increased 5.0% and adjusted patient days increased 4.8%, as compared to the first six months of 2018. At these facilities, net revenue per adjusted admission increased 1.5% while net revenue per adjusted patient day increased 1.6% during the six-month period ended June 30, 2019 as compared to the comparable six-month period of 2018. Net revenues from our acute care services on a same facility basis increased 6.8% during the first six months of 2019 as compared to the first six months of 2018.

Behavioral Health Care Services – Three and six-month periods ended June 30, 2019 and 2018:
During the second quarter of 2019, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 0.5% while adjusted patient days increased 0.3% as compared to the second quarter of 2018. At these facilities, net revenue per adjusted admission increased 2.2% while net revenue per adjusted patient day increased 2.4% during the second quarter of 2019 as compared to the comparable quarter in 2018. On a same facility basis, our behavioral health care services' net revenues increased 2.7% during the second quarter of 2019 as compared to the second quarter of 2018.   

During the six-month period ended June 30, 2019, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 1.7% while adjusted patient days increased 0.6% as compared to the comparable six-month period of 2018. At these facilities, net revenue per adjusted admission increased 1.3% while net revenue per adjusted patient day increased 2.4% during the first six months of 2019 as compared to the comparable six-month period in 2018. On a same facility basis, our behavioral health care services' net revenues increased 2.9% during the six-month period ended June 30, 2019 as compared to the comparable six-month period of 2018.   

Net Cash Provided by Operating Activities:
For the six months ended June 30, 2019, our net cash provided by operating activities increased to $624 million as compared to $607 million generated during the comparable six-month period of 2018. The $17 million net increase was due to: (i) a favorable change of $40 million resulting from an increase in net income plus/minus depreciation and amortization expense, stock-based compensation expense and net gains on sale of assets and businesses; (ii) an unfavorable change of $37 million in accounts receivable, and; (iii) $14 million of other combined net favorable changes.   

In conjunction with our January 1, 2019 adoption of ASU 2017-12, "Targeted Improvements to Accounting for Hedging Activities", we have included the net cash inflows or outflows, which were received or paid in connection with foreign exchange contracts that hedge our investment in the U.K., in investing cash flows on the consolidated statements of cash flows.  Prior to 2019, these net inflows/outflows were included in operating cash flows. Prior period amounts have been reclassified to conform with current year presentation on the consolidated statements of cash flows included herein.       

Increases to Stock Repurchase Program and Cash Dividend:
On July 25, 2019, our Board of Directors authorized a $1.0 billion increase to our stock repurchase program, which increased the aggregate authorization to $2.7 billion from the previous $1.7 billion authorization approved in various increments since 2014. Pursuant to this program, which currently has an aggregate available repurchase authorization of $1.017 billion, shares of our Class B Common Stock may be repurchased, from time to time as conditions allow, on the open market or in negotiated private transactions. 

In conjunction with our previously approved stock repurchase programs, during the second quarter of 2019, we have repurchased approximately 2.72 million shares at an aggregate cost of $339.2 million (approximately $125 per share).  During the first six months of 2019, we have repurchased approximately 3.56 million shares at an aggregate cost of $445.6 million (approximately $125 per share). Since inception of the program in 2014 through June 30, 2019, we have repurchased approximately 14.23 million shares at an aggregate cost of approximately $1.68 billion (approximately $118 per share). 

Also on July 25, 2019, our Board of Directors authorized a $.10 per share increase in our cash dividend to $.20 per share. This cash dividend will be paid on September 16, 2019 to shareholders of record as of September 3, 2019.     

Agreement in Principle with DOJ's Civil Division and DOJ Reserve:
We have recently reached an agreement in principle with the DOJ's Civil Division, and on behalf of various states' attorneys general offices, to resolve the civil aspect of the government's investigation of our behavioral health care facilities for $127 million subject to requisite approvals and preparation and execution of definitive settlement and related agreements.  We have further been advised that the previously disclosed investigations being conducted by the DOJ's Criminal Frauds Section in connection with these matters have been closed.  We are awaiting the initial draft of a potential corporate integrity agreement with the Office of Inspector General for the United States Department of Health and Human Services ("OIG") which we expect will be part of the overall settlement of this matter.

In connection with the agreement in principle with the DOJ's Civil Division, during the three and six-month periods ended June 30, 2019, we recorded a pre-tax increase of approximately $11.0 million in the DOJ Reserve, which includes related fees and costs due to or on behalf of third-parties.  The aggregate pre-tax DOJ Reserve amounted to $134 million as of June 30, 2019 and $123 million as of December 31, 2018. Our financial statements assume that the amounts included in the aggregate pre-tax DOJ Reserve are fully deductible for federal and state income tax purposes.  

Since the agreement in principle with the DOJ's Civil Division is subject to certain required approvals and negotiation and execution of definitive settlement agreements, as well as negotiation and execution of a potential corporate integrity agreement with the OIG, we can provide no assurance that definitive agreements will ultimately be finalized. We therefore can provide no assurance that final amounts paid in settlement or otherwise, or associated costs, or the income tax deductibility of such payments, will not differ materially from our established reserve and assumptions related to income tax deductibility. Please see Item 1-Legal Proceedings in our Form 10-Q for the quarterly period ended March 31, 2019 for additional disclosure in connection with this matter.

Conference call information:
We will hold a conference call for investors and analysts at 9:00 a.m. eastern time on July 26, 2019. The dial-in number is 1-877-648-7971. 

A live broadcast of the conference call will be available on our website at www.uhsinc.com.  Also, a replay of the call will be available following the conclusion of the live call and will be available for one full year.

Adoption of ASU 2016-02, "Leases (Topic 842): Amendments to the FASB Accounting Standards Codification":
Effective January 1, 2019, we adopted ASU 2016-02 which requires companies to, among other things, recognize lease assets and lease liabilities on the balance sheet. As a result of our adoption of ASU 2016-02, our consolidated balance sheet as of June 30, 2019 includes right of use assets-operating leases ($332.1 million) and operating lease liabilities ($56.4 million current and $275.7 million noncurrent).  Prior period financial statements were not adjusted for the effects of this new standard.

General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:
One of the nation's largest and most respected hospital companies, Universal Health Services, Inc. ("UHS") has built an impressive record of achievement and performance. Growing steadily since our inception into an esteemed Fortune 500 corporation, our annual revenues were $10.77 billion during 2018. In 2019, UHS was again recognized as one of the World's Most Admired Companies by Fortune; ranked #293 on the Fortune 500; and in 2017, listed #275 in Forbes inaugural ranking of America's Top 500 Public Companies.

Our operating philosophy is as effective today as it was 40 years ago, enabling us to provide compassionate care to our patients and their loved ones.  Our mission includes building or acquiring high quality hospitals in rapidly growing markets, investing in the people and equipment needed to allow each facility to thrive, and becoming the leading healthcare provider in each community we serve.

Headquartered in King of Prussia, PA, UHS has more than 87,000 employees and through its subsidiaries operates 353 inpatient acute care hospitals and behavioral health facilities and 38 outpatient and other facilities located in 37 states, Washington, D.C., Puerto Rico and the United Kingdom. It acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust (NYSE:UHT).  For additional information on the Company, visit our web site: http://www.uhsinc.com.

This press release contains forward-looking statements based on current management expectations.  Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Item 1A-Risk Factors and in Item 7-Forward-Looking Statements and Risk Factors in our Form 10-K for the year ended December 31, 2018 and in Item 2-Forward-Looking Statements and Risk Factors in our Form 10-Q for the quarterly period ended March 31, 2019), may cause the results to differ materially from those anticipated in the forward-looking statements.  Many of the factors that will determine our future results are beyond our capability to control or predict. These statements are subject to risks and uncertainties and therefore actual results may differ materially.  Readers should not place undue reliance on such forward-looking statements which reflect management's view only as of the date hereof.  We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

We believe that adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA net of NCI and adjusted EBITDA net of NCI, which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. In addition, we believe that, when applicable, comparing and discussing our financial results based on these measures, as calculated, is helpful to our investors since it neutralizes the effect in each year of material items impacting our net income attributable to UHS, such as, changes in the reserve established in connection with our discussions with the Department of Justice, our adoption of ASU 2016-09 and other potential material items that are nonrecurring or non-operational in nature including, but not limited to, impairments of long-lived and intangible assets, reserves for various matters including settlements, legal judgments and lawsuits, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. To obtain a complete understanding of our financial performance these measures should be examined in connection with net income attributable to UHS, as determined in accordance with GAAP, and as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the Securities and Exchange Commission including our Reports on Form 10-K for the year ended December 31, 2018 and Form 10-Q for the quarterly period ended March 31, 2019. Since the items included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.

 

Universal Health Services, Inc.

Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)










Three months


Six months


ended June 30,


ended June 30,


2019


2018


2019


2018









Net revenues

$2,855,168


$2,681,353


$5,659,559


$5,368,869









Operating charges:








   Salaries, wages and benefits

1,383,481


1,305,974


2,749,027


2,606,122

   Other operating expenses

672,564


624,484


1,317,344


1,245,303

   Supplies expense

305,857


289,733


613,320


582,662

   Depreciation and amortization

121,168


109,581


241,208


222,684

   Lease and rental expense

26,535


27,119


52,660


53,822


2,509,605


2,356,891


4,973,559


4,710,593









Income from operations

345,563


324,462


686,000


658,276









Interest expense, net

42,487


38,000


82,127


75,576

Other (income) expense, net

(7,732)


(15,308)


(3,231)


(15,308)









Income before income taxes

310,808


301,770


607,104


598,008









Provision for income taxes

69,543


71,059


128,441


138,628









Net income

241,265


230,711


478,663


459,380









Less:  Net income attributable to








noncontrolling interests ("NCI")

2,945


4,659


6,175


9,496









Net income attributable to UHS

$238,320


$226,052


$472,488


$449,884

















































Basic earnings per share attributable to UHS (a)

$2.67


$2.40


$5.24


$4.78









Diluted earnings per share attributable to UHS (a)

$2.66


$2.39


$5.23


$4.76









 

Universal Health Services, Inc.

Footnotes to Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)










Three months


Six months

(a) Earnings per share calculation:

ended June 30,


ended June 30,


2019


2018


2019


2018

Basic and diluted:








Net income attributable to UHS

$238,320


$226,052


$472,488


$449,884

Less: Net income attributable to unvested restricted share grants

(656)


(392)


(1,171)


(496)

Net income attributable to UHS - basic and diluted

$237,664


$225,660


$471,317


$449,388









Weighted average number of common shares - basic

89,136


93,842


89,956


94,034









Basic earnings per share attributable to UHS:

$2.67


$2.40


$5.24


$4.78









Weighted average number of common shares

89,136


93,842


89,956


94,034

Add: Other share equivalents

99


439


145


448

Weighted average number of common shares and equiv. - diluted

89,235


94,281


90,101


94,482









Diluted earnings per share attributable to UHS:

$2.66


$2.39


$5.23


$4.76

 

Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

For the Three Months ended June 30, 2019 and 2018

(in thousands, except per share amounts)

(unaudited)

























Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted

EBITDA net of NCI")










Three months ended


% Net


Three months ended


% Net


June 30, 2019


revenues


June 30, 2018


revenues









Net income attributable to UHS

$238,320




$226,052



   Depreciation and amortization

121,168




109,581



   Interest expense, net

42,487




38,000



   Provision for income taxes

69,543




71,059



EBITDA net of NCI

$471,518


16.5%


$444,692


16.6%









Other (income) expense, net

(7,732)




(15,308)



Increase in DOJ Reserve

10,978




9,451



Adjusted EBITDA net of NCI

$474,764


16.6%


$438,835


16.4%









Net revenues

$2,855,168




$2,681,353











































Calculation of Adjusted Net Income Attributable to UHS










Three months ended


Three months ended


June 30, 2019


June 30, 2018




Per




Per


Amount


Diluted Share


Amount


Diluted Share









Net income attributable to UHS

$238,320


$2.66


$226,052


$2.39

Plus/minus after-tax adjustments:








Increase in DOJ Reserve, after-tax

8,369


0.09


7,205


0.08

Impact of ASU 2016-09

509


0.01


61


-

Subtotal adjustments

8,878


0.10


7,266


0.08

Adjusted net income attributable to UHS

$247,198


$2.76


$233,318


$2.47









 

Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

For the Six Months ended June 30, 2019 and 2018

(in thousands, except per share amounts)

(unaudited)

























Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted

EBITDA net of NCI")










Six months ended


% Net


Six months ended


% Net


June 30, 2019


revenues


June 30, 2018


revenues









Net income attributable to UHS

$472,488




$449,884



   Depreciation and amortization

241,208




222,684



   Interest expense, net

82,127




75,576



   Provision for income taxes

128,441




138,628



EBITDA net of NCI

$924,264


16.3%


$886,772


16.5%









Other (income) expense, net

(3,231)




(15,308)



Increase in DOJ Reserve

10,978




22,451



Adjusted EBITDA net of NCI

$932,011


16.5%


$893,915


16.6%









Net revenues

$5,659,559




$5,368,869











































Calculation of Adjusted Net Income Attributable to UHS










Six months ended


Six months ended


June 30, 2019


June 30, 2018




Per




Per


Amount


Diluted Share


Amount


Diluted Share









Net income attributable to UHS

$472,488


$5.23


$449,884


$4.76

Plus/minus after-tax adjustments:








Increase in DOJ Reserve, after-tax

8,369


0.09


17,116


0.18

Impact of ASU 2016-09

(10,398)


(0.11)


(1,537)


(0.02)

Subtotal adjustments

(2,029)


(0.02)


15,579


0.16

Adjusted net income attributable to UHS

$470,459


$5.21


$465,463


$4.92

 

 

Universal Health Services, Inc.

Consolidated Statements of Comprehensive Income

(in thousands)

(unaudited)










Three months


Six months


ended June 30,


ended June 30,


2019


2018


2019


2018









Net income

$241,265


$230,711


$478,663


$459,380

Other comprehensive income (loss):








   Unrealized derivative gains (losses) on cash flow hedges

(1,008)


(545)


(3,925)


1,579

   Foreign currency translation adjustment

5,159


1,184


(9,103)


(3,157)

   Other

0


(2,367)


0


0

Other comprehensive income (loss) before tax

4,151


(1,728)


(13,028)


(1,578)

Income tax expense (benefit) related to items of other comprehensive income (loss)

1,616


(702)


(850)


375

Total other comprehensive income (loss), net of tax

2,535


(1,026)


(12,178)


(1,953)









Comprehensive income

243,800


229,685


466,485


457,427

Less: Comprehensive income attributable to noncontrolling interests

2,945


4,659


6,175


9,496

Comprehensive income attributable to UHS

$240,855


$225,026


$460,310


$447,931

 

 

Universal Health Services, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)











June 30,



December 31,




2019



2018

Assets







Current assets:







    Cash and cash equivalents


$

61,297


$

105,220

    Accounts receivable, net



1,601,352



1,509,909

    Supplies



153,574



148,206

    Other current assets



148,809



174,467

          Total current assets



1,965,032



1,937,802








Property and equipment



8,859,104



8,563,455

Less: accumulated depreciation



(3,914,406)



(3,715,515)




4,944,698



4,847,940








Other assets:







    Goodwill



3,843,429



3,844,628

    Deferred income taxes



15,747



5,280

    Right of use assets-operating leases



332,135



0

    Deferred charges



7,533



8,772

    Other



644,076



621,058

Total Assets


$

11,752,650


$

11,265,480








Liabilities and Stockholders' Equity







Current liabilities:







    Current maturities of long-term debt


$

91,833


$

63,446

    Accounts payable and accrued liabilities



1,253,760



1,253,714

    Legal reserves



141,750



129,150

    Operating lease liabilities



56,447



0

    Federal and state taxes



479



2,428

          Total current liabilities



1,544,269



1,448,738








Other noncurrent liabilities



369,229



361,809

Operating lease liabilities noncurrent



275,688



0

Long-term debt



4,057,121



3,935,187

Deferred income taxes



37,906



49,661








Redeemable noncontrolling interest



3,986



4,292








UHS common stockholders' equity



5,393,089



5,389,262

Noncontrolling interest



71,362



76,531

          Total equity



5,464,451



5,465,793








Total Liabilities and Stockholders' Equity


$

11,752,650


$

11,265,480

 

 

Universal Health Services, Inc.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)


Six months


ended June 30,


2019


2018





Cash Flows from Operating Activities:




  Net income

$478,663


$459,380

  Adjustments to reconcile net income to net 




cash provided by operating activities:




Depreciation & amortization

241,208


222,716

Stock-based compensation expense

34,676


34,716

Gain on sale of assets and businesses

0


(2,513)

  Changes in assets & liabilities, net of effects from




acquisitions and dispositions:




   Accounts receivable

(101,329)


(64,055)

   Accrued interest

948


199

   Accrued and deferred income taxes 

(16,846)


(42,540)

   Other working capital accounts 

30,082


8,977

   Other assets and deferred charges

(1,333)


(14,144)

   Other 

(49,687)


(3,422)

   Accrued insurance expense, net of commercial premiums paid

51,819


46,255

   Payments made in settlement of self-insurance claims

(44,115)


(38,606)

          Net cash provided by operating activities

624,086


606,963





Cash Flows from Investing Activities:




   Property and equipment additions, net of disposals

(323,920)


(370,252)

   Acquisition of property and businesses

0


(20,931)

   Inflows (outflows) from foreign exchange contracts that hedge our net U.K. investment

53,363


22,298

   Proceeds received from sales of assets and businesses

0


13,502

   Costs incurred for purchase and implementation of information technology applications

(13,893)


(24,087)

   Decrease in capital reserves of commercial insurance subsidiary

0


100

   Investment in, and advances to,  joint ventures and other

(11,949)


(14,059)

          Net cash used in investing activities

(296,399)


(393,429)





Cash Flows from Financing Activities:




   Reduction of long-term debt

(28,617)


(82,470)

   Additional borrowings

177,200


30,500

   Financing costs

0


(754)

   Repurchase of common shares

(494,649)


(134,784)

   Dividends paid

(17,953)


(18,804)

   Issuance of common stock

5,271


4,959

   Profit distributions to noncontrolling interests

(11,650)


(7,914)

          Net cash used in financing activities

(370,398)


(209,267)





   Effect of exchange rate changes on cash, cash equivalents and restricted cash

(273)


(1,138)

(Decrease) Increase in cash, cash equivalents and restricted cash

(42,984)


3,129

Cash, cash equivalents and restricted cash, beginning of period

199,685


167,297

Cash, cash equivalents and restricted cash, end of period

$156,701


$170,426





Supplemental Disclosures of Cash Flow Information:




  Interest paid

$78,623


$70,890





  Income taxes paid, net of refunds

$145,404


$182,130





  Noncash purchases of property and equipment

$71,923


$91,742





  Right-of-use assets obtained in exchange for lease obligations

$359,329


$0

 

 

Universal Health Services, Inc.

Supplemental Statistical Information

(unaudited)




































 % Change 


 % Change 








Quarter ended


6 months ended



Same Facility:





6/30/2019


6/30/2019













Acute Care Hospitals










Revenues





9.0%


6.8%



Adjusted Admissions





5.0%


5.0%



Adjusted Patient Days





5.2%


4.8%



Revenue Per Adjusted Admission




3.5%


1.5%



Revenue Per Adjusted Patient Day




3.3%


1.6%

































Behavioral Health Hospitals










Revenues





2.7%


2.9%



Adjusted Admissions





0.5%


1.7%



Adjusted Patient Days





0.3%


0.6%



Revenue Per Adjusted Admission




2.2%


1.3%



Revenue Per Adjusted Patient Day




2.4%


2.4%











































UHS Consolidated



second quarter ended


six months ended




6/30/2019


6/30/2018


6/30/2019


6/30/2018











Revenues



$2,855,168


$2,681,353


$5,659,559


$5,368,869

EBITDA net of NCI



$471,518


$444,692


$924,264


$886,772

EBITDA Margin net of NCI



16.5%


16.6%


16.3%


16.5%

Adjusted EBITDA net of NCI



$474,764


$438,835


$932,011


$893,915

Adjusted EBITDA Margin net of NCI


16.6%


16.4%


16.5%


16.6%





















Cash Flow From Operations



$233,185


$197,059


$624,086


$606,963

Days Sales Outstanding



51


53


51


53

Capital Expenditures  



$154,072


$181,211


$323,920


$370,252











Debt 







$4,148,954


$3,990,464

UHS' Shareholders Equity







$5,393,089


$5,317,583

Debt / Total Capitalization







43.5%


42.9%

Debt / EBITDA net of NCI (1)







2.50


2.35

Debt / Adjusted EBITDA net of NCI (1)





2.31


2.34

Debt / Cash From Operations (1)







3.21


3.12











(1)  Latest 4 quarters










 

 

Universal Health Services, Inc.

Acute Care Hospital Services

For the three and six months ended

June 30, 2019 and 2018

(in thousands)



































Same Facility Basis - Acute Care Hospital Services




































Three months ended


Three months ended


Six months ended


Six months ended



June 30, 2019


June 30, 2018


June 30, 2019


June 30, 2018



Amount


% of Net
Revenues 


Amount


% of Net
Revenues 


Amount


% of Net
Revenues 


Amount


% of Net
Revenues 

Net revenues


$1,498,493


100.0%


$1,374,725


100.0%


$2,989,355


100.0%


$2,798,502


100.0%

Operating charges:

















Salaries, wages and benefits


623,218


41.6%


584,126


42.5%


1,241,909


41.5%


1,165,894


41.7%

Other operating expenses


339,507


22.7%


308,660


22.5%


671,392


22.5%


616,841


22.0%

Supplies expense


255,322


17.0%


240,118


17.5%


513,033


17.2%


483,271


17.3%

Depreciation and amortization


75,368


5.0%


67,165


4.9%


149,596


5.0%


139,315


5.0%

Lease and rental expense


14,654


1.0%


14,708


1.1%


28,910


1.0%


28,991


1.0%

Subtotal-operating expenses


1,308,069


87.3%


1,214,777


88.4%


2,604,840


87.1%


2,434,312


87.0%

Income from operations


190,424


12.7%


159,948


11.6%


384,515


12.9%


364,190


13.0%

Interest expense, net


244


0.0%


431


0.0%


523


0.0%


962


0.0%

Other (income) expense, net


(45)


(0.0)%


(2,498)


(0.2)%


(45)


(0.0)%


(2,498)


(0.1)%

Income before income taxes


190,225


12.7%


$162,015


11.8%


384,037


12.8%


$365,726


13.1%




















































All Acute Care Hospital Services




































Three months ended


Three months ended


Six months ended


Six months ended



June 30, 2019


June 30, 2018


June 30, 2019


June 30, 2018



Amount


% of Net
Revenues


Amount


% of Net
Revenues 


Amount


% of Net
Revenues


Amount


% of Net
Revenues 

Net revenues


$1,531,709


100.0%


$1,403,991


100.0%


$3,046,553


100.0%


$2,849,623


100.0%

Operating charges:

















Salaries, wages and benefits


624,035


40.7%


584,126


41.6%


1,243,352


40.8%


1,165,894


40.9%

Other operating expenses


373,069


24.4%


337,926


24.1%


729,300


23.9%


667,962


23.4%

Supplies expense


255,703


16.7%


240,118


17.1%


513,847


16.9%


483,271


17.0%

Depreciation and amortization


75,810


4.9%


67,165


4.8%


150,171


4.9%


139,315


4.9%

Lease and rental expense


14,736


1.0%


14,708


1.0%


29,035


1.0%


28,991


1.0%

Subtotal-operating expenses


1,343,353


87.7%


1,244,043


88.6%


2,665,705


87.5%


2,485,433


87.2%

Income from operations


188,356


12.3%


159,948


11.4%


380,848


12.5%


364,190


12.8%

Interest expense, net


244


0.0%


431


0.0%


523


0.0%


962


0.0%

Other (income) expense, net


(45)


(0.0)%


(2,498)


(0.2)%


(45)


(0.0)%


(2,498)


(0.1)%

Income before income taxes


188,157


12.3%


$162,015


11.5%


380,370


12.5%


$365,726


12.8%



































We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the

current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material

items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to

extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and intangible assets and other amounts that may be reflected in the current or prior year

financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period.

However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Acute Care Hospital Services. The provider tax

assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a

complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as

presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2018 and Form 10-Q for the

quarter ended March 31, 2019.


















The All Acute Care Hospital Servicestable summarizes the results of operations for all our acute care operations during the periods presented. These amounts include: (i) our acute care

results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had no impact on income

before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months.

 

 

Universal Health Services, Inc.

Behavioral Health Care Services

For the three and six months ended

June 30, 2019 and 2018

(in thousands)



































Same Facility - Behavioral Health Care Services




































Three months ended


Three months ended


Six months ended


Six months ended



June 30, 2019


June 30, 2018


June 30, 2019


June 30, 2018



Amount


% of Net
Revenues 


Amount


% of Net
Revenues 


Amount


% of Net
Revenues 


Amount


% of Net
Revenues 

Net revenues


$1,272,249


100.0%


$1,238,263


100.0%


$2,513,474


100.0%


$2,443,311


100.0%

Operating charges:

















Salaries, wages and benefits


664,547


52.2%


642,368


51.9%


1,320,133


52.5%


1,273,199


52.1%

Other operating expenses


234,563


18.4%


233,585


18.9%


468,987


18.7%


464,171


19.0%

Supplies expense


49,499


3.9%


48,808


3.9%


98,117


3.9%


97,551


4.0%

Depreciation and amortization


39,095


3.1%


37,734


3.0%


78,967


3.1%


74,472


3.0%

Lease and rental expense


11,006


0.9%


11,528


0.9%


21,923


0.9%


23,224


1.0%

Subtotal-operating expenses


998,710


78.5%


974,023


78.7%


1,988,127


79.1%


1,932,617


79.1%

Income from operations


273,539


21.5%


264,240


21.3%


525,347


20.9%


510,694


20.9%

Interest expense, net


369


0.0%


410


0.0%


744


0.0%


837


0.0%

Other (income) expense, net


-


-


-


-


-


-


-


-

Income before income taxes


$273,170


21.5%


$263,830


21.3%


$524,603


20.9%


$509,857


20.9%




















































All Behavioral Health Care Services




































Three months ended


Three months ended


Six months ended


Six months ended



June 30, 2019


June 30, 2018


June 30, 2019


June 30, 2018



Amount


% of Net
Revenues


Amount


% of Net
Revenues 


Amount


% of Net
Revenues


Amount


% of Net
Revenues 

Net revenues


$1,320,241


100.0%


$1,274,083


100.0%


$2,606,624


100.0%


$2,512,079


100.0%

Operating charges:

















Salaries, wages and benefits


683,948


51.8%


651,852


51.2%


1,359,647


52.2%


1,293,980


51.5%

Other operating expenses


265,785


20.1%


259,959


20.4%


527,922


20.3%


516,361


20.6%

Supplies expense


49,986


3.8%


49,470


3.9%


99,117


3.8%


99,006


3.9%

Depreciation and amortization


42,339


3.2%


39,777


3.1%


84,891


3.3%


78,231


3.1%

Lease and rental expense


11,719


0.9%


12,256


1.0%


23,363


0.9%


24,557


1.0%

Subtotal-operating expenses


1,053,777


79.8%


1,013,314


79.5%


2,094,940


80.4%


2,012,135


80.1%

Income from operations


266,464


20.2%


260,769


20.5%


511,684


19.6%


499,944


19.9%

Interest expense, net


369


0.0%


410


0.0%


744


0.0%


837


0.0%

Other (income) expense, net


109


0.0%


(1,085)


(0.1)%


786


0.0%


(1,085)


(0.0)%

Income before income taxes


265,986


20.1%


261,444


20.5%


510,154


19.6%


500,192


19.9%



































We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the

current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material

items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to

extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and intangible assets and other amounts that may be reflected in the current or prior year

financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period.
However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Behavioral Health Care Services. The provider tax

assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a

complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as

presented herein and in the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2018 and Form 10-Q for the

quarter ended March 31, 2019.


















The All Behavioral Health Care Services table summarizes the results of operations for all our behavioral health care facilities during the periods presented. These amounts include:

(i) our behavioral health results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but had

no impact on income before income taxes, and; (iii) certain other amounts including the results of facilities acquired or opened during the last twelve months as well as the results of

certain facilities that were closed or restructured during the past year.

 

Universal Health Services, Inc.

Selected Hospital Statistics

For the three months ended

June 30, 2019 and 2018



























AS REPORTED:









































ACUTE


BEHAVIORAL HEALTH



6/30/19


6/30/18


%  change


6/30/19


6/30/18


%  change














Hospitals owned and leased


26


26


0.0%


327


301


8.6%

Average licensed beds


6,371


6,213


2.5%


23,798


23,262


2.3%

Average available beds


6,195


6,037


2.6%


23,698


23,178


2.2%

Patient days


357,894


339,697


5.4%


1,632,531


1,605,977


1.7%

Average daily census


3,932.9


3,733.1


5.4%


17,939.9


17,648.1


1.7%

Occupancy-licensed beds


61.7%


60.1%


2.7%


75.4%


75.9%


-0.6%

Occupancy-available beds


63.5%


61.8%


2.7%


75.7%


76.1%


-0.6%

Admissions


78,879


74,997


5.2%


121,687


120,469


1.0%

Length of stay


4.5


4.5


0.2%


13.4


13.3


0.6%














Inpatient revenue


$7,051,925


$6,164,010


14.4%


$2,547,626


$2,448,894


4.0%

Outpatient revenue


4,402,308


3,760,326


17.1%


268,693


267,537


0.4%

Total patient revenue


11,454,233


9,924,336


15.4%


2,816,319


2,716,431


3.7%

Other revenue


114,017


100,171


13.8%


62,140


51,145


21.5%

Gross hospital revenue


11,568,250


10,024,507


15.4%


2,878,459


2,767,576


4.0%

Total deductions


10,036,541


8,620,516


16.4%


1,558,218


1,493,493


4.3%

Net hospital revenue 


$1,531,709


$1,403,991


9.1%


$1,320,241


$1,274,083


3.6%



























SAME FACILITY:




























ACUTE


BEHAVIORAL HEALTH



6/30/19


6/30/18


%  change


6/30/19


6/30/18


%  change














Hospitals owned and leased


26


26


0.0%


288


288


0.0%

Average licensed beds


6,371


6,213


2.5%


22,833


22,625


0.9%

Average available beds


6,195


6,037


2.6%


22,733


22,541


0.9%

Patient days


357,894


339,697


5.4%


1,585,284


1,579,633


0.4%

Average daily census


3,932.9


3,733.1


5.4%


17,420.7


17,358.6


0.4%

Occupancy-licensed beds


61.7%


60.1%


2.7%


76.3%


76.7%


-0.6%

Occupancy-available beds


63.5%


61.8%


2.7%


76.6%


77.0%


-0.5%

Admissions


78,879


74,997


5.2%


120,006


119,288


0.6%

Length of stay


4.5


4.5


0.2%


13.2


13.2


-0.2%

 

 

 

Universal Health Services, Inc.

Selected Hospital Statistics

For the six months ended

June 30, 2019 and 2018



























AS REPORTED:









































ACUTE


BEHAVIORAL HEALTH



6/30/19


6/30/18


%  change


6/30/19


6/30/18


%  change














Hospitals owned and leased


26


26


0.0%


327


301


8.6%

Average licensed beds


6,371


6,187


3.0%


23,871


23,252


2.7%

Average available beds


6,195


6,011


3.1%


23,771


23,169


2.6%

Patient days


727,620


692,496


5.1%


3,251,336


3,187,973


2.0%

Average daily census


4,020.2


3,825.8


5.1%


17,963.2


17,613.1


2.0%

Occupancy-licensed beds


63.1%


61.8%


2.0%


75.3%


75.7%


-0.7%

Occupancy-available beds


64.9%


63.6%


2.0%


75.6%


76.0%


-0.6%

Admissions


159,542


151,640


5.2%


245,394


240,449


2.1%

Length of stay


4.6


4.6


-0.1%


13.2


13.3


-0.1%














Inpatient revenue


$14,215,639


$12,525,776


13.5%


$5,031,625


$4,851,152


3.7%

Outpatient revenue


8,659,922


7,474,987


15.9%


535,239


522,718


2.4%

Total patient revenue


22,875,561


20,000,763


14.4%


5,566,864


5,373,870


3.6%

Other revenue


223,343


198,358


12.6%


110,739


101,178


9.4%

Gross hospital revenue


23,098,904


20,199,121


14.4%


5,677,603


5,475,048


3.7%

Total deductions


20,052,351


17,349,498


15.6%


3,070,979


2,962,969


3.6%

Net hospital revenue 


$3,046,553


$2,849,623


6.9%


$2,606,624


$2,512,079


3.8%



























SAME FACILITY:




























ACUTE


BEHAVIORAL HEALTH



6/30/19


6/30/18


%  change


6/30/19


6/30/18


%  change














Hospitals owned and leased


26


26


0.0%


288


288


0.0%

Average licensed beds


6,371


6,187


3.0%


22,842


22,598


1.1%

Average available beds


6,195


6,011


3.1%


22,742


22,515


1.0%

Patient days


727,620


692,496


5.1%


3,156,169


3,137,870


0.6%

Average daily census


4,020.2


3,825.8


5.1%


17,437.4


17,336.3


0.6%

Occupancy-licensed beds


63.1%


61.8%


2.0%


76.3%


76.7%


-0.5%

Occupancy-available beds


64.9%


63.6%


2.0%


76.7%


77.0%


-0.4%

Admissions


159,542


151,640


5.2%


242,175


238,076


1.7%

Length of stay


4.6


4.6


-0.1%


13.0


13.2


-1.1%

Cision View original content:http://www.prnewswire.com/news-releases/universal-health-services-inc-reports-2019-second-quarter-financial-results-and-increases-to-stock-repurchase-program-and-cash-dividend-300891272.html

SOURCE Universal Health Services, Inc.