The following discussion and analysis should be read in conjunction with the
Annual Report on Form 10-K for the fiscal year ended September 30, 2019, as well
as the condensed consolidated financial statements and the accompanying Notes to
Condensed Consolidated Financial Statements included in Item 1 of Part I in this
Quarterly Report on Form 10-Q.

BUSINESS OVERVIEW

Valvoline Inc. ("Valvoline" or the "Company") is a worldwide marketer and
supplier of engine and automotive maintenance products and services. Established
in 1866, Valvoline's heritage spans over 150 years, during which it has
developed powerful name recognition across multiple product and service
channels. In addition to the iconic Valvoline-branded passenger car motor oils
and other automotive lubricant products, Valvoline provides a wide array of
lubricants used in heavy duty equipment, as well as automotive chemicals and
fluids designed to improve engine performance and lifespan. Valvoline's premium
branded product offerings enhance its high-quality reputation and provide
customers with solutions that address a wide variety of needs.
In the United States and Canada, Valvoline's products and services are sold
through more than 1,400 franchised and company-owned quick-lube service center
stores, to retailers with over 50,000 retail outlets, and to installer customers
with over 15,000 locations. Valvoline also has a strong international presence
with products sold in more than 140 countries.
                                       29
--------------------------------------------------------------------------------

Valvoline has three reportable segments: Quick Lubes, Core North America, and International, with certain corporate and non-operational items included in Unallocated and other to reconcile to consolidated results.



BUSINESS STRATEGY
To deliver on Valvoline's key business and growth strategies in fiscal 2020, the
Company is focused on:

•Aggressively growing Quick Lubes through organic service center expansion and
opportunistic acquisitions, while enhancing retail service capabilities through
a consistent and preferred customer experience delivered by hands-on experts;

•Strengthening and maintaining the foundation in Core North America by leveraging investments in technology and marketing to drive speed, efficiency and value across the business and customer interactions, while increasing penetration of Valvoline's full product portfolio;

•Accelerating International market share growth through continued development of and investment in key emerging and high value markets;



•Broadening capabilities to serve future transport vehicles by developing
relationships with original equipment manufacturers and leveraging innovation in
the development of future products and light services in direct and adjacent
markets; and

•Accelerating the shift to a services-driven business by leveraging customer relationships and experiences to develop new capabilities globally.

FIRST FISCAL QUARTER 2020 OVERVIEW

The following were the significant events for the first fiscal quarter of 2020, each of which is discussed more fully in this Quarterly Report on Form 10-Q:



•Valvoline reported net income of $73 million and diluted earnings per share of
$0.39 in the three months ended December 31, 2019, increases of 38% and 39%,
respectively, over the prior year quarter.

•Quick Lubes sales growth of 15% was driven by increased system-wide same store sales growth of 8.3% and the addition of 106 net new stores to the system compared to the prior year, while the costs associated with ramping up new stores, a temporary increase in labor costs and an increased allocation of shared corporate costs resulted in flat operating income year-over-year.



•Core North America sales and operating income growth of 7% and 48%,
respectively, benefited from the favorable channel and product mix of higher
branded retail volume and the operating expense reduction program launched last
year, despite lower volume versus the prior year period.

•International returned to sales and earnings growth of 4% and 11%,
respectively, as a result of cost stability and volume growth attributable to
the EMEA region, including a meaningful contribution from the recent Eastern
European acquisition, as well as strong performance in key Asia-Pacific markets
and unconsolidated joint ventures.

•Valvoline returned value to its shareholders during the quarter by increasing its quarterly dividend 7% from fiscal 2019 to $0.113 per share.

Use of Non-GAAP Measures



To aid in the understanding of Valvoline's ongoing business performance, certain
items within this document are presented on an adjusted, non-GAAP basis. These
non-GAAP measures are not defined within U.S. GAAP and do not purport to be
alternatives to net income/loss or cash flows from operating activities as
measures of
                                       30
--------------------------------------------------------------------------------

operating performance or cash flows. The following are the non-GAAP measures management has included and how management defines them:

•EBITDA, which management defines as net income/loss, plus income tax expense/benefit, net interest and other financing expenses, and depreciation and amortization;

•Adjusted EBITDA, which management defines as EBITDA adjusted for key items, as further described below, and net pension and other postretirement plan expense/income; and

•Free cash flow, which management defines as operating cash flows less capital expenditures and certain other adjustments as applicable.



These measures are not prepared in accordance with U.S. GAAP and management
believes the use of non-GAAP measures assists investors in understanding the
ongoing operating performance of Valvoline's business by presenting comparable
financial results between periods. The non-GAAP information provided is used by
Valvoline's management and may not be comparable to similar measures disclosed
by other companies, because of differing methods used by other companies in
calculating EBITDA, Adjusted EBITDA and free cash flow. EBITDA, Adjusted EBITDA,
and free cash flow provide a supplemental presentation of Valvoline's operating
performance. For a reconciliation of non-GAAP measures, refer to the "Results of
Operations" and "Financial Position, Liquidity and Capital Resources" sections
below.

Due to depreciable assets associated with the nature of the Company's operations
and interest costs related to Valvoline's capital structure, management believes
EBITDA is an important supplemental measure to evaluate the Company's operating
results between periods on a comparable basis.

Management believes Adjusted EBITDA provides investors with a meaningful supplemental presentation of Valvoline's operating performance. Adjusted EBITDA excludes the impact of the following:



•Key items - Key items consist of income or expenses associated with certain
unusual, infrequent or non-operational income or expenses not directly
attributable to the underlying business, which management believes impacts the
comparability of operational results between periods. Key items may consist of
adjustments related to: the impairment of an equity investment; legacy
businesses, including the separation from Ashland and associated impacts of
related indemnities; significant acquisitions or divestitures;
restructuring-related matters; and other matters that are non-operational or
unusual in nature. Key items are considered by management to be outside the
comparable operational performance of the business and are also often related to
legacy matters or market-driven events that are not directly related to the
underlying business and do not have an immediate, corresponding impact on the
Company's ongoing performance. Details with respect to the composition of key
items recognized during the respective periods presented herein are set forth
below in the "EBITDA and Adjusted EBITDA" section of "Results of Operations"
that follows.

•Net pension and other postretirement plan expense/income - Net pension and
other postretirement plan expense/income includes several elements impacted by
changes in plan assets and obligations that are primarily driven by changes in
the debt and equity markets, as well as those that are predominantly legacy in
nature and related to prior service to the Company from employees (e.g.,
retirees, former employees, current employees with frozen benefits). These
elements include (i) interest cost, (ii) expected return on plan assets, (iii)
actuarial gains/losses, and (iv) amortization of prior service cost/credit.
Significant factors that can contribute to changes in these elements include
changes in discount rates used to remeasure pension and other postretirement
obligations on an annual basis or upon a qualifying remeasurement, differences
between actual and expected returns on plan assets, and other changes in
actuarial assumptions, such as the life expectancy of plan participants.
Accordingly, management considers that these elements are more reflective of
changes in current conditions in global financial markets (in particular,
interest rates) and are outside the operational performance of the business and
are also primarily legacy amounts that are not directly related to the
underlying business and do not have an
                                       31
--------------------------------------------------------------------------------

immediate, corresponding impact on the compensation and benefits provided to
eligible employees for current service. Adjusted EBITDA will continue to include
pension and other postretirement service costs related to current employee
service as well as the costs of other benefits provided to employees for current
service.

Management uses free cash flow as an additional non-GAAP metric of cash flow
generation. By including capital expenditures and certain other adjustments, as
applicable, management is able to provide an indication of the ongoing cash
being generated that is ultimately available for both debt and equity holders as
well as other investment opportunities. Unlike cash flow from operating
activities, free cash flow includes the impact of capital expenditures,
providing a more complete picture of cash generation. Free cash flow has certain
limitations, including that it does not reflect adjustments for certain
non-discretionary cash flows, such as mandatory debt repayments. The amount of
mandatory versus discretionary expenditures can vary significantly between
periods.

Valvoline's results of operations are presented based on Valvoline's management
structure and internal accounting practices. The structure and practices are
specific to Valvoline; therefore, Valvoline's financial results, EBITDA,
Adjusted EBITDA and free cash flow are not necessarily comparable with similar
information for other comparable companies. EBITDA, Adjusted EBITDA and free
cash flow each have limitations as analytical tools and should not be considered
in isolation from, or as an alternative to, or more meaningful than, net income
and cash flows from operating activities as determined in accordance with U.S.
GAAP. Because of these limitations, net income and cash flows from operating
activities should primarily be relied upon as determined in accordance with U.S.
GAAP, and EBITDA, Adjusted EBITDA, and free cash flow should only be used as
supplements. In evaluating EBITDA, Adjusted EBITDA, and free cash flow, one
should be aware that in the future Valvoline may incur expenses/income similar
to those for which adjustments are made in calculating EBITDA, Adjusted EBITDA,
and free cash flow. Valvoline's presentation of EBITDA, Adjusted EBITDA, and
free cash flow should not be construed as a basis to infer that Valvoline's
future results will be unaffected by unusual or nonrecurring items.

Key Business Measures



Valvoline tracks its operating performance and manages its business using
certain key measures, including system-wide, company-owned and franchised
same-store sales; total lubricant volumes sold; lubricant volumes sold by
unconsolidated joint ventures; and percentage of premium lubricants sold.
Management believes these measures are useful to evaluating and understanding
Valvoline's operating performance and should be considered as supplements to,
not substitutes for, Valvoline's sales and operating income, as determined in
accordance with U.S. GAAP.

Same-store sales is defined as sales by Quick Lubes service center stores
(company-owned, franchised or the combination of both for system-wide same-store
sales), with new stores excluded from the metric until the completion of their
first full fiscal year in operation because this period is generally required
for new store sales levels to begin to normalize. Valvoline does not recognize
store-level sales from franchised stores as Quick Lubes operating segment
revenue. Quick Lubes revenue is limited to sales at company-owned stores, sales
of lubricants and other products to independent franchisees and Express Care
operators, and royalties and other fees from franchised stores. Although
Valvoline does not record franchise store-level sales as revenue in its
Condensed Consolidated Statements of Comprehensive Income, management believes
system-wide and franchised same-store sales information is useful to assess the
operating performance of an average Quick Lubes store.

Management uses lubricant volumes sold in gallons by each of its reportable
segments and unconsolidated joint ventures to assess performance. Lubricant
volumes sold by unconsolidated joint ventures are used to measure the operating
performance of the International operating segment. Valvoline does not record
lubricant sales from unconsolidated joint venture as International reportable
segment revenue. International revenue is limited to sales by Valvoline's
consolidated affiliates. Although Valvoline does not record sales by
unconsolidated joint ventures as revenue in its Condensed Consolidated
Statements of Comprehensive Income, management believes lubricant volumes
including and sold by unconsolidated joint ventures is useful to assess the
operating performance of its investments in joint ventures.

                                       32
--------------------------------------------------------------------------------

Premium lubricant percentage is also used by management to evaluate performance
and is defined as premium lubricant gallons sold as a percentage of U.S. branded
lubricant volumes for the Quick Lubes and Core North America segments and as a
percentage of total segment lubricant volume for the International segment.
Premium lubricant products generally provide a higher contribution to segment
profitability and the percentage of premium volumes is useful to evaluating and
understanding Valvoline's operating performance.

RESULTS OF OPERATIONS

Consolidated review

The following table summarizes the results of the Company's operations:



                                                                                                                    Three months ended December 31
                                                                                                             2019                                                  2018
(In millions)                                                                                                         % of Sales                             % of Sales
Sales                                                                                      $        607                100.0%              $ 557              100.0%
Gross profit                                                                               $        211                34.8%               $ 183              32.9%
Net operating expenses                                                                     $        107                17.6%               $  96              17.2%
Operating income                                                                           $        104                17.1%               $  87              15.6%
Net income                                                                                 $         73                12.0%               $  53               9.5%



Sales

Sales for the three months ended December 31, 2019 increased $50 million, or 9%, compared to the three months ended December 31, 2018. The following table provides a reconciliation of the changes:



                                      Year over year change
(In millions)                 Three months ended December 31, 2019
Mix and price                $                          30

Volume                                                  18

Currency exchange                                       (2)
Acquisitions                                             4
Change in sales              $                          50




For the three months ended December 31, 2019, lubricant gallons sold increased
3% to 43.4 million, which favorably impacted sales as the volume growth in Quick
Lubes and International more than offset the slight volume decline in Core North
America. Though volumes declined in Core North America, channel and product mix
improvements led to increased revenues and mix improvements in Quick Lubes drove
higher average ticket. The Eastern European acquisition completed in fiscal 2019
also favorably impacted sales, and these benefits were partially offset by
modest unfavorable currency exchange.

The changes to reportable segment sales and the drivers thereof are discussed in further detail in the "Reportable Segment Review" section below.


                                       33
--------------------------------------------------------------------------------

Gross profit



Gross profit increased $28 million for the three months ended December 31, 2019
compared to the three months ended December 31, 2018. The table below provides a
reconciliation of the changes:

                                          Year over year change
(In millions)                     Three months ended December 31, 2019
Volume and mix                   $                          20

Price and cost                                               8

Change in gross profit           $                          28


The increase in gross profit was largely driven by improvements in volumes and product mix and to a lesser extent, benefits from the operating expense reduction program announced in fiscal 2019, favorable adjustments to promotion-related cost estimates, and a more stable raw material cost environment.



The increase in gross profit margin of 1.9% for the three months ended December
31, 2019 compared to the prior year period was primarily driven by favorable mix
in Quick Lubes and Core North America.

The changes to reportable segment gross profit and the drivers thereof are discussed in further detail in the "Reportable Segment Review" section below.

Net operating expenses



The table below provides details of the components of net operating expenses:

                                                                                                                 Three months ended December 31
                                                                                                          2019                                                  2018
(In millions)                                                                                                      % of Sales                             % of Sales
Selling, general and administrative expenses                                            $        117                      19.3  %       $ 105                    18.8  %
Net legacy and separation-related income                                                          (1)                     (0.2) %           -                       -
Equity and other income, net                                                                      (9)                     (1.5) %          (9)                   (1.6) %
Net operating expenses                                                                  $        107                      17.6  %       $  96                    17.2  %



Selling, general and administrative expenses increased $12 million in the three
months ended December 31, 2019 compared to the prior year period. These
increases were largely driven by increases in incentive and deferred
compensation expense, with the remainder largely comprised of investments in the
Quick Lubes and International businesses.

Net legacy and separation-related income increased $1 million for the three months ended December 31, 2019 compared to the prior year primarily related to adjustments of indemnities estimated to be due under the Tax Matters Agreement.



Equity and other income, net was flat in the three months ended December 31,
2019 compared to the prior year period. Increases in equity income during the
quarter were offset by decreases due to incentives received during the prior
year for operating in a free trade zone outside the U.S.

                                       34
--------------------------------------------------------------------------------

Net pension and other postretirement plan income

Net pension and other postretirement plan income for the three months ended December 31, 2019 increased $7 million from the prior year period. This increase is generally due to lower interest cost and improved asset performance.

Net interest and other financing expense

Net interest and other financing expense decreased by $1 million during the three months ended December 31, 2019 compared to the prior year period. This decrease is primarily attributed to a decline in interest rates during the current year.

Income tax expense



The following table summarizes income tax expense and the effective tax rate:

                                                         Three months ended December 31
(In millions)                                         2019                                 2018
Income tax expense                              $         24                             $  19
Effective tax rate percentage                           24.7    %                         26.4  %



The increase in income tax expense over the prior year was principally driven by
higher pre-tax earnings, and the lower effective tax rate is attributed to the
current year benefit from favorable discrete items compared to unfavorable
discrete items in the prior year.

EBITDA and Adjusted EBITDA

The following table reconciles net income to EBITDA and Adjusted EBITDA:



                                                                                    Three months ended December 31
(In millions)                                                                          2019                   2018
Net income                                                                      $          73            $        53
Income tax expense                                                                         24                     19
Net interest and other financing expenses                                                  16                     17
Depreciation and amortization                                                              16                     14
EBITDA                                                                                    129                    103
Net pension and other postretirement plan income (a)                                       (9)                    (2)
Net legacy and separation-related income                                                   (1)                     -

Restructuring and related expenses                                                          1                      -

Adjusted EBITDA                                                                 $         120            $       101



(a) Net pension and other postretirement plan income includes remeasurement
gains and losses, when applicable, and recurring non-service pension and other
postretirement net periodic income, which consists of interest cost, expected
return on plan assets and amortization of prior service credit. Refer to Note 9
in the Notes to Condensed Consolidated Financial Statements in Item 1 of Part I
in this Quarterly Report on Form 10-Q for further details.

The increase in adjusted EBITDA of $19 million for the three months ended December 31, 2019 was driven by strong performance in Core North America, the ongoing strength of same-store sales and store additions in Quick Lubes and volume growth in International.


                                       35
--------------------------------------------------------------------------------

Reportable segment review Valvoline's business is managed within the following three reportable segments:



•Quick Lubes - services the passenger car and light truck quick lube market
through company-owned and independent franchised retail quick lube service
center stores and independent Express Care stores that service vehicles with
Valvoline products, as well as through investment in a joint venture in China to
pilot expansion of retail quick lube service center stores outside of North
America.
•Core North America - sells engine and automotive maintenance products in the
United States and Canada to retailers, installers, and heavy-duty customers to
service vehicles and equipment.
•International - sells engine and automotive maintenance products in more
than 140 countries outside of the United States and Canada for the maintenance
of consumer and commercial vehicles and equipment.

Valvoline's reportable segments are measured for profitability based on
operating income; therefore, Valvoline does not generally allocate items to each
reportable segment below operating income, such as net pension and other
postretirement plan income, net interest and other financing expenses, or income
tax expense. Operating income by segment includes the allocation of shared
corporate costs, which are allocated consistently based on each segment's
proportional contribution to various financial measures. Valvoline does not
allocate certain significant corporate and non-operational matters, including,
but not limited to, company-wide restructuring activities and costs or
adjustments that relate to former businesses that Valvoline no longer operates.
These matters are attributed to Unallocated and other. Results of Valvoline's
reportable segments are presented based on how operations are managed
internally, including how the results are reviewed by the chief operating
decision maker. The structure and practices are specific to Valvoline;
therefore, the financial results of its reportable segments are not necessarily
comparable with similar information for other comparable companies.

Quick Lubes



Quick Lubes sales are influenced by the number of service center stores and the
business performance of those stores. Although Valvoline does not record
franchise store-level sales as revenue in its Condensed Consolidated Statements
of Comprehensive Income, Quick Lubes revenue includes product sales, as well as
royalties and other fees from franchised stores. Management believes the number
of company-owned and franchised service center stores as provided in the
following tables is useful to assess the operating performance of the Quick
Lubes reportable segment.

                                       36
--------------------------------------------------------------------------------

                                                                                                                       Company-owned
                                                                     First Quarter            Fourth Quarter           Third Quarter            Second Quarter           First Quarter
                                                                          2020                     2019                     2019                     2019                    2019
Beginning of period                                                                    519                      501                      483                      471                     462
               Opened                                                          2                       12                        4                        7                       5
               Acquired                                                        7                        6                       13                        5                       -
               Net conversions between company-owned and franchised           (4)                       -                        1                        -                       4
               Closed                                                          -                        -                        -                        -                       -
End of period                                                                          524                      519                      501                      483                     471

                                                                                                                                   Franchised (a)
                                                                        First                    Fourth                   Third                    Second
                                                                       Quarter                  Quarter                  Quarter                  Quarter                First Quarter
                                                                        2020                     2019                     2019                     2019                      2019
Beginning of period                                                                    866                      851                      844                      830                     780
               Opened                                                         13                       15                       11                       15                      24
               Acquired                                                        -                        -                        -                        -                      31
               Net conversions between company-owned and franchised            4                        -                       (1)                       -                      (4)
               Closed                                                          -                        -                       (3)                      (1)                     (1)
End of period                                                                          883                      866                      851                      844                     830

Total stores                                                                         1,407                    1,385                    1,352                    1,327                   1,301


(a)Valvoline's franchisees are distinct legal entities and Valvoline does not consolidate the results of operations of its franchisees.



The year over year change resulted in 106 net new company-owned and franchised
stores as a result of 75 net openings and 31 acquired stores. Organic service
center store growth was primarily related to new company-owned service center
store openings and franchisee expansion in key markets.

                                       37
--------------------------------------------------------------------------------

The following table summarizes the results of the Quick Lubes reportable
segment:

                                                                      Three months ended December 31
(In millions)                                                            2019                   2018
Sales                                                             $         218            $       189
Operating income                                                  $          38            $        38
Depreciation and amortization                                     $          10            $         8
Gross profit as a percent of sales (a)                                     37.3    %              38.4  %
Operating income as a percent of sales                                     17.4    %              20.1  %

Operating information
Lubricant sales gallons                                                     7.3                    6.5
Premium lubricants (percent of U.S. branded volumes)                       66.5    %              63.7  %
Same-store sales growth (b) - Company-owned                                 6.2    %               9.9  %
Same-store sales growth (b) - Franchised (c)                                9.8    %               9.8  %
Same-store sales growth (b) - Combined (c)                                  8.3    %               9.8  %


(a)Gross profit as a percent of sales is defined as sales, less cost of sales,
divided by sales.
(b)Valvoline determines same-store sales growth on a fiscal year basis, with new
stores excluded from the metric until the completion of their first full fiscal
year in operation.
(c)Valvoline's franchisees are distinct legal entities and Valvoline does not
consolidate the results of operations of its franchisees.

Quick Lubes sales increased $29 million, or 15%, for the current quarter
compared to the prior year quarter. Volume growth resulted from an increase in
transactions, primarily attributable to the Company's marketing investments in
customer acquisition and retention programs and the addition of 106 net new
stores. Premium mix improvements and increases in non-oil change services
combined to improve average ticket and increase sales, while pricing actions
implemented in the prior year period that did not recur in the current year
moderated sales growth.

Gross profit margin declined 1.1% from the prior year primarily related to a
temporary increase in labor costs and higher costs associated with the ramp-up
phase of newly-built company stores within their first years of operation,
partially offset by mix improvements.

Operating income was flat during the current quarter compared to the prior year
quarter. Volume and mix improvements were offset by unfavorable gross margin
impacts, in addition to higher selling, general and administrative expenses as a
result of an increase in the allocation of shared corporate costs and to a
lesser extent, growth investments.
                                       38
--------------------------------------------------------------------------------

Core North America



The following table summarizes the results of the Core North America reportable
segment:

                                                                     Three months ended December 31
(In millions)                                                           2019                   2018
Sales                                                            $         248            $       232
Operating income                                                 $          46            $        31
Depreciation and amortization                                    $           4            $         4
Gross profit as a percent of sales (a)                                    36.3    %              31.7  %
Operating income as a percent of sales                                    18.5    %              13.4  %

Operating information
Lubricant sales gallons                                                   21.4                   21.7
Premium lubricants (percent of U.S. branded volumes)                      56.0    %              49.8  %


(a) Gross profit as a percent of sales is defined as sales, less cost of sales, divided by sales.

Core North America sales increased by $16 million, or 7%, during the current
quarter compared to the prior year quarter. The increase was driven largely by
product and channel mix as branded volume in the retail channel improved off of
a weak performance in the prior year and more than offset the impact of lower
volumes in the installer channel. Lower installer channel volume was primarily
due to the timing of distributor sales, as well as volume declines in
lower-margin business.

Gross profit margin increased 4.6% primarily from channel and product mix
benefits and lower costs as a result of the operating expense reduction program
that commenced last fiscal year, as well as favorable adjustments to trade and
promotion cost estimates.

Operating income increased $15 million for the three months ended December 31,
2019 compared to the prior year period primarily due to favorable mix and margin
improvements.


                                       39

--------------------------------------------------------------------------------

International



The following table summarizes the results of the International reportable
segment:

                                                                      Three months ended December 31
(In millions)                                                            2019                   2018
Sales                                                             $         141            $       136
Operating income                                                  $          20            $        18
Depreciation and amortization                                     $           2            $         2
Gross profit as a percent of sales (a)                                     28.7    %              27.2  %
Operating income as a percent of sales                                     14.2    %              13.2  %

Operating information
Lubricant sales gallons (b)                                                14.7                   13.8

Lubricant sales gallons, including unconsolidated joint ventures (c)

                                                               25.5                   24.2
Premium lubricants (percent of lubricant volume)                           25.8    %              28.5  %


(a) Gross profit as a percent of sales is defined as sales, less cost of sales,
divided by sales.
(b) Excludes volumes from unconsolidated subsidiaries.
(c) Valvoline unconsolidated joint ventures are distinct legal entities and
Valvoline does not consolidate the result of operations of its unconsolidated
joint ventures.

International sales increased $5 million, or 4%, during the current quarter
compared to the prior year quarter. The increase in sales was driven by volume
growth of 7%, which was primarily attributable to the EMEA region and included
the recent acquisition of an Eastern European lubricant production company, as
well as strong performance in certain Asia-Pacific markets, including China.
This increase was partially offset by modest unfavorable currency exchange
during the quarter.

Gross profit margin increased 1.5% primarily as a result of a more stable raw material cost environment during the quarter compared to the prior year period.

Operating income increased $2 million during the current quarter compared to the prior year quarter primarily due to higher volumes, margin improvement, and increased contributions from unconsolidated joint ventures.

FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES

Overview



The Company closely manages its liquidity and capital resources. Valvoline's
liquidity requirements depend on key variables, including the level of
investment needed to support business strategies, the performance of the
business, capital expenditures, borrowing arrangements, and working capital
management. Capital expenditures, acquisitions, share repurchases, and dividend
payments are components of the Company's cash flow and capital management
strategy, which to a large extent, can be adjusted in response to economic and
other changes in the business environment. The Company has a disciplined
approach to capital allocation, which focuses on investing
                                       40
--------------------------------------------------------------------------------

in key priorities that support Valvoline's business and growth strategies and returning capital to shareholders, while funding ongoing operations.

As of December 31, 2019, the Company had $162 million in cash and cash equivalents, of which approximately $99 million was held by Valvoline's non-U.S. subsidiaries. The Company has various means to deploy cash with low tax consequences in the locations where it is needed due to U.S. tax reform legislation enacted in fiscal 2018.

Cash flows



Valvoline's cash flows as reflected in the Condensed Consolidated Statements of
Cash Flows are summarized as follows for the three months ended December 31:

(In millions)                                                         2019                 2018
Cash provided by (used in):
Operating activities                                             $        59          $        85
Investing activities                                                     (35)                 (56)
Financing activities                                                     (23)                 (25)

Effect of currency exchange rate changes on cash, cash equivalents, and restricted cash

                                           3                   (1)

Increase in cash, cash equivalents, and restricted cash $ 4 $ 3





Operating activities

The decrease in cash flows provided by operating activities for the three months
ended December 31, 2019 compared to the prior year was primarily due to
unfavorable changes in working capital, notably the mix of accounts receivable
driven largely by the improved year-over-year performance in the Core North
America retail channel and the timing of certain cash payments. In addition,
cash flows from operating activities in the prior year were impacted by $28
million of sales of certain customer accounts receivable. These unfavorable
impacts were partially offset by improved earnings in the current year.

Investing activities



The decrease in cash flows used in investing activities for the three months
ended December 31, 2019 compared to the prior year was primarily due to lower
cash consideration paid for acquisitions of $24 million, partially offset by an
investment in a domestic joint venture during the current quarter.

Financing activities



The decrease in cash flows used in financing activities for the three months
ended December 31, 2019 compared to the prior year period was primarily driven
by the prior year completion of the purchase of the remaining ownership interest
in a consolidated subsidiary and the reclassification of a build-to-suit
arrangement to an operating lease and operating cash flows in accordance with
the transition requirements of the new lease accounting guidance adopted in
fiscal 2020.

Free cash flow and other liquidity information



The following table sets forth free cash flow and reconciles cash flows from
operating activities to free cash flow. As previously noted, free cash flow has
certain limitations, including that it does not reflect adjustments for certain
non-discretionary cash flows, such as mandatory debt repayments. Refer to the
"Use of Non-GAAP Measures" section included above in this Item 2 for additional
information.

                                       41
--------------------------------------------------------------------------------

                                                                     Three months ended December 31
(In millions)                                                           2019                   2018
Cash flows provided by operating activities                      $          59            $        85

Additions to property, plant and equipment                                 (28)                   (27)
Free cash flow                                                   $          31            $        58



As of December 31, 2019, working capital (current assets minus current
liabilities, excluding long-term debt due within one year) was $395 million
compared to $389 million as of September 30, 2019. Liquid assets (cash, cash
equivalents, and accounts receivable) were 132% of current liabilities as of
December 31, 2019 and September 30, 2019. The increase in working capital is
primarily due the timing of certain payments since year-end, partially offset by
lower receivables.

Debt

As of December 31 and September 30, 2019, the Company had long-term debt
(including the current portion and debt issuance costs and discounts) of $1.3
billion of loans and revolving facilities. Approximately 57% of Valvoline's
outstanding borrowings as of December 31, 2019 had fixed rates, with the
remainder bearing variable interest rates. As of December 31, 2019, Valvoline
was in compliance with all covenants of its debt obligations and had $596
million of remaining borrowing capacity under its revolving credit and trade
receivables facilities.

On January 31, 2020, the Company amended the Trade Receivables Facility to extend the maturity date to November 19, 2021. The capacity available and other relevant terms and conditions of the Trade Receivables Facility were substantially unchanged under the amended facility.

Refer to Note 7 of the Notes to Condensed Consolidated Financial Statements for additional details regarding the Company's debt instruments.

Dividend payments



During the three months ended December 31, 2019, the Company paid $21 million of
cash dividends for $0.113 per common share. On January 29, 2020, the Board of
Directors of Valvoline declared a quarterly cash dividend of $0.113 per share of
Valvoline common stock, which is payable on March 16, 2020 to shareholders of
record on February 28, 2020. Future declarations of quarterly dividends are
subject to approval by the Board of Directors and may be adjusted as business
needs or market conditions change.

Restructuring and related expenses



During the second fiscal quarter of 2019, Valvoline outlined a broad-based
restructuring and cost-savings program that is expected to reduce costs,
simplify processes and focus the organization's structure and resources on key
growth initiatives. Part of this program includes employee separation actions,
which were generally completed during 2019, with the associated termination
benefits anticipated to be substantially paid by the end of 2020.

Since program inception, Valvoline has recognized cumulative restructuring and
related expenses of $15 million, with $1 million recognized during the three
months ended December 31, 2019. The Company does not expect to incur material
remaining costs from these actions. Restructuring expenses include employee
severance and termination benefits provided to employees pursuant to the
restructuring program. Restructuring-related expenses consist of those costs
beyond those normally included in restructuring and incremental to the Company's
normal operating costs. These restructuring-related costs were expensed as
incurred and are primarily related to third-party professional service fees
incurred in connection with execution of the restructuring program. The costs
recognized during the three months ended December 31, 2019 were restructuring
expenses recorded in Selling, general and administrative expenses within the
Condensed Consolidated Statement of Comprehensive Income.

                                       42
--------------------------------------------------------------------------------

Results by segment do not include these restructuring and related expenses, which is consistent with the manner by which management assesses the performance and evaluates the results of each segment. Accordingly, these expenses were included in Unallocated and other.



Valvoline's restructuring actions remain on track and are expected to generate
annualized pre-tax savings of approximately $40 million to $50 million with
benefits realized during the first fiscal quarter of 2020 and full savings
expected to be delivered by the end of fiscal 2020. The ongoing annual savings
are anticipated to benefit operating expenses, including Cost of sales and
Selling, general and administrative expenses within the Condensed Consolidated
Statements of Comprehensive Income, with a portion expected to be reinvested in
the business to provide flexibility to address the ongoing market dynamics in
Core North America and to invest in growth opportunities.

Refer to Note 6 in the Notes to Condensed Consolidated Financial Statements in
Item 1 of Part I in this Quarterly Report on Form 10-Q for additional details
regarding this restructuring program.

Off-balance sheet arrangements and contractual obligations



Other than the matters disclosed in this Quarterly Report on Form 10-Q and in
the ordinary course of business since the end of fiscal 2019, there have been no
material changes in the Company's contractual obligations.

Summary



As of December 31, 2019, cash and cash equivalents totaled $162 million and
total debt was $1.3 billion. Valvoline's ability to generate positive cash flows
from operations is dependent on general economic conditions, the competitive
environment in the industry, and is subject to the business and other risk
factors described in Item 1A of Part II of this Quarterly Report on Form 10-Q
and Item 1A of Part I of the Annual Report on Form 10-K for the year ended
September 30, 2019. If the Company is unable to generate sufficient cash flows
from operations, or otherwise comply with the terms of its credit facilities,
Valvoline may be required to seek additional financing alternatives. The
Company's total remaining borrowing capacity was $596 million as of December 31,
2019.

Management believes that the Company has sufficient liquidity based on its
current cash position, cash generated from business operations, and existing
financing to meet its required pension and other postretirement plan
contributions, debt servicing obligations, tax-related and other contractual
commitments, and operating requirements for the next twelve months.

NEW ACCOUNTING PRONOUNCEMENTS



For a discussion and analysis of recently issued accounting pronouncements and
the impacts on Valvoline, refer to Note 1 in the Notes to Condensed Consolidated
Financial Statements in Item 1 of Part I in this Quarterly Report on Form 10-Q.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



The Company's critical accounting policies and estimates are discussed in detail
in Item 7 of Part II in Valvoline's Annual Report on Form 10-K for the fiscal
year ended September 30, 2019. Management reassessed the critical accounting
policies as disclosed in the Annual Report on Form 10-K and determined there
were no changes to critical accounting policies and estimates in the three
months ended December 31, 2019.

© Edgar Online, source Glimpses