You should read the following discussion in conjunction with our consolidated
financial statements and related notes included in this Annual Report on Form
10-K ("2019 Form 10-K"). This 2019 Form 10-K contains certain forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995 ("PSLRA"), Section 27A of the Securities Act of 1933, as amended (the
"Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as
amended (the "Exchange Act"), about our expectations, beliefs, or intentions
regarding our business, financial condition, results of operations, strategies,
or prospects. You can identify forward-looking statements by the fact that these
statements do not relate strictly to historical or current matters. Rather,
forward-looking statements relate to anticipated or expected events, activities,
trends, or results as of the date they are made. Because forward-looking
statements relate to matters that have not yet occurred, these statements are
inherently subject to risks and uncertainties that could cause our actual
results to differ materially from any future results expressed or implied by the
forward-looking statements. Many factors could cause our actual activities or
results to differ materially from the activities and results anticipated in
forward-looking statements. These factors include those contained in Part I,
"Item 1A. Risk Factors" of this 2019 Form 10-K. We do not undertake any
obligation to update forward-looking statements, except as required by law. We
intend that all forward-looking statements be subject to the safe harbor
provisions of PSLRA. These forward-looking statements are only predictions and
reflect our views as of the date they are made with respect to future events and
financial performance.

Overview

Red Violet, Inc. ("we," "us," "our," "red violet," or the "Company"), a Delaware
corporation, is dedicated to making the world a safer place and reducing the
cost of doing business. We specialize in data fusion and analytics, providing
cloud-based, mission-critical solutions to enterprises with use cases including
fraud detection, risk mitigation, due diligence and marketing. Through our
intelligent platform, CORETM, we uncover the relevance of disparate data points
utilizing our analytical capabilities to provide real-time and insightful views
of people, businesses, assets and their interrelationships.

Leveraging proprietary technology and applying machine learning and advanced
analytical and decision-making capabilities, CORE provides compelling solutions
to public and private sector organizations through intuitive, easy-to-use
analytical applications. We empower clients across markets and industries to
better execute all aspects of their business, from managing risk, recovering
debt, identifying fraud and abuse, and ensuring legislative compliance, to
identifying and acquiring customers. With a massive data repository of
approximately nine petabytes of public-record, proprietary and
publicly-available data, as well as self-reported consumer information and
behavioral signals, we transform data into intelligence for our customers to
enable better data-driven decisioning.

We presently market our solutions primarily through two brands, idiCORE™, our
flagship product, and FOREWARN®. idiCORE is a next-generation, investigative
solution used to address a variety of organizational challenges including due
diligence, risk mitigation, identity authentication and legislative compliance,
by financial services companies, insurance companies, healthcare companies, law
enforcement and government, collections, law firms, retail, telecommunication
companies, corporate security and investigative firms. FOREWARN is an app-based
solution currently tailored for the real estate industry, providing instant
knowledge prior to face-to-face engagement with a consumer, helping
professionals identify and mitigate risk. As of December 31, 2019 and 2018,
idiCORE had 5,064 and 3,627 billable customers and FOREWARN had 30,577 and
11,397 users, respectively.

We generate substantially all of our revenue from licensing our solutions.
Customers access our solutions through a hosted environment using an online
interface, batch processing, API and custom integrations. We recognize revenue
from licensing fees (a) on a transactional basis determined by the customer's
usage, (b) via a monthly fee or (c) from a combination of both. Revenue pursuant
to pricing contracts containing a monthly fee is recognized ratably over the
contract period. Pricing contracts are generally annual contracts or longer,
with auto renewal. Revenue from pricing contracts represented 65% and 58% of
total revenue for the years ended December 31, 2019 and 2018, respectively.

Our go-to-market strategy leverages (a) an inside sales team that cultivates
relationships, and ultimately closes business, with their end-user markets, (b)
a strategic sales team that provides a more personal, face-to-face approach for
major accounts within certain industries, and (c) distributors, resellers, and
strategic partners that have a significant foothold in many of the industries
that we have not historically served, as well as to further penetrate those
industries that we do serve. Our sales model generally begins with a free trial
followed by an initial purchase on a transactional basis or minimum-committed
monthly spend. As organizations derive benefits from our solutions, we are able
to "land and expand" within larger organizations as additional use cases expand
across departments, divisions and geographic locations and customers become
increasingly reliant on our solutions in their daily workflow.

                                       21



--------------------------------------------------------------------------------




On March 26, 2018, Fluent, Inc. ("Fluent") spun off its risk management business
by way of a distribution of all of the shares of common stock of its then
wholly-owned subsidiary, red violet, to its stockholders as of the record date
and certain warrant holders (the "Spin-off"). Upon the Spin-off, red violet
owned Fluent subsidiaries that previously operated Fluent's risk management
business, and red violet became an independent public company. For periods prior
to the Spin-off, these financial statements were prepared on a consolidated and
combined basis because certain of the entities were under common control.

In order for us to continue to develop new products, grow our existing business
and expand into additional markets, we must generate and sustain sufficient
operating profits and cash flow in future periods. This will require us to
generate additional sales from current products and new products currently under
development. We are building out our sales organization to drive current
products and to introduce new products into the market place. We will incur
increased compensation expenses relating to our sales and marketing, executive
and administrative, product development and infrastructure-related personnel as
we increase headcount in the next 12 months.

Industry Trends and Uncertainties

Operating results are affected by the following factors that impact the big data and analytics sector in the United States:

• The macroeconomic conditions, including the availability of affordable credit

and capital, interest rates, inflation, employment levels and consumer

confidence, influence our revenue. Macroeconomic conditions also have a

direct impact on overall technology, marketing and advertising expenditures

in the U.S. As marketing budgets are often more discretionary in nature, they

are easier to reduce in the short term as compared to other corporate

expenses. Future widespread economic slowdowns in any of the industries or


     markets our clients serve could reduce the technology and marketing
     expenditures of our clients and prospective customers.

• Our revenue is also significantly influenced by industry trends, including

the demand for business analytics services in the industries we serve.

Companies are increasingly relying on business analytics and big-data

technologies to help process data in a cost-efficient manner. As customers


     have gained the ability to rapidly aggregate data generated by their own
     activities, they are increasingly expecting access to real-time data and
     analytics from their service providers as well as solutions that fully
     integrate into their workflows. The increasing number and complexity of

regulations centered around data and provision of information services makes


     operations for businesses in the big data and analytic sector more
     challenging.


  •  The enactment of new or amended legislation or industry regulations

pertaining to consumer or private sector privacy issues could have a material

adverse impact on information and marketing services. Legislation or industry

regulations regarding consumer or private sector privacy issues could place


     restrictions upon the collection, sharing and use of information that is
     currently legally available, which could materially increase our cost of

collecting and maintaining some data. These types of legislation or industry

regulations could also prohibit us from collecting or disseminating certain

types of data, which could adversely affect our ability to meet our clients'

requirements and our profitability and cash flow targets.

Company Specific Trends and Uncertainties

Our operating results are also directly affected by company-specific factors, including the following:

• Some of our competitors have substantially greater financial, technical, sales

and marketing resources, better name recognition and a larger customer base.


   Even if we introduce advanced products that meet evolving customer
   requirements in a timely manner, there can be no assurance that our new
   products will gain market acceptance.

• Certain companies in the big data and analytics sector have expanded their

product lines or technologies in recent years as a result of acquisitions.

Further, more companies have developed products which conform to existing and

emerging industry standards and have sought to compete on the basis of price.

We anticipate increased competition from large data and analytics vendors.

Increased competition in the big data and analytics sector could result in

significant price competition, reduced profit margins or loss of market share,

any of which could have a material adverse effect on our business, operating

results and financial condition. There can be no assurance that we will be

able to compete successfully in the future with current or new competitors.




                                       22



--------------------------------------------------------------------------------

Critical Accounting Policies and Estimates



Management's discussion and analysis of financial condition and results of
operations are based upon our consolidated financial statements, which have been
prepared in accordance with accounting principles generally accepted in the
United States ("US GAAP"). The preparation of these financial statements
requires us to make estimates and judgments that affect the reported amounts of
assets, liabilities, revenue and expenses, and related disclosure of contingent
assets and liabilities. On an ongoing basis, we evaluate our estimates,
including those related to the allowance for doubtful accounts, useful lives of
property and equipment and intangible assets, recoverability of the carrying
amounts of goodwill and intangible assets, share-based compensation and income
tax provision. We base our estimates on historical experience and on various
other assumptions that are believed to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying
values of assets and liabilities that are not readily apparent from other
sources. Actual results may differ from these estimates under different
assumptions or conditions.

We believe the following critical accounting policies govern our more significant judgments and estimates used in the preparation of our consolidated financial statements.



Revenue recognition

On January 1, 2018, the Company adopted ASC 606, "Revenue from Contracts with
Customers," ("Topic 606") using the modi?ed retrospective method applied to all
contracts that were not completed contracts at the date of initial application.
There was no impact on the opening accumulated de?cit as of January 1, 2018 due
to the adoption of Topic 606. Revenue is recognized when control of goods or
services is transferred to the Company's customers, in an amount that re?ects
the consideration the Company expects to be entitled to in exchange for those
goods or services. The Company's performance obligation is to provide on demand
solutions to its customers by leveraging its proprietary technology and applying
machine learning and advanced analytics to its massive data repository. The
pricing for the customer contracts is based on usage, a monthly fee, or a
combination of both.

Revenue is generally recognized on (a) a transactional basis determined by the
customers' usage, (b) a monthly fee or (c) a combination of both. Revenue
pursuant to transactions determined by the customers' usage is recognized when
the transaction is complete, and either party may terminate the transactional
agreement at any time. Revenue pursuant to contracts containing a monthly fee is
recognized ratably over the contract period, which is generally 12 months, and
the contract shall automatically renew for additional, successive 12-month terms
unless written notice of intent not to renew is provided by one party to the
other at least 30 days or 60 days prior to the expiration of the then current
term. The Company's revenue is recorded net of applicable sales taxes billed to
customers.

Available within Topic 606, the Company has applied the portfolio approach
practical expedient in accounting for customer revenue as one collective group,
rather than individual contracts. Based on the Company's historical knowledge of
the contracts contained in this portfolio and the similar nature and
characteristics of the customers, the Company has concluded the financial
statement effects are not materially different than if accounting for revenue on
a contract by contract basis.

Revenue is recognized over a period of time since the performance obligation is
delivered in a series. The Company's customers simultaneously receive and
consume the benefits provided by the Company's performance as and when provided.
Furthermore, the Company has elected the "right to invoice" practical expedient,
available within Topic 606, as its measure of progress, since it has a right to
payment from a customer in an amount that corresponds directly with the value of
its performance completed-to-date. The Company's revenue arrangements do not
contain significant financing components.

For the years ended December 31, 2019 and 2018, 65% and 58% of total revenue was
attributable to customers with pricing contracts, respectively, versus 35% and
42% attributable to transactional customers, respectively. Pricing contracts are
generally annual contracts or longer, with auto renewal.

If a customer pays consideration before the Company transfers services to the
customer, those amounts are classi?ed as deferred revenue. As of December 31,
2019 and 2018, the balance of deferred revenue was $128 and $26, respectively,
all of which is expected to be realized in the next 12 months. In relation to
the deferred revenue balance as of December 31, 2018, $26 was recognized into
revenue during the year ended December 31, 2019.

                                       23



--------------------------------------------------------------------------------




As of December 31, 2019, $2,929 of revenue is expected to be recognized in the
future for performance obligations that are unsatisfied or partially
unsatisfied, related to pricing contracts that have a term of more than 12
months. $1,820 of revenue will be recognized in 2020, $1,106 in 2021, and $3 in
2022. The actual timing of recognition may vary due to factors outside of the
Company's control. The Company excludes variable consideration related entirely
to wholly unsatisfied performance obligations and contracts and recognizes such
variable consideration based upon the right to invoice the customer.

Sales commissions are incurred and recorded on an ongoing basis over the term of the customer relationship. These costs are recorded in sales and marketing expenses.



In addition, the Company elected the practical expedient to not disclose the
value of unsatis?ed performance obligations for (i) contracts with an original
expected length of one year or less and (ii) contracts for which the Company
recognizes revenue at the amount to which it has the right to invoice for
services performed.

Allowances for doubtful accounts



We maintain allowance for doubtful accounts for estimated losses resulting from
the inability of our customers to make required payments. Management determines
whether an allowance needs to be provided for an amount due from a customer
depending on the aging of the individual receivable balance, recent payment
history, contractual terms and other qualitative factors such as status of
business relationship with the customer. Historically, our estimates for
doubtful accounts have not differed materially from actual results. The amount
of the allowance for doubtful accounts was $0.04 million and $0.1 million as of
December 31, 2019 and 2018, respectively.

Income taxes



We account for income taxes in accordance with ASC 740, "Income Taxes," which
requires the use of the asset and liability method of accounting for income
taxes. Under the asset and liability method, deferred tax assets and liabilities
are computed based upon the difference between the financial statement and
income tax basis of assets and liabilities using the enacted tax rate applicable
when the related asset or liability is expected to be realized or settled.
Deferred income tax expenses or benefits are based on the changes in the asset
or liability each period. If available evidence suggests that it is more likely
than not that some portion or all of the deferred tax assets will not be
realized, a valuation allowance is required to reduce the deferred tax assets to
the amount that is more likely than not to be realized. As of December 31, 2019
and 2018, we had a valuation allowance of $5.1 million and $2.3 million,
respectively. Future changes in such valuation allowance are included in the
provision for deferred income taxes in the period of change.

ASC 740 clarifies the accounting for uncertain tax positions. This
interpretation requires that an entity recognizes in the consolidated financial
statements the impact of a tax position, if that position is more likely than
not of being sustained upon examination, based on the technical merits of the
position. Recognized income tax positions are measured at the largest amount
that is greater than 50% likely of being realized. Changes in recognition or
measurement are reflected in the period in which the change in judgment occurs.
The Company's accounting policy is to accrue interest and penalties related to
uncertain tax positions, if and when required, as interest expense and a
component of other expenses, respectively, in the consolidated statements of
operations.

                                       24



--------------------------------------------------------------------------------

Intangible assets other than goodwill



Our intangible assets are initially recorded at the capitalized actual costs
incurred, their acquisition cost, or fair value if acquired as part of a
business combination, and amortized on a straight-line basis over their
respective estimated useful lives, which are the periods over which the assets
are expected to contribute directly or indirectly to the future cash flows of
the Company. The Company's intangible assets represent software developed for
internal use. Intangible assets have estimated useful lives of 5-10 years.

In accordance with ASC 350-40, "Software - internal use software," we capitalize
eligible costs, including salaries and staff benefits, share-based compensation,
travel expenses incurred by relevant employees, and other relevant costs of
developing internal-use software that are incurred in the application
development stage when developing or obtaining software for internal use. Once
the software developed for internal use is ready for its intended use, it is
amortized on a straight-line basis over its useful life.

Goodwill



In accordance with ASC 350, "Intangibles - Goodwill and Other," goodwill is
tested at least annually for impairment, or when events or changes in
circumstances indicate that the carrying amount of such assets may not be
recoverable, by assessing qualitative factors or performing a quantitative
analysis in determining whether it is more likely than not that its fair value
exceeds the carrying value. A quantitative assessment involves determining the
fair value of each reporting unit using market participant assumptions. An
entity should recognize an impairment charge for the amount by which the
carrying amount of a reporting unit exceeds its fair value up to the amount of
goodwill allocated to that reporting unit.

On October 1, 2019 and 2018, we performed qualitative assessments on the
reporting unit and, based on this assessment, no events have occurred to
indicate that it is more likely than not that the fair value of the reporting
unit is less than its carry amount. We concluded that goodwill was not impaired
as of December 31, 2019 and 2018.

For purposes of reviewing impairment and the recoverability of goodwill, we must
make various assumptions regarding estimated future cash flows and other factors
in determining the fair values of the reporting unit, including market
multiples, discount rates, etc.

Impairment of long-lived assets



Finite-lived intangible assets are amortized over their respective useful lives
and, along with other long-lived assets, are evaluated for impairment
periodically whenever events or changes in circumstances indicate that their
related carrying amounts may not be recoverable in accordance with ASC
360-10-15, "Impairment or Disposal of Long-Lived Assets." In evaluating
long-lived assets for recoverability, including finite-lived intangibles and
property and equipment, the Company uses its best estimate of future cash flows
expected to result from the use of the asset and eventual disposition in
accordance with ASC 360-10-15. To the extent that estimated future undiscounted
cash inflows attributable to the asset, less estimated future undiscounted cash
outflows, are less than the carrying amount, an impairment loss is recognized in
an amount equal to the difference between the carrying value of such asset and
its fair value. Assets to be disposed of and for which there is a committed plan
of disposal, whether through sale or abandonment, are reported at the lower of
carrying value or fair value less costs to sell.

Asset recoverability is an area involving management judgment, requiring
assessment as to whether the carrying value of assets can be supported by the
undiscounted future cash flows. In calculating the future cash flows, certain
assumptions are required to be made in respect of highly uncertain matters such
as revenue growth rates, gross margin percentages and terminal growth rates.

We concluded there was no impairment as of December 31, 2019 and 2018.

Share-based compensation



We account for share-based compensation to employees in accordance with ASC 718,
"Compensation-Stock Compensation." Under ASC 718, we measure the cost of
employee services received in exchange for an award of equity instruments based
on the grant-date fair value of the award and, for those awards subject only to
service condition, recognizes the costs on a straight-line basis over the period
the employee is required to provide service in exchange for the award, which
generally is the vesting period. For awards with performance and service
conditions, we begin recording share-based compensation when achieving the
performance criteria is probable and we recognize the costs using the
accelerated attribution method.

                                       25



--------------------------------------------------------------------------------




The fair value of restricted stock units ("RSUs") is determined based on the
number of shares granted and the quoted price of our common stock. The estimated
number of stock awards that will ultimately vest requires judgment, and to the
extent actual results or updated estimates differ from our current estimates,
such amount will be recorded as a cumulative adjustment in the period estimates
are revised. Changes in our estimates and assumptions may cause us to realize
material changes in share-based compensation expense in the future.

We have issued share-based awards with performance-based vesting criteria.
Achievement of the milestones must be probable before we begin recording
share-based compensation expense. When the performance-based vesting criteria is
considered probable, we begin to recognize compensation expense at that time. In
the period that achievement of the performance-based criteria is deemed
probable, US GAAP requires the immediate recognition of all previously
unrecognized compensation since the original grant date. As a result,
compensation expense recorded in the period that achievement is deemed probable
could include a substantial amount of previously unrecorded compensation expense
related to the prior periods. For any share-based awards where performance-based
vesting criteria is no longer considered probable, previously recognized
compensation cost would be reversed. As of December 31, 2019, we have deemed the
achievement of the performance-based criteria to be probable for all share-based
awards with performance-based vesting criteria.

We apply ASU 2018-07, "Improvements to Nonemployee Share-Based Payment
Accounting," which generally expands the scope of ASC 718, Compensation - Stock
Compensation, to include share-based payment transactions for acquiring goods
and services from nonemployees and supersedes the guidance in ASC 505-50,
Equity-Based Payments to Non-employees, which previously included the accounting
for nonemployee awards.

Recently Issued Accounting Standards

See Item 8 of Part II, "Financial Statements and Supplementary Data - Note 2. Summary of significant accounting policies - (s) Recently issued accounting standards."

Fourth Quarter Financial Results

For the three months ended December 31, 2019 as compared to the three months ended December 31, 2018:

• Total revenue increased 92% to $9.1 million.

• Net loss was $4.9 million (including share-based compensation expense of $4.6

million, which includes a one-time $2.3 million) as compared to $2.0 million

(including share-based compensation expense of $0.3 million).

• Adjusted EBITDA was $0.8 million as compared to a negative $1.0 million.

• Gross profit increased 155% to $4.9 million. Gross margin increased to 54%

from 41%.

• Adjusted gross profit increased 134% to $5.6 million. Adjusted gross margin


   increased to 62% from 51%.


Full Year Financial Results

For the year ended December 31, 2019 as compared to the year ended December 31, 2018:

• Total revenue increased 86% to $30.3 million.

• Net loss was $11.1 million (including share-based compensation expense of $9.9

million) as compared to $6.9 million (including share-based compensation

expense of $0.7 million).

• Adjusted EBITDA was $1.9 million as compared to a negative $4.3 million.

• Gross profit increased 159% to $15.4 million. Gross margin increased to 51%

from 36%.




•  Adjusted gross profit increased 135% to $18.0 million. Adjusted gross margin
   increased to 60% from 47%.


                                       26



--------------------------------------------------------------------------------

Use and Reconciliation of Non-GAAP Financial Measures



Management evaluates the financial performance of our business on a variety of
key indicators, including non-GAAP metrics of adjusted EBITDA, adjusted gross
profit and adjusted gross margin. Adjusted EBITDA is a financial measure equal
to net loss, the most directly comparable financial measure based on US GAAP,
excluding interest income, net, depreciation and amortization, share-based
compensation expense, litigation costs, net, sales and use tax expense,
insurance proceeds in relation to settled litigation, transition service income,
and write-off of long-lived assets and others, as noted in the tables below. We
define adjusted gross profit as revenue less cost of revenue (exclusive of
depreciation and amortization), and adjusted gross margin as adjusted gross
profit as a percentage of revenue.

                                           Three Months Ended December 31,           Year Ended December 31,
(In thousands)                               2019                  2018               2019              2018
Net loss                                $        (4,856 )     $        (2,038 )   $     (11,076 )     $  (6,868 )
Interest income, net                                (13 )                 (53 )            (136 )           (84 )
Depreciation and amortization                       840                   559             2,889           1,996
Share-based compensation expense                  4,623                   277             9,913             709
Litigation costs, net                                 -                   248                54             382
Sales and use tax expense                           205                     -               205               -
Insurance proceeds in relation to
settled litigation                                    -                     -                 -            (350 )
Transition service income                             -                    (4 )               -            (218 )
Write-off of long-lived assets and
others                                                3                     -                44              92
Adjusted EBITDA                         $           802       $        (1,011 )   $       1,893       $  (4,341 )

The following is a reconciliation of gross profit, the most directly comparable GAAP financial measure, to adjusted gross profit:



                                             Three Months Ended December 31,             Year Ended December 31,
(In thousands)                                2019                     2018               2019              2018
Revenue                                 $          9,050         $          4,708     $     30,286       $   16,302
Cost of revenue (exclusive of
depreciation and amortization)                     3,414                    2,304           12,257            8,638
Depreciation and amortization of
intangible assets                                    777                      495            2,637            1,730
Gross profit                                       4,859                    1,909           15,392            5,934
Depreciation and amortization of
intangible assets                                    777                      495            2,637            1,730
Adjusted gross profit                   $          5,636         $          2,404     $     18,029       $    7,664

Gross margin                                          54 %                     41 %             51 %             36 %
Adjusted gross margin                                 62 %                     51 %             60 %             47 %


In order to assist readers of our consolidated financial statements in
understanding the operating results that management uses to evaluate the
business and for financial planning purposes, we present non-GAAP measures of
adjusted EBITDA, adjusted gross profit and adjusted gross margin as supplemental
measures of our operating performance. We believe they provide useful
information to our investors as they eliminate the impact of certain items that
we do not consider indicative of our cash operations and ongoing operating
performance. In addition, we use them as an integral part of our internal
reporting to measure the performance and operating strength of our business.

                                       27



--------------------------------------------------------------------------------




We believe adjusted EBITDA, adjusted gross profit and adjusted gross margin are
relevant and provide useful information frequently used by securities analysts,
investors and other interested parties in their evaluation of the operating
performance of companies similar to ours and are indicators of the operational
strength of our business. We believe adjusted EBITDA eliminates the uneven
effect of considerable amounts of non-cash depreciation and amortization,
share-based compensation expense and the impact of other non-recurring items,
providing useful comparisons versus prior periods or forecasts. Our adjusted
gross profit is a measure used by management in evaluating the business's
current operating performance by excluding the impact of prior historical costs
of assets that are expensed systematically and allocated over the estimated
useful lives of the assets, which may not be indicative of the current operating
activity. Our adjusted gross profit is calculated by using revenue, less cost of
revenue (exclusive of depreciation and amortization). We believe adjusted gross
profit provides useful information to our investors by eliminating the impact of
non-cash depreciation and amortization, and specifically the amortization of
software developed for internal use, providing a baseline of our core operating
results that allow for analyzing trends in our underlying business consistently
over multiple periods. Adjusted gross margin is calculated as adjusted gross
profit as a percentage of revenue.

Adjusted EBITDA, adjusted gross profit and adjusted gross margin are not
intended to be performance measures that should be regarded as an alternative
to, or more meaningful than, financial measures presented in accordance with
GAAP. The way we measure adjusted EBITDA, adjusted gross profit and adjusted
gross margin may not be comparable to similarly titled measures presented by
other companies, and may not be identical to corresponding measures used in our
various agreements.

Results of Operations

Year ended December 31, 2019 compared to year ended December 31, 2018



Revenue. Revenue increased $14.0 million or 86% to $30.3 million for the year
ended December 31, 2019 from $16.3 million for the year ended December 31, 2018.
This increase was driven by strong growth in volume from onboarding of new
customers and usage from existing customers. Revenue from new customers
increased $1.8 million or 52%, base revenue from existing customers increased
$9.9 million or 94%, and growth revenue from existing customers increased $2.3
million or 100% for the year ended December 31, 2019 compared to the year ended
December 31, 2018, respectively. Our idiCORE billable customer base grew from
3,627 customers as of December 31, 2018 to 5,064 customers as of December 31,
2019. Revenue from new customers represents the total monthly revenue generated
from new customers in a given period. A customer is defined as a new customer
during the first six months of revenue generation. Base revenue from existing
customers represents the total monthly revenue generated from existing customers
in a given period that does not exceed the customers' trailing six-month average
revenue. A customer is defined as an existing customer six months after their
initial month of revenue. Growth revenue from existing customers represents the
total monthly revenue generated from existing customers in a given period in
excess of the customers' trailing six-month average revenue.

Cost of revenue (exclusive of depreciation and amortization). Cost of revenue
increased $3.7 million or 42% to $12.3 million for the year ended December 31,
2019 from $8.6 million for the year ended December 31, 2018. Our cost of revenue
primarily includes data acquisition costs. Data acquisition costs consist
primarily of the costs to acquire data either on a transactional basis or
through flat-fee data licensing agreements, including unlimited usage
agreements. We continue to enhance the breadth and depth of our data through the
addition and expansion of relationships with key data suppliers, including our
largest data supplier, which accounted for approximately 40% of our total data
acquisition costs for the year ended December 31, 2019 compared to approximately
46% for the year ended December 31, 2018. Other cost of revenue items include
expenses related to third-party infrastructure fees.

As the construct of our data costs is primarily a flat-fee, unlimited usage
model, the cost of revenue as a percentage of revenue decreased to 40% for the
year ended December 31, 2019 from 53% for the year ended December 31, 2018. We
expect that cost of revenue as a percentage of revenue will continue to decrease
over the coming years as our revenue increases. Historically, at scale, the
industry business model's cost of revenue will trend between 15% and 30% as a
percentage of revenue.

Sales and marketing expenses. Sales and marketing expenses increased $2.7
million or 58% to $7.5 million for the year ended December 31, 2019 from $4.8
million for the year ended December 31, 2018. Sales and marketing expenses
consist of salaries and benefits, advertising and marketing, travel expenses,
and share-based compensation expense, incurred by our sales team, and provision
for bad debts. The increase during the year ended December 31, 2019 was
primarily attributable to the $1.9 million increase in salaries and benefits, as
we continue to invest in the expansion of our sales organization, and sales
commissions from increased revenue. In addition, $0.6 million of the total
increase was attributable to an increase in share-based compensation expense and
provision for bad debts.

                                       28



--------------------------------------------------------------------------------




General and administrative expenses. General and administrative expenses
increased $10.4 million or 124% to $18.8 million for the year ended December 31,
2019 from $8.4 million for the year ended December 31, 2018. The increase during
the year ended December 31, 2019 was primarily attributable to the $8.9 million
increase in share-based compensation expense. The increase in share-based
compensation expense was as a result of achieving certain performance-based
milestones in the second quarter of 2019 and certain new grants issued after the
second quarter of 2019, as outlined in Note 11, "Share-based compensation,"
included in "Notes to Consolidated Financial Statements."

For the years ended December 31, 2019 and 2018, our general and administrative
expenses consisted primarily of employee salaries and benefits of $4.7 million
and $3.3 million, share-based compensation expense of $9.5 million (including a
one-time $2.2 million as a result of achieving certain performance-based
milestones) and $0.6 million, and professional fees of $2.6 million and $2.7
million, respectively.

Depreciation and amortization. Depreciation and amortization expenses increased
$0.9 million or 45% to $2.9 million for the year ended December 31, 2019 from
$2.0 million for the year ended December 31, 2018. The increase in depreciation
and amortization for the year ended December 31, 2019 resulted primarily from
the amortization of software developed for internal use that became ready for
its intended use after December 31, 2018.

Other income, net. There was no other income, net, for the year ended December
31, 2019. For the year ended December 31, 2018, other income, net, consisted
primarily of transition service income of $0.2 million and the insurance
proceeds of $0.4 million in relation to previously settled litigation.

Loss before income taxes. We had a loss before income taxes of $11.1 million for
the year ended December 31, 2019 as compared to $6.9 million for the year ended
December 31, 2018. The increase in loss before income taxes was primarily
attributable to the increase in noncash share-based compensation expense of $9.2
million ($2.2 million of which is one-time), salaries and benefits and sales
commission of $3.3 million, and depreciation and amortization of $0.9 million,
which was partially offset by the increase in revenue and the decrease in our
cost of revenue as a percentage of revenue.

Income taxes. Income tax expense of $0 was recognized for the years ended December 31, 2019 and 2018. A full valuation allowance on the deferred tax assets was recognized as of December 31, 2019 and 2018. See Note 9, "Income Taxes," included in "Notes to Consolidated Financial Statements," for details.



Net loss. A net loss of $11.1 million was recognized for the year ended December
31, 2019 as compared to $6.9 million for the year ended December 31, 2018, as a
result of the foregoing.

Effect of Inflation

The rates of inflation experienced in recent years have had no material impact
on our financial statements. We attempt to recover increased costs by increasing
prices for our services, to the extent permitted by contracts and competition.

Liquidity and Capital Resources



Cash flows provided by (used in) operating activities. For the year ended
December 31, 2019, net cash provided by operating activities was $1.6 million,
primarily the result of the net loss of $11.1 million, adjusted for certain
non-cash items (consisting of share-based compensation expense, depreciation and
amortization, write-off of long-lived assets, provision for bad debts and
noncash lease expenses) totaling $13.8 million, and the cash used as a result of
changes in assets and liabilities of $1.1 million, primarily the result of the
increase in accounts receivable, following the increase in revenue. For the year
ended December 31, 2018, net cash used in operating activities was $8.1 million,
primarily the result of the net loss of $6.9 million, adjusted for certain
non-cash items (consisting of share-based compensation expense, depreciation and
amortization, write-off of long-lived assets, provision for bad debts and
allocation of expenses from Fluent, Inc.) totaling $3.4 million, and the cash
used as a result of changes in assets and liabilities of $4.6 million, primarily
the result of the increase in accounts receivable and the decrease in accrued
expenses and other current liabilities.

Cash flows used in investing activities. Net cash used in investing activities
for the years ended December 31, 2019 and 2018 was $6.0 million, primarily as a
result of capitalized costs included in intangible assets of $5.9 million in
each of the corresponding periods.

                                       29



--------------------------------------------------------------------------------




Cash flows provided by financing activities. Net cash provided by financing
activities for the year ended December 31, 2019 was $6.2 million as a result of
$7.4 million raised through a registered direct offering in August 2019, which
was partially offset by the taxes paid related to net share settlement of
vesting of restricted stock units of $1.3 million. Net cash provided by
financing activities for the year ended December 31, 2018 was $23.9 million
(inclusive of the $20.0 million cash contribution by Fluent to red violet upon
the Spin-off) as a result of capital contributed by Fluent.

As of December 31, 2019, we had material commitments under certain data licensing agreements of $14.8 million. We anticipate funding our operations using available cash and cash flow generated from operations within the next twelve months.

We reported net loss of $11.1 million and $6.9 million for the years ended December 31, 2019 and 2018, respectively. As of December 31, 2019, we had a total shareholders' equity balance of $42.1 million.



As of December 31, 2019, we had cash and cash equivalents of approximately $11.8
million. Based on projections of growth in revenue and operating results in the
next twelve months, and the available cash and cash equivalents held by us,
including the net proceeds of $7.4 million through the registered direct
offering in August 2019, we believe that we will have sufficient cash resources
to finance our operations and expected capital expenditures for the next twelve
months. Subject to revenue growth, we may have to raise capital through the
issuance of additional equity and/or debt, which, if we are able to obtain,
could have the effect of diluting stockholders. Any equity or debt financings,
if available at all, may be on terms which are not favorable to us. If our
operations do not generate positive cash flow in the upcoming year, or if we are
not able to obtain additional equity or debt financing on terms and conditions
acceptable to us, if at all, we may be unable to implement our business plan, or
even continue our operations.

Off-Balance Sheet Arrangements



We do not have any outstanding off-balance sheet guarantees, interest rate swap
transactions or foreign currency forward contracts. In addition, we do not
engage in trading activities involving non-exchange traded contracts. In our
ongoing business, we do not enter into transactions involving, or otherwise form
relationships with, unconsolidated entities or financial partnerships that are
established for the purpose of facilitating off-balance sheet arrangements or
other contractually narrow or limited purposes.

                           FORWARD-LOOKING STATEMENTS

This 2019 Form 10-K contains certain "forward-looking statements" within the
meaning of the PSLRA, Section 27A of the Securities Act, and Section 21E of the
Exchange Act. Such forward-looking statements contain information about our
expectations, beliefs or intentions regarding our product development and
commercialization efforts, business, financial condition, results of operations,
strategies or prospects. You can identify forward-looking statements by the fact
that these statements do not relate strictly to historical or current matters.
Rather, forward-looking statements relate to anticipated or expected events,
activities, trends or results as of the date they are made. Because
forward-looking statements relate to matters that have not yet occurred, these
statements are inherently subject to risks and uncertainties that could cause
our actual results to differ materially from any future results expressed or
implied by the forward-looking statements.

Many factors could cause our actual activities or results to differ materially
from the activities and results anticipated in forward-looking statements. These
factors include the following:

  • We have a history of losses which makes our future results uncertain.


  •   Our products and services are highly technical and if they contain

undetected errors, our business could be adversely affected and we may have

to defend lawsuits or pay damages in connection with any alleged or actual

failure of our products and services.

• Because our networks and information technology systems are critical to our

success, if unauthorized persons access our systems or our systems otherwise

cease to function properly, our operations could be adversely affected and


      we could lose revenue or proprietary information, all of which could
      materially adversely affect our business.

• We must adequately protect our intellectual property in order to prevent

loss of valuable proprietary information.

• We depend, in part, on strategic alliances, joint ventures and acquisitions


      to grow our business. If we are unable to make strategic acquisitions and
      develop and maintain these strategic alliances and joint ventures, our
      growth may be adversely affected.


                                       30



--------------------------------------------------------------------------------





  •   If we consummate any future acquisitions, we will be subject to the risks

inherent in identifying, acquiring and operating a newly acquired business.

• Our business is subject to various governmental regulations, laws and

orders, compliance with which may cause us to incur significant expenses or

reduce the availability or effectiveness of our solutions, and the failure


      to comply with which could subject us to civil or criminal penalties or
      other liabilities.

• The outcome of litigation, inquiries, investigations, examinations or other

legal proceedings in which we are involved, in which we may become involved,

or in which our customers or competitors are involved could subject us to

significant monetary damages or restrictions on our ability to do business.

• Our relationships with key customers may be materially diminished or

terminated.

• If we lose the services of key personnel, it could adversely affect our

business.

• If we fail to respond to rapid technological changes in the big data and

analytics sector, we may lose customers and/or our products and/or services

may become obsolete.

• Our revenue is concentrated in the U.S. market across a broad range of

industries. When these industries or the broader financial markets

experience a downturn, demand for our services and revenue may be adversely

affected.

• We could lose our access to data sources which could prevent us from

providing our services.

• Data security and integrity are critically important to our business, and

breaches of security, unauthorized access to or disclosure of confidential

information, disruption, including distributed denial of service ("DDoS")

attacks or the perception that confidential information is not secure, could


      result in a material loss of business, substantial legal liability or
      significant harm to our reputation.

• We face intense competition from both start-up and established companies

that may have significant advantages over us and our products.

• There may be further consolidation in our end-customer markets, which may

adversely affect our revenue.

• To the extent the availability of free or relatively inexpensive consumer

and/or business information increases, the demand for some of our services

may decrease.

• If our newer products do not achieve market acceptance, revenue growth may

suffer.

• Our products and services can have long sales and implementation cycles,

which may result in substantial expenses before realizing any associated

revenue.

• If we fail to maintain and improve our systems, our technology, and our

interfaces with data sources and customers, demand for our services could be

adversely affected.

• If our outside service providers and key vendors are not able to or do not

fulfill their service obligations, our operations could be disrupted and our


      operating results could be harmed.


  •   Consolidation in the big data and analytics sector may limit market
      acceptance of our products and services.

• We may incur substantial expenses defending against claims of infringement.

• Our bylaws designate the Court of Chancery of the State of Delaware as the

sole and exclusive forum for certain actions, including derivative actions,

which could limit a stockholder's ability to bring a claim in a judicial

forum that it finds favorable for disputes with the Company and its

directors, officers, other employees, or the Company's stockholders and may

discourage lawsuits with respect to such claims.

• We could be negatively impacted by the recent outbreak of coronavirus

(COVID-19).

• Our stock price has been and may continue to be volatile, and the value of


      an investment in our common stock may decline.


  •   Future issuances of shares of our common stock in connection with

acquisitions or pursuant to our stock incentive plan could have a dilutive


      effect on your investment.


                                       31



--------------------------------------------------------------------------------

• The concentration of our stock ownership may limit individual stockholder

ability to influence corporate matters.

• We are an "emerging growth company," and we cannot be certain if the reduced

reporting requirements available to emerging growth companies will make our

shares of common stock less attractive to investors.

• We expect that we may need additional capital in the future; however, such

capital may not be available to us on reasonable terms, if at all, when or

as we require additional funding. If we issue additional shares of our

common stock or other securities that may be convertible into, or

exercisable or exchangeable for, our common stock, our existing stockholders

would experience further dilution.

© Edgar Online, source Glimpses